Company Registration No. 04486082 (England and Wales)
NORDIC CARE SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
NORDIC CARE SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
NORDIC CARE SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
3,854
Current assets
Stocks
80,932
84,182
Debtors
4
60,024
39,545
Cash at bank and in hand
14,049
4,043
155,005
127,770
Creditors: amounts falling due within one year
5
(220,145)
(157,591)
Net current liabilities
(65,140)
(29,821)
Total assets less current liabilities
(65,140)
(25,967)
Creditors: amounts falling due after more than one year
6
(560,757)
(562,249)
Net liabilities
(625,897)
(588,216)
Capital and reserves
Called up share capital
7
4
4
Profit and loss reserves
(625,901)
(588,220)
Total equity
(625,897)
(588,216)
NORDIC CARE SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 24 September 2018
Mr P Langlois
Director
Company Registration No. 04486082
NORDIC CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Nordic Care Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7, Tafarnaubach Industrial Estate, TREDEGAR, Gwent, UK, NP22 3AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Despite the losses incurred in the current and preceding period, and the net liabilities at the year end, the financial statements have been prepared on a going concern basis. The director is confident in the company's ability to continue to trade for the foreseeable future and is prepared to provide the necessary financial support to enable it to do so.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. .

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% on cost
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

NORDIC CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies (Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

NORDIC CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies (Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13

Exemption from cash flow statement

 

Exemption has been taken from preparing a cash flow statement on the grounds that the company qualifies as a small company.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2016 - 4).

NORDIC CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2017 and 31 December 2017
21,776
Depreciation and impairment
At 1 January 2017
17,922
Depreciation charged in the year
3,854
At 31 December 2017
21,776
Carrying amount
At 31 December 2017
-
At 31 December 2016
3,854
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
49,634
35,448
Other debtors
10,390
4,097
60,024
39,545
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
76,549
52,720
Other taxation and social security
10,500
7,600
Other creditors
133,096
97,271
220,145
157,591

Included within other creditors is an invoice discounting liability of £19,209 (2015: £19,440). The invoice discounting facility is secured by way of a debenture over all of the current and future assets of the company.

6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
560,757
562,249
NORDIC CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
6
Creditors: amounts falling due after more than one year (Continued)
- 7 -

An amount of £562,249 (2015: £503,572) is payable to Mr P Langlois at the year end. Interest of 4% above the Bank of England base rate is accrued on the loan balance with £72,342 being accrued to date. Interest has been included within accruals. There are no set repayment terms.

7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
4 Ordinary of £1 each
4
4
4
4
8
Parent company

The ultimate parent company at the year end is Nordic Care (Holdings) Limited, registered office address is Unit 7 Tafarnaubach Industrial Estate, Tafarnaubach, Tredegar, Gwent, NP22 3AA

 

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity24 September 2018Mr P Langlois044860822017-01-012017-12-31044860822017-12-31044860822016-12-3104486082core:OtherPropertyPlantEquipment2016-12-3104486082core:CurrentFinancialInstruments2017-12-3104486082core:CurrentFinancialInstruments2016-12-3104486082core:Non-currentFinancialInstruments2017-12-3104486082core:Non-currentFinancialInstruments2016-12-3104486082core:ShareCapital2017-12-3104486082core:ShareCapital2016-12-3104486082core:RetainedEarningsAccumulatedLosses2017-12-3104486082core:RetainedEarningsAccumulatedLosses2016-12-3104486082core:ShareCapitalOrdinaryShares2017-12-3104486082core:ShareCapitalOrdinaryShares2016-12-3104486082bus:Director12017-01-012017-12-3104486082core:FurnitureFittings2017-01-012017-12-3104486082core:ComputerEquipment2017-01-012017-12-3104486082core:OtherPropertyPlantEquipment2016-12-3104486082core:OtherPropertyPlantEquipment2017-12-3104486082core:OtherPropertyPlantEquipment2017-01-012017-12-3104486082bus:OrdinaryShareClass12017-01-012017-12-3104486082bus:OrdinaryShareClass12017-12-3104486082bus:PrivateLimitedCompanyLtd2017-01-012017-12-3104486082bus:FRS1022017-01-012017-12-3104486082bus:AuditExemptWithAccountantsReport2017-01-012017-12-3104486082bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3104486082bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP