|
|
|
|
FINANCIAL STATEMENTS |
Contents |
Pages |
|
BALANCE SHEET |
2018 |
2017 |
|
Note |
£ |
£ |
Intangible assets |
5 |
|
|
Tangible assets |
6 |
|
|
------------ |
------------ |
||
|
|
||
Stocks |
7 |
|
|
Debtors |
8 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
------------ |
||
|
|
||
Creditors: amounts falling due within one year |
9 |
(
|
(
|
------------ |
------------ |
||
Net current liabilities |
(
|
(
|
|
------------ |
------------ |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
10 |
(
|
(
|
Taxation including deferred tax |
(
|
(
|
------------ |
------------ |
|
Net assets |
|
|
------------ |
------------ |
|
Called up share capital |
13 |
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
||
Members funds |
|
|
|
------------ |
------------ |
||
|
BALANCE SHEET (continued) |
|
NOTES TO THE FINANCIAL STATEMENTS |
Goodwill |
- |
|
|
Freehold property |
- |
|
|
Plant and machinery |
- |
|
|
Motor vehicle |
- |
|
|
Office equipment |
- |
|
|
Goodwill |
|
£ |
|
Cost |
|
At 1 May 2017 and 30 April 2018 |
|
------------ |
|
Amortisation |
|
At 1 May 2017 |
|
Charge for the year |
|
------------ |
|
At 30 April 2018 |
|
------------ |
|
Carrying amount |
|
At 30 April 2018 |
|
------------ |
|
At 30 April 2017 |
|
------------ |
|
Freehold property |
Plant and machinery |
Motor vehicles |
Office equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
Cost |
|||||
At 1 May 2017 |
|
|
|
|
|
Additions |
– |
|
– |
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
At 30 April 2018 |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
Depreciation |
|||||
At 1 May 2017 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
At 30 April 2018 |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
Carrying amount |
|||||
At 30 April 2018 |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
At 30 April 2017 |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
2018 |
2017 |
|
£ |
£ |
|
Raw materials and consumables |
|
|
------------ |
------------ |
|
2018 |
2017 |
|
£ |
£ |
|
Trade debtors |
|
|
Prepayments and accrued income |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
2018 |
2017 |
|
£ |
£ |
|
Bank overdraft |
|
– |
Trade creditors |
|
|
Accruals and deferred income |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Obligations under finance leases and hire purchase contracts |
|
|
Invoice finance facility |
64,027 |
83,865
|
Directors' loan accounts (note 14) |
8
|
52
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
2018 |
2017 |
|
£ |
£ |
|
Obligations under finance leases and hire purchase contracts |
|
|
------------ |
------------ |
|
2018 |
2017 |
||
£ |
£ |
||
Aggregate amount of secured liabilities |
101,713 |
105,769 |
|
------------ |
------------ |
||
2018 |
2017 |
|
£ |
£ |
|
Included in provisions |
|
|
------------ |
------------ |
|
2018 |
2017 |
|
£ |
£ |
|
Accelerated capital allowances |
|
|
------------ |
------------ |
|
2018 |
2017 |
|||
No. |
£ |
No. |
£ |
|
|
|
1 |
|
1 |
|
|
1 |
|
1 |
|
|
1 |
|
1 |
------------ |
------------ |
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|