Company Registration No. SC265363 (Scotland)
AGM INTERIORS LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
AGM INTERIORS LTD
COMPANY INFORMATION
Directors
Andrew Meek
Barry Morrison
(Appointed 5 July 2016)
Company number
SC265363
Registered office
179A Dalrymple Street
Greenock
PA15 1BX
Accountants
Welsh Walker
179A Dalrymple Street
Greenock
PA15 1BX
Business address
30 Loanbank Quadrant
Govan
G51 3HZ
Bankers
Bank of Scotland
600 Gorgie Road
Edinburgh
EH11 3XP
AGM INTERIORS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
AGM INTERIORS LTD
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
80,911
67,882
Current assets
Stocks
500
500
Debtors
5
757,700
453,994
Cash at bank and in hand
36,728
38,574
794,928
493,068
Creditors: amounts falling due within one year
6
(719,908)
(405,160)
Net current assets
75,020
87,908
Total assets less current liabilities
155,931
155,790
Creditors: amounts falling due after more than one year
7
(40,536)
(57,077)
Provisions for liabilities
(16,182)
(13,576)
Net assets
99,213
85,137
Capital and reserves
Called up share capital
8
2,000
2,000
Profit and loss reserves
97,213
83,137
Total equity
99,213
85,137
AGM INTERIORS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 5 December 2017 and are signed on its behalf by:
Andrew Meek
Director
Company Registration No. SC265363
AGM INTERIORS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

AGM Interiors Ltd is a private company limited by shares incorporated in Scotland. The registered office is 179A Dalrymple Street, Greenock, PA15 1BX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of AGM Interiors Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents amounts receivable for services in relation to the provision of site specific office interior solutions.  It is recognised in the accounts on an invoice basis, net of value added tax and arises wholly within the United Kingdom.

The company recognises revenue when the amount of revenue can be measured reliably, when it is probable that future economic benefits will flow to the entity and when the risks and rewards of ownership have passed to the customer. This typically happens when goods are delivered and legal title has passed.

The company recognises revenue when the amount of revenue can be measured reliably and when it is probable that future economic benefits will flow to the entity. This typically happens on completion of services performed.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer Equipment
25% Straight line
Fixtures, Fittings & Equipment
25% Straight line
Motor Vehicles
25% Straight line
AGM INTERIORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

 

Financial assets classified as receivable within one year are not amortised.

 

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date. Any impairment loss is recognised in the profit and loss account. Subsequent reversals are reversed recognised in profit and loss but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

AGM INTERIORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits including holiday pay are recognised as a liability and an expense.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

AGM INTERIORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation

Depreciation of fixed assets has been based on estimated useful lives and residual values deemed appropriate by the directors. Estimated useful lives and residual values are reviewed annually and revised as appropriate.

Bad debts

Bad debt provisions are provided at rates deemed appropriate by directors.

 

Specific allowances are provided for when it is known to the directors that the debtor is not recoverable in part or in full.

 

General allowances are provided based on the directors cumulative knowledge and experience of the industry, where it is deemed probable a portion of the debtors balance will become unrecoverable.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2016 - 13).

AGM INTERIORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
4
Tangible fixed assets
Computer Equipment
Fixtures, Fittings & Equipment
Motor Vehicles
Total
£
£
£
£
Cost
At 1 April 2016
8,185
3,880
83,977
96,042
Additions
2,320
-
38,490
40,810
At 31 March 2017
10,505
3,880
122,467
136,852
Depreciation and impairment
At 1 April 2016
7,975
3,880
16,305
28,160
Depreciation charged in the year
513
-
27,268
27,781
At 31 March 2017
8,488
3,880
43,573
55,941
Carrying amount
At 31 March 2017
2,017
-
78,894
80,911
At 31 March 2016
210
-
67,672
67,882

 

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
617,659
406,673
Amounts due from group undertakings
23,005
25,276
Other debtors
117,036
22,045
757,700
453,994
AGM INTERIORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
402,356
265,812
Amounts due to group undertakings
-
24,226
Corporation tax
3,354
4,455
Other taxation and social security
57,354
33,054
Other creditors
256,844
77,613
719,908
405,160

AGM Interiors Ltd has provided a Bond and Floating charge to the bank. There is also an inter-company guarantee between AGM Group Ltd, AGM Interiors Ltd and Emaintain Ltd.

 

7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
40,536
57,077

 

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2,000 Ordinary Shares of £1 each
2,000
2,000
9
Parent company

The parent company of AGM Interiors Ltd is AGM Group Ltd and its registered office is 179A Dalrymple Street, Greenock, PA15 1BX. AGM Group Ltd has taken advantage of the exemption under Section 399 of the Companies Act 2006 not to prepare consolidated accounts.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity05 December 2017SC2653632016-04-012017-03-31SC265363bus:Director12016-04-012017-03-31SC265363bus:Director22016-04-012017-03-31SC265363bus:RegisteredOffice2016-04-012017-03-31SC265363bus:Agent12016-04-012017-03-31SC2653632017-03-31SC2653632016-03-31SC265363core:PlantMachinery2017-03-31SC265363core:MotorVehicles2017-03-31SC265363core:PlantMachinery2016-03-31SC265363core:MotorVehicles2016-03-31SC265363core:CurrentFinancialInstruments2017-03-31SC265363core:CurrentFinancialInstruments2016-03-31SC265363core:Non-currentFinancialInstruments2016-03-31SC265363core:Non-currentFinancialInstruments2017-03-31SC265363core:ShareCapital2017-03-31SC265363core:ShareCapital2016-03-31SC265363core:RetainedEarningsAccumulatedLosses2017-03-31SC265363core:RetainedEarningsAccumulatedLosses2016-03-31SC265363core:PlantMachinery2016-04-012017-03-31SC265363core:FurnitureFittings2016-04-012017-03-31SC265363core:MotorVehicles2016-04-012017-03-31SC265363core:PlantMachinery2016-03-31SC265363core:FurnitureFittings2016-03-31SC265363core:MotorVehicles2016-03-31SC2653632016-03-31SC265363core:FurnitureFittings2017-03-31SC265363bus:PrivateLimitedCompanyLtd2016-04-012017-03-31SC265363bus:FRS1022016-04-012017-03-31SC265363bus:AuditExemptWithAccountantsReport2016-04-012017-03-31SC265363bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-31SC265363bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP