FY Private Limited Company Company accounts 2017-01-30 2017-01-30 false true false false false false false false false false false false true true 2015-05-01 true xbrli:pure xbrli:shares iso4217:GBP 05420028 2015-05-01 2016-04-30 05420028 2016-04-30 05420028 2015-04-30 05420028 2015-04-30 05420028 uk-gaap:PlantMachinery 2015-05-01 2016-04-30 05420028 uk-gaap:FixturesFittings 2015-05-01 2016-04-30 05420028 uk-gaap:MotorVehicles 2015-05-01 2016-04-30 05420028 uk-gaap:OfficeEquipment 2015-05-01 2016-04-30 05420028 uk-gaap:NetGoodwill 2015-05-01 2016-04-30 05420028 uk-bus:EntityAccountantsOrAuditors uk-bus:PrincipalAgent 2015-05-01 2016-04-30 05420028 uk-bus:OrdinaryShareClass1 2015-05-01 2016-04-30 05420028 uk-bus:Director3 2015-05-01 2016-04-30 05420028 uk-gaap:AllSubsidiaries 2015-05-01 2016-04-30 05420028 uk-bus:OrdinaryShareClass1 2016-04-30 05420028 uk-bus:OrdinaryShareClass1 2015-04-30 05420028 uk-lang:English 2015-05-01 2016-04-30 05420028 uk-curr:PoundSterling 2015-05-01 2016-04-30
COMPANY REGISTRATION NUMBER 05420028
A & B WATERS LTD
UNAUDITED ABBREVIATED ACCOUNTS
30 April 2016
ALDERWICK JAMES & CO
Chartered Accountants
4 The Sanctuary
23 Oakhill Grove
Surbiton
Surrey
KT6 6DU
A & B WATERS LTD
ABBREVIATED BALANCE SHEET
30 April 2016
2016
2015
Note
£
£
£
£
FIXED ASSETS
2
Intangible assets
100,800
108,000
Tangible assets
18,224
26,439
----------
----------
119,024
134,439
CURRENT ASSETS
Stocks
20,000
21,131
Debtors
23,444
20,900
Cash at bank and in hand
2,854
2,322
---------
---------
46,298
44,353
CREDITORS: Amounts falling due within one year
118,958
119,542
----------
----------
NET CURRENT LIABILITIES
( 72,660)
( 75,189)
----------
----------
TOTAL ASSETS LESS CURRENT LIABILITIES
46,364
59,250
CREDITORS: Amounts falling due after more than one year
46,166
59,042
PROVISIONS FOR LIABILITIES
196
196
---------
---------
2
12
---------
---------
CAPITAL AND RESERVES
Called up equity share capital
4
100
100
Profit and loss account
( 98)
( 88)
----
----
SHAREHOLDERS' FUNDS
2
12
----
----
For the year ended 30 April 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These abbreviated accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
These abbreviated accounts were approved by the directors and authorised for issue on 30 January 2017 , and are signed on their behalf by:
Miss M J Waters
Company Registration Number: 05420028
A & B WATERS LTD
NOTES TO THE ABBREVIATED ACCOUNTS
YEAR ENDED 30 APRIL 2016
1. ACCOUNTING POLICIES
Basis of accounting
The financial statements have been prepared under the historical cost convention, and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax. In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Goodwill-over 25 years
Fixed assets
All fixed assets are initially recorded at cost.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Plant & Machinery-25% reducing balance
Fixtures & Fittings-25% reducing balance
Motor Vehicles-25% reducing balance
Equipment-25% reducing balance
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Hire purchase agreements
Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the profit and loss account on a straight line basis.
Finance lease agreements
Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. The asset is recorded in the balance sheet as a tangible fixed asset and is depreciated in accordance with the above depreciation policies. Future instalments under such leases, net of finance charges, are included within creditors. Rentals payable are apportioned between the finance element, which is charged to the profit and loss account on a straight line basis, and the capital element which reduces the outstanding obligation for future instalments.
Operating lease agreements
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions:
Provision is made for tax on gains arising from the revaluation (and similar fair value adjustments) of fixed assets, and gains on disposal of fixed assets that have been rolled over into replacement assets, only to the extent that, at the balance sheet date, there is a binding agreement to dispose of the assets concerned. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold.
Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
2. FIXED ASSETS
Intangible Assets
Tangible Assets
Total
£
£
£
COST
At 1 May 2015
180,000
49,083
229,083
Additions
546
546
Disposals
( 3,582)
( 3,582)
----------
---------
----------
At 30 April 2016
180,000
46,047
226,047
----------
---------
----------
DEPRECIATION
At 1 May 2015
72,000
22,644
94,644
Charge for year
7,200
6,074
13,274
On disposals
( 895)
( 895)
---------
---------
----------
At 30 April 2016
79,200
27,823
107,023
---------
---------
----------
NET BOOK VALUE
At 30 April 2016
100,800
18,224
119,024
----------
---------
----------
At 30 April 2015
108,000
26,439
134,439
----------
---------
----------
3. RELATED PARTY TRANSACTIONS
The company was under the control of Mr and Mrs Waters throughout the current and previous year. Mr A Waters is the managing director. All the shares in the company are held by Mr Waters and his family. During the year the company paid dividend totalling £29,412 (2015 - £23,254) to the directors. During the year, the company made an advance of £6,305 (2015 - £10,193) to the director M Waters. The advances which were interest free and repayable on demand were repaid in full within nine months after the year end. Apart from the above, no other transactions with related parties were undertaken such as are required to be disclosed under the FRSSE.
4. SHARE CAPITAL
Allotted, called up and fully paid:
2016
2015
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
A & B WATERS LTD
ACCOUNTANTS' REPORT TO THE DIRECTORS OF A & B WATERS
LTD
YEAR ENDED 30 APRIL 2016
In accordance with our terms of engagement, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company which comprise the Balance Sheet and the related notes from the accounting records and information and explanations you have given to us.
This report is made to the Company's Directors, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the Company's Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's Directors, as a body, for our work or for this report.
We have carried out this engagement in accordance with technical guidance issued by the Institute of Chartered Accountants in England and Wales and have complied with the ethical guidance laid down by the Institute relating to members undertaking the compilation of financial statements.
You have acknowledged on the balance sheet as at 30 April 2016 your duty to ensure that the company has kept adequate accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
$#AR
ALDERWICK JAMES & CO Chartered Accountants
4 The Sanctuary 23 Oakhill Grove Surbiton Surrey
KT6 6DU
$#AD
30 January 2017