Caseware UK (AP4) 2016.0.181 2016.0.181 2017-06-302017-06-30No description of principal activityfalse2016-07-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue 07673833 2016-07-01 2017-06-30 07673833 2015-07-01 2016-06-30 07673833 2017-06-30 07673833 2016-06-30 07673833 c:Director1 2016-07-01 2017-06-30 07673833 d:FreeholdInvestmentProperty 2016-07-01 2017-06-30 07673833 d:FreeholdInvestmentProperty 2017-06-30 07673833 d:FreeholdInvestmentProperty 2016-06-30 07673833 d:CurrentFinancialInstruments 2017-06-30 07673833 d:CurrentFinancialInstruments 2016-06-30 07673833 d:Non-currentFinancialInstruments 2017-06-30 07673833 d:Non-currentFinancialInstruments 2016-06-30 07673833 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 07673833 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 07673833 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 07673833 d:Non-currentFinancialInstruments d:AfterOneYear 2016-06-30 07673833 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-06-30 07673833 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-06-30 07673833 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-06-30 07673833 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-06-30 07673833 d:ShareCapital 2017-06-30 07673833 d:ShareCapital 2016-06-30 07673833 d:RevaluationReserve 2017-06-30 07673833 d:RevaluationReserve 2016-06-30 07673833 d:RetainedEarningsAccumulatedLosses 2017-06-30 07673833 d:RetainedEarningsAccumulatedLosses 2016-06-30 07673833 d:AcceleratedTaxDepreciationDeferredTax 2017-06-30 07673833 d:AcceleratedTaxDepreciationDeferredTax 2016-06-30 07673833 d:TaxLossesCarry-forwardsDeferredTax 2017-06-30 07673833 d:TaxLossesCarry-forwardsDeferredTax 2016-06-30 07673833 c:FRS102 2016-07-01 2017-06-30 07673833 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 07673833 c:FullAccounts 2016-07-01 2017-06-30 07673833 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 iso4217:GBP xbrli:pure

Registered number: 07673833









ADMIRAL PROPERTIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2017

 
ADMIRAL PROPERTIES LIMITED
REGISTERED NUMBER: 07673833

BALANCE SHEET
AS AT 30 JUNE 2017

2017
2016
Note
£
£

Fixed assets
  

Investment property
 4 
2,829,919
2,800,000

Current assets
  

Debtors: amounts falling due within one year
 5 
-
7,905

Cash at bank and in hand
  
64
3,084

  
64
10,989

Creditors: amounts falling due within one year
 6 
(919,205)
(883,816)

Net current liabilities
  
 
 
(919,141)
 
 
(872,827)

Total assets less current liabilities
  
1,910,778
1,927,173

Creditors: amounts falling due after more than one year
 7 
(291,315)
(311,871)

Provisions for liabilities
  

Deferred tax
 9 
(146,847)
(168,744)

  
 
 
(146,847)
 
 
(168,744)

Net assets
  
1,472,616
1,446,558


Capital and reserves
  

Called up share capital 
  
655,473
655,473

Revaluation reserve
  
919,091
897,194

Profit and loss account
  
(101,948)
(106,109)

  
1,472,616
1,446,558


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ADMIRAL PROPERTIES LIMITED
REGISTERED NUMBER: 07673833
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 March 2018.



P J O'Connor
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ADMIRAL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1.


General information

Admiral Properties Limited ("the Company") is a private company limited by shares, incorporated in Engalnd and Wales. Its registered number is 07673833. The registered office is Farley House, Kinvara Business Park, 22-42 Freshwater Road, Dagenham, Essex, RM8 1RY.
The principal activity of the company during the year was that of management of real estate. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes

 
2.3

Investment properties

Investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income. 

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors, creditors and loans from banks.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
ADMIRAL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
ADMIRAL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2016 - 1).


4.


Investment property


Freehold investment property

£



Valuation


At 1 July 2016
2,800,000


Additions at cost
29,919



At 30 June 2017
2,829,919

The 2017 valuations were made by the director, on an open market value for existing use basis.









5.


Debtors

2017
2016
£
£


Trade debtors
-
4,967

Prepayments and accrued income
-
2,938

-
7,905


Page 5

 
ADMIRAL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
463,337
480,177

Trade creditors
66
31,041

Other taxation and social security
4,720
-

Other creditors
448,782
368,882

Accruals and deferred income
2,300
3,716

919,205
883,816



7.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
291,315
311,871



Secured loans

The bank loans of £754,652 (2016 - £792,048) are secured on the investment properties by way of a fixed and floating charge and a personal guarantee by the director of the company.

Page 6

 
ADMIRAL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

8.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
463,337
480,177


463,337
480,177

Amounts falling due 1-2 years

Bank loans
33,794
33,794


33,794
33,794

Amounts falling due 2-5 years

Bank loans
257,521
278,077


257,521
278,077


754,652
792,048



9.


Deferred taxation




2017


£






At beginning of year
(168,744)


Charged to profit or loss
21,897



At end of year
(146,847)

2017
2016
£
£


Unrealised gain
(173,735)
(195,632)

Tax losses carried forward
26,888
26,888

(146,847)
(168,744)

Page 7

 
ADMIRAL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

10.


Related party transactions

Included in other creditors at the year end is amount of £65,400 (2016 - £65,400) owed to the director of the company.

 
Page 8