falsetruePrivate Limited CompanyCompany accounts72,38356,6382016-04-012017-03-3162497902016-04-012017-03-316249790uk-bus:AllEntityOfficers2016-04-012017-03-3162497902017-03-316249790uk-bus:EntityAccountantsOrAuditors2016-04-012017-03-316249790uk-bus:Chairman2016-04-012017-03-316249790uk-bus:EntityBankers2016-04-012017-03-316249790uk-bus:EntityLawyersOrLegalAdvisers2016-04-012017-03-3162497902016-03-316249790uk-bus:Director72016-04-012017-03-316249790uk-bus:Director82016-04-012017-03-316249790uk-bus:Director92016-04-012017-03-316249790uk-bus:Director102016-04-012017-03-316249790uk-bus:Director112016-04-012017-03-316249790uk-bus:Director122016-04-012017-03-316249790uk-bus:Director132016-04-012017-03-316249790uk-bus:Director142016-04-012017-03-316249790uk-bus:Director152016-04-012017-03-316249790uk-bus:CompanySecretaryDirector2016-04-012017-03-316249790uk-bus:ChiefExecutive2016-04-012017-03-316249790uk-bus:Director12016-04-012017-03-316249790uk-bus:Director22016-04-012017-03-316249790uk-bus:Director32016-04-012017-03-316249790uk-bus:Director42016-04-012017-03-316249790uk-bus:Director52016-04-012017-03-316249790uk-bus:Director62016-04-012017-03-316249790uk-bus:CompanySecretary2016-04-012017-03-3162497902015-04-012016-03-316249790uk-bus:EntityAccountantsOrAuditors2015-04-012016-03-316249790uk-gaap:ContinuingOperationsExcludingAcquisitions2016-04-012017-03-316249790uk-gaap:ContinuingOperationsExcludingAcquisitions2015-04-012016-03-3162497902016-04-016249790uk-gaap:OtherProvisions2017-03-316249790uk-gaap:TotalForAllPensionSchemesThisTypeExcludingMedicalSchemes2016-04-012017-03-3162497902015-03-3162497902017-04-016249790uk-bus:EntityAccountantsOrAuditors2017-09-22iso4217:GBP





                              








Tower Hamlets Homes Limited


Directors' report and financial statements for the year 

ended 31 March 2017




Limited Company By Guarantee 



Registered number 06249790




                                             








Contents    



Page

Company information


3 - 4

Directors' Report


5 - 6

Strategic Report


7

Statement of Internal Control


9-10

Statement of directors' responsibilities   

            

11

Report of the independent auditors to the members of Tower Hamlets Homes Limited



12-13

Statement of Comprehensive Income


14

Statement of Financial Position


15

Statement of Cash Flows


16

Statement of Changes in Equity


17

Notes to the Financial Statements


18 - 29














Company Information


Company Registration No


06249790

Registered office:

Jack Dash House

2 Lawn House Close

London

E14 9YQ



Bankers:

National Westminster Bank plc

Docklands South Quay Branch

54 Marsh Wall

West India Dock

London E14 6LJ

     

Solicitors:

Trowers and Hamlins LLP

3 Bunhill Row

London

EC1Y 8YZ


Auditors:

KPMG LLP

15 Canada Square

Canary Wharf

London

E14 5GL


Board of Directors:

Name

Type

Appointed

Resigned

Ann Lucas (Chair)

Independent

10-Dec-12


Shamsul Hoque

Resident

03-Jul-08


Claire Tuffin

Resident

06-Mar-13


Caroline Compton-James

Independent

10-Sep-15


Andrew Bond

Independent

10-Sep-15


Safia Jama

Independent

06-May-16


Cllr Sabina Ahktar

Council

14-Jul-15


Cllr Marc Francis

Council

14-Jul-15


Cllr John Pierce

Council

14-Jul-15


Cllr Helal Uddin

Council

14-Jul-15


Helen Charles

Resident

20-Jan-17



Company Secretary

Paul Davey                              

Company Information (cont)


Executive Management Team


The members of the Executive Management Team who held office in the year are listed below with their current Directorate responsibilities.


Name

Role

From

To

Susmita Sen

Chief Executive

15-Sept-2015


Les Warren

Director of Finance

01-Apr-2015

30-Sept-2016

Ken Hopkins

Director of Asset Management (interim)

18-Jan-2016

30 June-2016

Ann Otesanya

Director of Neighbourhoods

15-Feb-2016


Paul Davey

Director of Business Transformation

13-Jun-2016


John Tunney

Director of Asset Management (interim)

18-Jul-2016


Neil Isaac

Director of Finance (interim)

16-Sept-2016





Directors' report


The Directors present their report and the audited financial statements for the year ended 31 March 2017.   

Legal Status

The Company is a controlled company (by the London Borough of Tower Hamlets), limited by guarantee without any share capital. The Council undertakes, in the event of the Company being wound up, to contribute such amount as may be required for the payment of the debts and liabilities of the Company providing this amount does not exceed £1.

The Company was overseen by a Board which met regularly throughout the year. The composition of the Board reflects the range and mix of skills and experience required for the effective management of the Company.

The day to day running of the Company's business has been delegated by the Board to the Strategic Management Team.

Dividends

The company is limited by guarantee and does not have a share capital, or shareholders. 

Directors and directors' interests

The directors who held office during the period are detailed on page 3. The company has no shares or shareholders.


Political and charitable contributions

The Company made no contributions to political or charitable organisations.

Employment of Disabled Persons

THH promotes equality of opportunity in its recruitment, selection, training and development policies and practice.

We welcome applications from applicants with disabilities and evaluate solely on ability to carry out the duties of the job, taking into account any reasonable adjustments required.

Communications Policy

The Company communicates all matters of financial or other interest to staff through its weekly electronic in-house newsletter, through team meetings or through other media as appropriate.

Going Concern

The company has disclosed its business activities, principal risks and uncertainties in the strategic report on pages 7 & 8. The business has significant reserves and retains a contractual relationship with its main client until 2020. The directors have a reasonable expectation that the company is well placed to successfully continue its business while managing risk and uncertainty.

The company has reported a loss of £741,687 following the restructuring of the business. The business was well prepared to manage the loss this year with substantial reserves to ensure the restructuring does not impact on the viability of the business. 







Directors' declaration

The directors who held office at the date of approval of this directors' report confirm that, so far as they are each aware, there is no relevant audit information of which the Company's auditor is unaware; and each director has taken all the steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the Company's auditor is aware of that information. 


Auditor

In accordance with section 489 of the Companies Act 2006 a resolution for the re-appointment of KPMG LLP as auditors to the Company is to be proposed at the forthcoming Annual General Meeting.

The Directors' Report was approved by the Board on 18 September2017 and signed on its behalf by:









Paul Davey 

Company Secretary

Jack Dash House

2 Lawn House Close

London E14 9YQ


Strategic Report



The Directors present their strategic report for the year ended 31 March 2017.



Business Review


Tower Hamlets Homes Ltd (THH) is an Arm's Length Management Organisation (ALMO) set up by the London Borough of Tower Hamlets (LBTH) to provide housing management services, including the income collection, tenancy management, estate services, day-to-day repairs, major works, planned maintenance, leaseholder services, resident participation, customer services, service development and training to residents of the borough's housing. 


The ALMO started on 7th July 2008 under a ten-year term contract with a five-year break clause. Since inception we have achieved the two star performance threshold required to access Government funding and secured £108m grant for investment in stock. We have a solid track record of improved performance, income collection, and resident satisfaction while reducing the annual management fee. In recognising these achievements, on the 6th December 2016 LBTH's Cabinet approved a two-year contract extension to the 7th July 2020. 


Economic pressures and national austerity policies continue to drive resources lower. This is evident in Government policy to reduce rental income to the HRA which in-turn reduces the resources available to THH through the management fee. The implementation of a five-year saving strategy starting in 2017/18 has helped emphasise the need for THH to focus on efficiency and value-for-money, as a result THH has initiated a Company-wide transformational change programme including a review of resources and service delivery models in 2016/17. This will ensure resources are better focussed on the needs of our residents and meeting the Council's aspirations for the service.


Results & Performance


The Company's principal activity during the year is the provision of housing management services to residents of LBTH. The Company also manages delivery of the planned and responsive repairs and maintenance programme and manages delivery of the housing investment programme for LBTH.



Financial


The Company received a management fee of £33.376m (2015/16: £35.116m) to manage and maintain LBTH's HRA stock. Although managed by the Company, the cost of repairs and maintenance and investment programmes are shown in LBTH's financial accounts.


This year the Company generated a profit of £336,313 (2015/16: £600,960) before exceptional restructuring costs of £1.078m for redundancy, severance and pension liabilities from transformation projects resulting in a loss for the year of £741,687. 







Principal Risks and Uncertainties


The Board has overall responsibility for identifying and mitigating the principal risks it is willing to take to achieve the Company's strategic objectives. This is done within the Company's system of internal control including effective risk management.


Strategic risks are considered by their potential to impact on the delivery of the aims, objectives and the provision of services together with the predicted likelihood of the actual event or occurrence and the score registered on a risk matrix. A member of EMT is assigned as being the risk owner and assumes the responsibility of ensuring effective mitigation actions are in place.


The key risks faced by the business include changes in Central Government and / or Local Government policy which could impact on LBTH's decision to extend or award new contracts. Customer satisfaction and performance is fundamental to influencing LBTH when reviewing the contract; with recent, continued improvement in both these areas LBTH has recently extended the contract to 2020. 


The business has set aside appropriate provisions to meet its liabilities and has accumulated reserves to facilitate service delivery and protect the business against uncertain risk. 



Key Performance Indicators



Key Performance Indicator

Target

Actual

Repairs: Appointments kept

98.5%

98.3%

% of properties with current gas safety certificate

100.0%

100.0%

% of repairs completed first time

80.0%

81.7%

% of tenants rating the repairs service as excellent, good or fair

92.0%

91.7%

Fire risk assessments completed

266

266

Average time to relet empty homes - short term

28

22.7

Average time to relet empty homes - long term

70

55.4

% rent collected (of rent due)

100.0%

99.98%





Paul Davey 

Company Secretary

Jack Dash House

2 Lawn House Close

London E14 9YQ

 

Statement of Internal Control 


The Board of Directors acknowledges its ultimate responsibility for ensuring that the Company has in place a system of controls that is appropriate to the various business environments in which it operates. These controls are designed to give reasonable assurance with respect to:

It is the Board of Directors' responsibility to establish and maintain systems of internal financial control. Such systems can only provide reasonable and not absolute assurance against material financial misstatement or loss. The system of financial control includes the following key elements:

During the period management has received regular reports from the internal auditors covering the effectiveness of the systems of operational and financial controls. On behalf of the Board, management has reviewed the effectiveness of systems of internal financial control in existence for the year ended 31 March 2017. No weaknesses were found in the internal controls which resulted in material losses, contingencies or uncertainties which require disclosure in the financial statements. The Board of Directors is satisfied that this remains the case up to the signing of these documents. 

Statement of Directors' Responsibilities in respect of the Strategic Report, the Directors' Report and the Financial Statements


The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.  

Company law requires the directors to prepare financial statements for each financial year.  Under that law they have elected to prepare the financial statements in accordance with UK Accounting Standards and applicable law (UK Generally Accepted Accounting Practice).  

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.  In preparing these financial statements, the directors are required to:  

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.  They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the company and to prevent and detect fraud and other irregularities.  

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website.  Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.


This letter was tabled and agreed at the meeting of the Board of Directors on 18 September 2017.

Independent Auditor's Report to the Members of Tower Hamlets Homes Ltd


We have audited the financial statements of Tower Hamlets Homes Limited for the year ended 31 March 2017 as set out on pages 14 to 29. The financial reporting framework that has been applied in their preparation is applicable law and UK Accounting Standards (UK Generally Accepted Accounting Practice), FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland. 


This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.


Respective responsibilities of directors and auditor


As explained more fully in the Directors' Responsibilities Statement set out on page 11 the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit, and express an opinion on, the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.


Scope of the audit of the financial statements


A description of the scope of an audit of financial statements is provided on the Financial Reporting Council's website at-  www.frc.org.uk/auditscopeukprivate 


Opinion on financial statements


In our opinion the financial statements: 



Opinion on other matters prescribed by the Companies Act 2006. 


In our opinion the information given in the Strategic Report and the Directors' Report for the financial year is consistent with the financial statements. 


Based solely on the work required to be undertaken in the course of the audit of the financial statements and from reading the Strategic report and the Directors' report:



Matters on which we are required to report by exception


We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:









           

Harry Mears

(Senior Statutory Auditor)

 For and on behalf of KPMG LLP, Statutory Auditor

 Chartered Accountants

 15 Canada Square

 Canary Wharf

 London

 E14 5GL


Statement of Comprehensive Income

For the year ended 31 March 2017

 

Notes

 

2016-17

 

2015-16

 

 

 

£

 

£

Turnover (Management Fee)

2

 

30,817,996 

 

32,511,000

Operating Costs

 

 

(31,617,589)


(31,955,350)

Operating (Loss)/Profit

 

 

(799,593)  

 

555,650

 

 

 

 

 

 

Interest receivable & similar income

6

 

72,383 

 

56,638

 

 

 

 

 

 

(Loss)/Profit on ordinary activities before Tax

3

 

(727,210

 

612,288

 

 

 

 

 

 

Tax

7

 

(14,477

 

(11,328)

 

 

 

 

 

 

(Loss)/Profit for the Financial Year

 

 

(741,687

 

600,960

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

Actuarial Gain/(Loss) in Pension Scheme

13

 

2,713,000 

 

8,165,000

Related Movement in Reimbursement Right Asset

13

 

(2,713,000

 

(8,165,000)

Total comprehensive income for the year

 

 

(741,687

 

600,960

 

 

 

 

 

 

Capital and Reserves at 1st April

 

 

4,702,242

 

4,101,282

Capital and Reserves at 31st March

 

 

3,960,555 

 

4,702,242















The notes on pages 18 - 29 form part of these statements.  




Statement of Financial Position

At 31 March 2017


 

 

 

 

 

 

 

Notes

 

31-Mar-17

 

31-Mar-16

Fixed Assets

 

 

 £

 

 £

Tangible Assets

8

 

68,004

 

82,677

 

 

 

 

 

 

Current Assets

 

 

 

 

 

Reimbursement Right Asset

13

 

734,000

 

2,542,000

Debtors

9

 

83,747

 

80,075

Cash

15

 

7,820,060

 

7,744,139

 

 

 

8,637,807

 

10,366,214

Current Liabilities

 

 

 

 

 

Creditors: Amounts falling due within one year

10

 

(1,713,404)

 

(1,703,835)

 

 

 

(1,713,404)

 

(1,703,835)

 

 

 

 

 

 

Net Current Assets

 

 

6,924,403

 

8,662,379

 

 

 

 

 

 

Total Assets less Current Liabilities

 

 

6,992,407

 

8,745,056

 

 

 

 

 

 

Provisions for Liabilities

 

 

 

 

 

Pension Liability

13

 

(734,000)

 

(2,542,000)

Other Provisions

11

 

(2,297,852)

 

(1,500,814)

 

 

 

 

 

 

Net Assets

 

 

3,960,555

 

4,702,242

 

 

 

 

 

 

Capital & Reserves

12 

 

3,960,555

 

4,702,242



The notes on pages 18 - 29 form part of these statements.  


The financial statements were approved by the board on 18 September 2017 and were signed on its behalf by:




Ann Lucas

Chair

Jack Dash House, 2 Lawn House Close, London E14 9YQ


Reg. No. 06249790

Statement of Cash Flows

For the year ended 31 March 2016


 

Notes

 

 2016-17 

 

 2015-16 

 

 

 

 £ 

 

 £ 

Cash flows from operating activities

 

 

 

 

 

Operating (loss)/profit for the financial year

 

 

(799,593)

 

555,650

Adjustments for:

 

 

 

 

 

Depreciation of tangible assets

 

 

41,210

 

40,046

Taxation

 

 

(14,477)

 

(11,328)

Decrease/(increase) in debtors

 

 

(3,672)

 

20,969

(Decrease)/increase in creditors

 

 

9,569

 

(156,860)

Increase/(decrease) in provisions

 

 

797,038

 

1,345,814

(Profit)/loss on disposals

 

 

325

 

(2,286)

Net cash from operating activities

 

 

30,400

 

1,792,005

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Purchases of tangible assets

8

 

(26,862)

 

(19,557)

Net interest

14


72,383


56,638

Net cash from investing activities

 

 

45,521

 

37,081

 

 

 

 

 

 

Net Increase/Decrease in cash and Cash Equivalents

 

 

75,921

 

1,829,086

 

 

 

 

 

 

Cash & cash equivalents at start of year

 

 

7,744,139

 

5,915,053

Cash & cash equivalents at end of year

 

 

7,820,060

 

7,744,139














The notes on pages 18 - 29 form part of these statements.



Statement of Changes in Equity

For the year ended 31 March 2017




     £


 

 

 

 

 

Profit & loss account at 31 March 2015

  4,101,282 

 

 

 

 

 

 

Profit for the year

     600,960 

 

 

Actuarial Gains on Pension Scheme

8,165,000 

 

 

Reduction in reimbursement right

  (8,165,000

 

 

Total comprehensive income for the year

     600,960 

 

 

 

 

 

 

Profit & loss account at 31 March 2016

  4,702,242 

 

 

 

 

 

 

Loss for the year

(741,687)

 

 

Actuarial gains on Pension Scheme

  2,713,000 

 

 

Reduction in reimbursement right

(2,713,000

 

 

Total comprehensive loss for the year

(741,687

 

 

 

 

 

 

Profit & loss account at 31 March 2017

 3,960,555 

 

 

 

 

 


The notes on pages 18 - 29 form part of these statements.

Notes

(forming part of the financial statements)

1. Accounting policies

The following accounting policies have been applied in dealing with items which are considered material in relation to the Company's financial statements. 

Status of Company & Composition of the Board

The Company is limited by guarantee and does not have any share capital. The London Borough of Tower Hamlets, the ultimate parent organisation, undertakes in the event of the Company being wound up, to contribute such amount as may be required for the payment of the debts and liabilities of the Company providing this amount does not exceed one pound. After the satisfaction of all the debts and liabilities the remaining assets will be transferred to the Council's Housing Revenue Account (as defined in the 1989 Act).

A Board of non-executive directors provides strategic management of the Company and is intended to be comprised as follows:

The composition of the Board reflects the range and mix of skills and experience required for the effective management of the Company. The Board is supported by a strategic management team which is responsible for the day to day running of the Company.

Basis of preparation

These financial statements have been prepared in accordance with applicable United Kingdom accounting standards including FRS102 - The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and with the Companies Act 2006.

Tower Hamlets Homes Limited undertakes the management and maintenance of the housing stock of The London Borough of Tower Hamlets under a management agreement. Tower Hamlets Homes Limited is a wholly owned subsidiary of The London Borough of Tower Hamlets and in the event of Tower Hamlets Homes Limited winding up, all assets and liabilities will transfer to The London Borough of Tower Hamlets.

Turnover

Turnover represents the amounts derived from Management Fees in respect of the provision of goods and services to the London Borough of Tower Hamlets. It is stated net of value added tax. 

In 2016-17, the Company received £33,375,996 in total, being £30,817,996 in management fee and £2,558,000 towards pension contributions.                                                                                                                                  

Notes - continued

Fixed assets and depreciation

Depreciation is provided to write off the cost, less the estimated residual value, of tangible fixed assets by equal instalments over their estimated useful economic lives as follows:


Fixtures, fittings & equipment          5 Years

ICT equipment                         3 Years


Leases

Operating lease rentals are charged to the Income & Expenditure Account on a straight line basis over the period of the lease.

Post-retirement benefits

The company participates in the Local Government Pension Scheme (LGPS). The scheme is a defined benefit pension scheme based partly on final and partly on average pensionable salary.  The assets of the scheme are held separately from those of the Company in an independently administered fund. 

Pension scheme assets are measured using market values. Pension scheme liabilities are measured using a projected unit method and discounted at the current rate of return on a high quality corporate bond of equivalent term and currency to the liability.

The pension scheme surplus (to the extent that it is recoverable) or deficit is recognised in full. The movement in the scheme surplus/deficit is split between operating charges, finance items and actuarial gains and losses.


Pension reimbursement rights

It has been agreed with The London Borough of Tower Hamlets that where a deficit arises that they will provide an indemnity in respect of the pension obligations of the company.  Accordingly where a deficit arises, an equivalent reimbursement right asset is recognised on the balance sheet to reflect the Council indemnity. The change in value of this reimbursement right asset over the year is shown in the statement of comprehensive income. 


Taxation

The charge for taxation is based on the result for the period and takes into account taxation deferred because of timing differences between the treatment of certain items for taxation and accounting purposes. Except where otherwise required, full provision is made without discounting.

Notes - continued

Cash and liquid resources

Cash, for the purpose of the cash flow statement, comprises cash in hand and bank deposits repayable on demand. Liquid resources are current asset investments which are disposable without curtailing or disrupting the business and are either readily convertible into known amounts of cash at or close to their carrying values or traded in an active market.  

2. Analysis of turnover on ordinary activities before taxation


 

2016-17

 

2015-16

 

£

 

£

 

 

 

 

Management fee

33,375,996

 

35,116,000

Less pension contributions

(2,558,000)

 

(2,605,000)

Turnover

30,817,996

 

32,511,000

Turnover is made up exclusively of the management fee, the sole activity being management of the Council's housing stock.

3. (Loss)/Profit on ordinary activities before taxation


 

2016-17

 

2015-16

 

£

 

£

 

 

 

 

(Loss)/Profit on Ordinary Activities before Taxation

(727,210)

 

612,288

 

 

 

 

Auditor's remuneration

25,000

 

27,750

Depreciation

41,210

 

40,046

Gain/(Loss) on disposal of fixed assets

(1,298)

 

2,286

Exceptional restructuring costs 

(1,078,000)

 

(496,854)


4. Remuneration of directors

The Directors are defined as being members of Tower Hamlets Homes Limited Main Board. None of the Directors received any remuneration or taxable benefits, and none were members of the pension scheme.


Notes - continued 

5. Staff numbers and costs

The average number of full time equivalents employed by the Company during the period, analysed by service, was as follows:


Directorate

2016-17

 

2015-16

Asset Management

73

 

75

Business Transformation

24

 

27

Chief Executive

3

 

3

Finance

20

 

24

Neighbourhoods

336

 

343

 

456

 

472



The aggregate payroll costs of these persons were as follows:


 

2016-17

 

2015-16

 

£(000)

 

£(000)

 

 

 

 

Wages & Salaries

15,356 

 

15,136

Social security costs

1,527 

 

1,247

Other pension costs

2,558 

 

2,607

Total

19,441 

 

18,990


The emoluments of the highest paid employee amounted to £131,496 (2015-16:  £130,000) excluding employer's pension contributions of £30,030 (2014-15: £30,030).

The highest paid employee received emoluments 7.52 times that of the lowest paid full time employee.


During the 2016-17 financial year there were 17 payments of termination benefits by the Company amounting to £411k (2015-16 one payment of £102k).


No further termination benefits were agreed in the year.

Notes - continued

6. Interest receivable and similar charges


 

2016-17

 

2015-16

 

£

 

£

Interest receivable and similar income

72,383

 

56,638

Interest payable and similar charges

(103,000)

 

(320,000)

Related movement in reimbursable asset

103,000


320,000

 

(72,383)

 

(56,638)


7. Taxation

A. Analysis of charge in period


 

2016-17

 

2015-16

 

£

 

£

 

 

 

 

UK Corporation Tax in the Period

14,477

 

11,328

Tax on (Deficit)/Surplus on ordinary activities

14,477

 

11,328



B. Current tax reconciliation


Factors affecting the tax charge for the current period:

The tax assessed for the year differs from the standard rate of corporation tax. The differences are explained below.


 

2016-17

 

2015-16

 

£

 

£

Interest Received 

72,383

 

56,638

Third Party Trading

0


0

Total current tax charge at 20%

14,477

 

11,328


Published guidance from HMRC states that transactions between an ALMO and a Council do not constitute trading and are therefore non-taxable. The Company is liable to tax on dealings with any third parties and any interest received; the rate and amount payable reflects this position.

The basis of this ruling is that the relationship between the ALMO and the Council lacks the necessary degree of commerciality to be trading for corporation tax purposes. Should the relationship between the bodies change, or should the ALMO diversify its activities, then this exemption may not be available.

Notes - continued

8. Tangible fixed assets


Fixtures Fittings & Equipment 

£

 

 

At Cost 31 March 2016

620,520

Additions

26,862

Disposals

(1,623)

At Cost 31 March 2017

645,759

 

 

Accumulated Depreciation 31 March 2016

537,843

Depreciation 2016-17

41,210

Disposals 2016-17

(1,298)

Accumulated Depreciation 31 March 2017

577,755

 

 

Net Book Value 31 March 2016

82,677

Net Book Value 31 March 2017

68,004


9. Debtors & Prepayments


 

2016-17

 

2015-16

 

£

 

£

 

 

 

 

Staff Loans

45,998

 

36,709

Third Party Debtors

2,493

 

0

Prepayments

35,256

 

43,366

 

83,747

 

80,075



10. Creditors: amounts falling due within year


 

2016-17

 

2015-16

 

£

 

£

 

 

 

 

Third Party Creditors

589,895

 

   762,076 

LBTH Creditor

949,268

 

696,887 

Corporation Tax Creditor

14,477

 

11,328 

VAT Creditor

159,764

 

233,544 

 

1,713,404

 

  1,703,835 




Notes - continued


11. Provisions for Liabilities and Charges


 

 

At beginning of period

1,500,814

Use of provisions in year

(492,261)

Increased during the year

1,289,299

At end of period

2,297,852


Provisions have been increased during the year in light of the business transformation process that is in progress.




12. Reserves


 

£

 

 

At beginning of period

4,702,242

Loss for the period

(741,687)

At end of period

3,960,555

Notes - continued


13. Pension Scheme


A. Introduction

The Company participates in the London Borough of Tower Hamlets Pension Fund.  The pension cost charge for the period for current service costs amounted to £3,360,000 (2015-16: £3,338,000).

There were no outstanding or prepaid contributions at either the beginning or end of the financial period.  

The pension scheme provides benefits based on final or average pensionable pay, contributions being charged to the profit and loss account so as to spread the cost of pensions over employees' working lives with the Company. The contributions are determined by a qualified actuary. The most recent valuation was at 31 March 2017.

The Company recognises the entirety of its pension scheme rights and obligations on its own books, rather than only those rights and obligations that have arisen since the transfer of staff to the ALMO.

However, where a pension scheme deficit arises, an equivalent reimbursement right asset is recognised on the balance sheet to reflect the Council indemnity. This reimbursement right asset is further explained above in Note 1.

B. Retirement Benefits

Under the requirements of FRS17 the Company is required to disclose further information on the assets and liabilities of the scheme on a market value basis at the end of the accounting period.

The required information is set out below:

Financial Assumptions

Period ended

31-Mar-2017

31-Mar-2016

Pension increase rate

2.4%

2.2%

Salary increase rate

2.2%

3.7%

Discount rate

3.6%

3.5%

Mortality Assumptions


Males

 Females 

Current pensioners

22.1

24.1

Future pensioners

23.9

25.8


Projected Costs to 31 March 2018


 Assets 

 Obligations 

 Net 

Net


 £(000) 

 £(000) 

 £(000) 

% of pay

Projected service cost

0

4,250

(4,250)

-38.4%

Past service cost including curtailments

0

0

0

          -   

Effect of settlements

0

0

0

          -   

Total Service Cost

0

4,250

(4,250)

-38.4%

Interest income on plan assets

2,554

 

2,554

23.1%

Interest cost on defined benefit obligations

 

2,602

(2,602)

-23.5%

Total Net Interest Costs

2,554

2,602

(48)

-0.4%

Total Included in Profit & Loss

2,554

6,852

(4,298)

-38.8%


Notes - continued

C. FRS102 Pension Scheme Disclosures at 31 March 2017


Period Ending 31 March 2017

 Assets £(000) 

 Obligations £(000) 

 Net (liability)/asset £(000) 

Fair value of plan assets

82,605 

 

82,605 

Present value of funded liabilities

 

85,147 

(85,147

Present value of unfunded liabilities

 

 

 

Opening Position as at 31 March 2016

82,605 

85,147 

(2,542

Service cost

 

 

 

Current service cost

 

2,790 

(2,790

Past service cost (including curtailments)

 

570 

(570) 

Effect of settlements

Total service cost

3,360 

-3,360 

Net interest

 

 

 

Interest income on plan assets

2,922 

 

2,922 

Interest cost on defined benefit obligations

 

3,025 

(3,025) 

Impact of asset ceiling on net interest

Total net interest

2,922 

3,025 

(103

Total defined benefit cost recognised in Profit/(Loss)

2,922 

6,385 

(3,463) 

Cashflows

 

 

 

Plan participants' contributions

778 

778 

Employer contributions

2,558 

 

2,558 

Contributions in respect of unfunded benefits

 

Benefits paid

(1,421) 

(1,421) 

Unfunded benefits paid

Effect of business combinations and disposals

Expected closing position

87,442 

90,889 

(3,447) 

Remeasurements

 

 

 

Changes in demographic assumptions

 

(1,448) 

1,448 

Changes in financial assumptions

 

13,239 

(13,239

Other experience

 

(4,480) 

4,480 

Return on assets ex amounts included in net interest

10,024 

 

10,024 

Changes in asset ceiling

Total remeasurements recognised in SCI

10,024 

7,311 

2,713 

Fair value of plan assets

97,466 

 

97,466 

Present value of funded liabilities

 

98,200 

(98,200

Present value of unfunded liabilities

 

 

 

Closing position as at 31 March 2017

97,466 

98,200 

(734


Notes - continued

D. FRS102 Pension Scheme Disclosures at 31 March 2016


Period Ending 31 March 2016

 Assets £(000) 

 Obligations £(000) 

 Net (liability)/asset £(000) 

Fair value of plan assets

79,959

 

79,959

Present value of funded liabilities

 

89,613

(89,613)

Present value of unfunded liabilities

 

 

 

Opening Position as at 31 March 2015

79,959

89,613

(9,654)

Service cost

 

 

 

Current service cost

 

3,338

(3,338)

Past service cost (including curtailments)

 

 

 

Effect of settlements

 

 

 

Total service cost

 

3,338

(3,338)

Net interest

 

 

 

Interest income on plan assets

2,597

 

2,597

Interest cost on defined benefit obligations

 

2,917

(2,917)

Impact of asset ceiling on net interest

 

 

 

Total net interest

2,597

2,917

(320)

Total defined benefit cost recognised in Profit/(Loss)

2,597

6,255

(3,658)

Cashflows

 

 

 

Plan participants' contributions

785

785

 

Employer contributions

2,605

 

2,605

Contributions in respect of unfunded benefits

 

 

 

Benefits paid

(991)

(991)

 

Unfunded benefits paid

 

 

 

Effect of business combinations and disposals

 

 

 

Expected closing position

84,955

95,662

(10,707)

Remeasurements

 

 

 

Changes in demographic assumptions

 

 

 

Changes in financial assumptions

 

(9,788)

9,788

Other experience

 

(727)

727

Return on assets ex amounts included in net interest

(2,350)

 

(2,350)

Changes in asset ceiling

 

 

 

Total remeasurements recognised in SCI

(2,350)

(10,515)

8,165

Fair value of plan assets

82,605

 

82,605

Present value of funded liabilities

 

85,147

(85,147)

Present value of unfunded liabilities

 

 

 

Closing position as at 31 March 2016

82,605

85,147

(2,542)


Notes - continued


14.  Analysis of adjustments to cash flows


 

 

 

 

 

Returns on investment and servicing of finance

 

2016-17

 

2015-16

 

 

£

 

£

 

 

 

 

 

Interest receivable from bank

 

71,044

 

54,697

Interest receivable from staff

 

1,339

 

1,941

 

 

72,383

 

56,638


15. Analysis of movement of net funds


 

2015-16

 

Cash flow

 

2016-17

 

£

 

£

 

£

 

 

 

 

 

 

Cash in hand & at bank

7,744,139

 

75,921

 

7,820,060



16.  Commitments


Lease Commitments

31-Mar-17 

31-Mar-16




Within one year

135,000

135,000

Within two to five years

540,000

540,000

Over five years

135,000

270,000



The company holds one property lease, on offices the Harford Centre, Harford Street, E1. THH signed a ten year lease for office space in May 2013 at a rent of £135,000 per year.


 



Notes - continued

17. Related party disclosures

Details as to the status of the Company and composition of the Board of Directors are given in Note 1.


The ultimate controlling party is The London Borough of Tower Hamlets. 

The Company's main source of income is a management fee for the management of The London Borough of Tower Hamlets housing stock: this amounted to £33,375,996 (2015-16: £35,116,000), at the end of the financial period. Of this £2,558,000 relates to reimbursement of employer pension contributions (2015-16: £2,605,000)

There was a related party creditor balance of £949,268 at 31 March 2017 (£696,887 at 31 March 2016)


In the event of the Company being wound up, The London Borough of Tower Hamlets undertakes to contribute such amount as may be required for the payment of the debts and liabilities of the organisations providing this amount does not exceed one pound. The exception to this is the reimbursement rights asset relating to the pension liability which fully covers this. After the satisfaction of all debts and liabilities the remaining assets will be transferred to the Housing Revenue Account (as defined in the 1989 Act) of The London Borough of Tower Hamlets.


Three of the Board Members of Tower Hamlets Homes also hold senior management positions or Chair for organisations that THH transacts with throughout the year, as follows:




18. Contingent Liability


The Company had no contingent liabilities as at 31 March 2017 (2016: Nil).


19. Ultimate parent company and parent undertaking of larger group of which the company is a member

The Company is a wholly owned subsidiary of The London Borough of Tower Hamlets, although the Council has determined that the accounts of Tower Hamlets Homes Ltd are not sufficiently material to warrant consolidation into its own accounts.