AA Construction Utilities Ltd
Filleted Accounts
30 June 2017
Registered number
07292540
AA Construction Utilities Ltd
Registered number: 07292540
Balance Sheet
as at 30 June 2017
Notes 2017 2016
£ £
Fixed assets
Tangible assets 3 3,974,261 3,643,108
Current assets
Debtors 4 1,134,981 605,905
Cash at bank and in hand 757,574 -
1,892,555 605,905
Creditors: amounts falling due within one year 5 (2,392,087) (1,669,464)
Net current liabilities (499,532) (1,063,559)
Total assets less current liabilities 3,474,729 2,579,549
Creditors: amounts falling due after more than one year 6 (1,502,301) (1,156,945)
Provisions for liabilities (90,008) (105,316)
Net assets 1,882,420 1,317,288
Capital and reserves
Called up share capital 2 2
Profit and loss account 1,882,418 1,317,286
Shareholders' funds 1,882,420 1,317,288
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms J Wilson
Director
Approved by the board on 11 May 2018
AA Construction Utilities Ltd
Notes to the Accounts
for the year ended 30 June 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Plant and machinery 20% reducing balance
Motor vehicles 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2017 2016
Number Number
Average number of persons employed by the company 21 15
3 Tangible fixed assets
Land and buildings Plant and machinery Motor vehicles Total
£ £ £ £
Cost
At 1 July 2016 623,950 1,432,236 3,248,939 5,305,125
Additions 569,069 97,481 1,025,331 1,691,881
Disposals - (205,790) (881,579) (1,087,369)
At 30 June 2017 1,193,019 1,323,927 3,392,691 5,909,637
Depreciation
At 1 July 2016 - 598,246 1,063,771 1,662,017
Charge for the year 23,860 156,695 547,007 727,562
On disposals - (49,291) (404,912) (454,203)
At 30 June 2017 23,860 705,650 1,205,866 1,935,376
Net book value
At 30 June 2017 1,169,159 618,277 2,186,825 3,974,261
At 30 June 2016 623,950 833,990 2,185,168 3,643,108
4 Debtors 2017 2016
£ £
Trade debtors 482,572 386,411
Other debtors 652,409 219,494
1,134,981 605,905
5 Creditors: amounts falling due within one year 2017 2016
£ £
Bank loans and overdrafts 36,180 133,448
Obligations under finance lease and hire purchase contracts 761,347 1,106,887
Trade creditors 564,660 298,143
Taxation and social security costs 698,867 88,092
Other creditors 331,033 42,894
2,392,087 1,669,464
6 Creditors: amounts falling due after one year 2017 2016
£ £
Bank loans 322,031 340,569
Obligations under finance lease and hire purchase contracts 630,270 816,376
Other creditors 550,000 -
1,502,301 1,156,945
7 Loans 2017 2016
£ £
Creditors include:
Instalments falling due for payment after more than five years 161,886 198,030
Secured bank loans 342,786 378,969
The bank loan is secured on the trading premises , Wesley Way ,Benton Square Insustrial Estate , Newcastle upon Tyne , NE12 9TA
8 Controlling party
The company is under the control of its director
9 Other information
AA Construction Utilities Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Wesley Way
Benton square Industrial Estate
Benton
Newcastle upon tyne
NE12 9TA
AA Construction Utilities Ltd 07292540 false 2016-07-01 2017-06-30 2017-06-30 VT Final Accounts March 2018 Ms J Wilson No description of principal activity 07292540 2015-07-01 2016-06-30 07292540 core:WithinOneYear 2016-06-30 07292540 core:AfterOneYear 2016-06-30 07292540 core:ShareCapital 2016-06-30 07292540 core:RetainedEarningsAccumulatedLosses 2016-06-30 07292540 2016-07-01 2017-06-30 07292540 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 07292540 bus:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 07292540 bus:Director40 2016-07-01 2017-06-30 07292540 1 2016-07-01 2017-06-30 07292540 2 2016-07-01 2017-06-30 07292540 core:LandBuildings 2016-07-01 2017-06-30 07292540 core:PlantMachinery 2016-07-01 2017-06-30 07292540 core:Vehicles 2016-07-01 2017-06-30 07292540 countries:England 2016-07-01 2017-06-30 07292540 bus:FRS102 2016-07-01 2017-06-30 07292540 bus:FullAccounts 2016-07-01 2017-06-30 07292540 2017-06-30 07292540 core:WithinOneYear 2017-06-30 07292540 core:AfterOneYear 2017-06-30 07292540 core:ShareCapital 2017-06-30 07292540 core:RetainedEarningsAccumulatedLosses 2017-06-30 07292540 core:LandBuildings 2017-06-30 07292540 core:PlantMachinery 2017-06-30 07292540 core:Vehicles 2017-06-30 07292540 2016-06-30 07292540 core:LandBuildings 2016-06-30 07292540 core:PlantMachinery 2016-06-30 07292540 core:Vehicles 2016-06-30 iso4217:GBP xbrli:pure