Company Registration No. 03105450 (England and Wales)
ABBIJOE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
ABBIJOE LIMITED
COMPANY INFORMATION
Directors
Mr K D  Richardson
Mr R E  Drake
Company number
03105450
Registered office
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
Accountants
Bryden Johnson
Kings Parade
Lower Coombe Street
Croydon
CR0 1AA
ABBIJOE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 8
ABBIJOE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
501,388
500,552
Current assets
Stocks
682
5,457
Debtors
4
720,937
547,407
Cash at bank and in hand
45,800
50,572
767,419
603,436
Creditors: amounts falling due within one year
5
(532,579)
(520,087)
Net current assets
234,840
83,349
Total assets less current liabilities
736,228
583,901
Provisions for liabilities
(86,004)
(86,004)
Net assets
650,224
497,897
Capital and reserves
Called up share capital
6
100
100
Revaluation reserve
7
344,014
344,014
Profit and loss reserves
306,110
153,783
Total equity
650,224
497,897

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ABBIJOE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 March 2018 and are signed on its behalf by:
Mr K D  Richardson
Director
Company Registration No. 03105450
ABBIJOE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2016
100
-
265,823
265,923
Year ended 31 December 2016:
Loss for the year
-
-
(72,044)
(72,044)
Other comprehensive income:
Revaluation of tangible fixed assets
-
430,018
-
430,018
Tax relating to other comprehensive income
-
(86,004)
-
(86,004)
Total comprehensive income for the year
-
344,014
(72,044)
271,970
Dividends
-
-
(126,000)
(126,000)
Transfers
-
-
86,004
86,004
Balance at 31 December 2016
100
344,014
153,783
497,897
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
-
162,327
162,327
Dividends
-
-
(10,000)
(10,000)
Balance at 31 December 2017
100
344,014
306,110
650,224
ABBIJOE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 4 -
1
Accounting policies
Company information

Abbijoe Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kings Parade, Lower Coombe Street, Croydon, Surrey, CR0 1AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
no depreciation
Plant and machinery
25% straight line
Fixtures, fittings & equipment
25% straight line

The company has taken advantage of transitional exemptions within FRS 102 to revalue leasehold property as deemed costs.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ABBIJOE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

 

 

ABBIJOE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2016 - 11).

3
Tangible fixed assets
Leasehold property
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2017
500,000
174,295
674,295
Additions
-
1,709
1,709
At 31 December 2017
500,000
176,004
676,004
Depreciation and impairment
At 1 January 2017
-
173,743
173,743
Depreciation charged in the year
-
873
873
At 31 December 2017
-
174,616
174,616
Carrying amount
At 31 December 2017
500,000
1,388
501,388
At 31 December 2016
500,000
552
500,552
ABBIJOE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
3
Tangible fixed assets
(Continued)
- 7 -

Leasehold property with a carrying amount of £500,000 were revalued at 31 December 2016 by the director Mr K D Richardson, on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2017
2016
£
£
Cost
112,436
112,436
Accumulated depreciation
44,951
42,454
Carrying value
67,485
69,982

The revaluation surplus is disclosed in note 7.

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
597,063
522,911
Other debtors
123,874
24,496
720,937
547,407
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
485,969
490,357
Corporation tax
38,406
4,709
Other taxation and social security
7,158
5,459
Other creditors
1,046
19,562
532,579
520,087
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
ABBIJOE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
7
Revaluation reserve
2017
2016
£
£
At beginning of year
344,014
-
Revaluation surplus arising in the year
-
430,018
Deferred tax on revaluation of tangible assets
-
(86,004)
At end of year
344,014
344,014
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
32,949
32,949
9
Directors' transactions

Included within other debtors at the year end is an amount of £97,154 (2016 - £-14,816) due from the director K D Richardson.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity20 March 20182018-03-06031054502017-01-012017-12-3103105450bus:Director12017-01-012017-12-3103105450bus:Director22017-01-012017-12-3103105450bus:RegisteredOffice2017-01-012017-12-31031054502017-12-31031054502016-12-3103105450core:LandBuildings2017-12-3103105450core:OtherPropertyPlantEquipment2017-12-3103105450core:LandBuildings2016-12-3103105450core:OtherPropertyPlantEquipment2016-12-3103105450core:CurrentFinancialInstruments2017-12-3103105450core:CurrentFinancialInstruments2016-12-3103105450core:ShareCapital2017-12-3103105450core:ShareCapital2016-12-3103105450core:RevaluationReserve2017-12-3103105450core:RevaluationReserve2016-12-3103105450core:ShareCapitalcore:RestatedAmount2015-12-3103105450core:RestatedAmount2015-12-3103105450core:ShareCapitalOrdinaryShares2017-12-3103105450core:ShareCapitalOrdinaryShares2016-12-3103105450core:RevaluationReserve2016-12-31031054502016-01-012016-12-3103105450core:RevaluationReserve2016-01-012016-12-3103105450core:RetainedEarningsAccumulatedLosses2016-01-012016-12-3103105450core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3103105450core:PlantMachinery2017-01-012017-12-3103105450core:FurnitureFittings2017-01-012017-12-3103105450core:LandBuildings2016-12-3103105450core:OtherPropertyPlantEquipment2016-12-31031054502016-12-3103105450core:OtherPropertyPlantEquipment2017-01-012017-12-3103105450bus:OrdinaryShareClass12017-01-012017-12-3103105450bus:OrdinaryShareClass12017-12-3103105450bus:PrivateLimitedCompanyLtd2017-01-012017-12-3103105450bus:FRS1022017-01-012017-12-3103105450bus:AuditExemptWithAccountantsReport2017-01-012017-12-3103105450bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103105450bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP