2016-01-01 05945771 2016-12-31 05945771 2016-01-01 2016-12-31 05945771 2015-12-31 05945771 2015-01-01 2015-12-31 05945771 uk-core:WithinOneYear 2015-12-31 05945771 uk-core:WithinOneYear 2016-12-31 05945771 uk-core:ShareCapital 2016-12-31 05945771 uk-core:ShareCapital 2015-12-31 05945771 uk-core:RetainedEarningsAccumulatedLosses 2016-12-31 05945771 uk-core:RetainedEarningsAccumulatedLosses 2015-12-31 05945771 uk-bus:Director1 2016-01-01 2016-12-31 05945771 uk-core:NetGoodwill 2016-01-01 2016-12-31 05945771 uk-core:CostValuation 2015-12-31 05945771 uk-core:CostValuation uk-core:Non-currentFinancialInstruments 2015-12-31 05945771 uk-core:AdditionsToInvestments 2016-12-31 05945771 uk-core:AdditionsToInvestments uk-core:Non-currentFinancialInstruments 2016-12-31 05945771 uk-core:DisposalsRepaymentsInvestments 2016-12-31 05945771 uk-core:DisposalsRepaymentsInvestments uk-core:Non-currentFinancialInstruments 2016-12-31 05945771 uk-core:CostValuation uk-core:Non-currentFinancialInstruments 2016-12-31 05945771 uk-core:CostValuation 2016-12-31 05945771 uk-core:Non-currentFinancialInstruments 2016-12-31 05945771 uk-core:Non-currentFinancialInstruments 2015-12-31 05945771 1 uk-bus:Director1 2016-01-01 2016-12-31 05945771 1 uk-bus:Director1 2016-12-31 05945771 1 uk-bus:Director1 2015-12-31 iso4217:GBP 05945771 uk-bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 05945771 uk-bus:FRS102 2016-01-01 2016-12-31 05945771 uk-bus:FullAccounts 2016-01-01 2016-12-31 05945771 uk-bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31
Draft
ABC Incorporation Limited
Registered Number:05945771
For the year ended 31 December 2016
England and Wales
Unaudited Financial Statements
2
Draft
For the year ended 31 December 2016
ABC Incorporation Limited
Contents Page
1
Statement of Financial Position
2 to 4
Notes to the Financial Statements
3
Draft
As at 31 December 2016
ABC Incorporation Limited
Statement of Financial Position
Registered Number :
05945771
£
£
2015
2016
Notes
Fixed assets
Property, plant and equipment
11,841
15,560
2
Financial assets
1,157,863
1,225,719
3
1,237,560
1,173,423
Current assets
Trade and other receivables
977,994
1,693,269
4
360,722
Cash and cash equivalents
77,637
1,770,906
1,338,716
Trade and other payables: amounts falling due within one year
(795,795)
(703,259)
5
542,921
1,067,647
Net current assets
Total assets less current liabilities
2,305,207
1,716,344
(2,066)
(3,850)
Provisions for liabilities
2,303,141
Net assets
1,712,494
Capital and reserves
Called up share capital
1,000
1,000
Retained earnings
2,302,141
1,711,494
2,303,141
1,712,494
Shareholders' funds
For the year ended 31 December 2016 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Section 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
Paul Butler Director
These financial statements were approved and authorised for issue by the Board on 27 September 2017 and were signed by:
The notes form part of these financial statements
1 of 4
4
Draft
For the year ended 31 December 2016
ABC Incorporation Limited
Notes to the Financial Statements
Statutory Information
ABC Incorporation Limited is a private limited company, limited by shares, domiciled in England and Wales, registration number
05945771.
Registered address:
York House
Smisby Road
Ashby de la Zouch
Leicestershire
LE65 2UG
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial Reporting Standard
102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial
statements have been prepared under the historical costs convention as modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of 0 years.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Hire purchase and leasing commitments
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
2 of 4
5
Draft
For the year ended 31 December 2016
ABC Incorporation Limited
Notes to the Financial Statements Continued
2. Property, plant and equipment
Fixtures and
fittings
£
Cost or valuation
At 01 January 2016
54,283
3,370
Additions
At 31 December 2016
57,653
Provision for depreciation and impairment
At 01 January 2016
38,723
Charge for year
7,089
At 31 December 2016
45,812
At 31 December 2016
Net book value
11,841
At 31 December 2015
15,560
3. Investments held as fixed assets
Shares in group and participating interests
Total
At 01 January 2016
1,157,863
1,157,863
Cost
£
£
168,056
168,056
Additions
Disposals/Repayments
(100,200)
(100,200)
At 31 December 2016
1,225,719
1,225,719
At 31 December 2016
Net book value
1,225,719
1,225,719
At 01 January 2016
1,157,863
1,157,863
4. Trade and other receivables
2015
2016
£
£
Trade debtors
176,592
101,973
Amounts owed by group undertakings and participating interests
245,116
156,970
Other debtors
1,271,561
719,051
977,994
1,693,269
3 of 4
6
Draft
For the year ended 31 December 2016
ABC Incorporation Limited
Notes to the Financial Statements Continued
5. Trade and other payables: amounts falling due within one year
2015
2016
£
£
Trade creditors
82,542
94,666
Amounts owed to group undertaking and undertaking in which the company
has a participating interest
271,174
318,757
Taxation and social security
195,096
227,468
Other creditors
154,447
154,904
703,259
795,795
6. Related party transactions
The company was owed monies by the following group undertakings at the year end: Moore & York Holdings Limited £64,594
(2015 - £61,565), Bluestar Mortgages Limited £579 (2015 - £579), Pegasus Wills Limited £14,938 (2015 - £13,630), Ernest Dean
£70,904 (2015 - £nil), O2 Water Solutions Limited £70,483 (2015 - £54,753), Maverick Incorporation Limited £12,513 (2015 -
£12,500) and Moore & York Limited £11,105 (2015 - £13,942).
The company owed monies to the following group undertakings at the year end: CBTC Limited £97,118 (2015 - £91,922), Expert
Solutions Limited £119,672 (2015 - £125,953), Curzon Claims Limited £41,296 (2015 - £42,074), and Radiant Legal Limited
£13,088 (2015 - £13,088).
Mr P Butler is the ultimate controllling person of the above group undertakings. This is by way of his ownership of Maverick
Incorporation Limited, the parent company of the group.
The controlling party is Maverick Incorporation Limited, a company registered in England.
7. Directors advances and guarantees
Repaid
At 01/01/2016
At 31/12/2016
£
£
£
Paul Butler
Interest free loan
-
380,000
380,000
-
380,000
380,000
4 of 4