Company Registration No. 07007434 (England and Wales)
APS GROUP SECURE SOLUTIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019
APS GROUP SECURE SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
N J Snelson
K M Naylor
J Holmes
Company number
07007434
Registered office
Chetham House
Bird Hall Lane
Cheadle Heath
Cheshire
SK3 0ZP
Auditor
Booth Ainsworth Audit Services
Alpha House
4 Greek Street
Stockport
Cheshire
SK3 8AB
APS GROUP SECURE SOLUTIONS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
APS GROUP SECURE SOLUTIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2019
- 1 -

“APS Group Secure Solutions is a marketing services business providing integrated communications and Customer experience programs to local and global brands. APS Group Secure Solutions provides contracted services to a range of Customers across a board spectrum of business sectors. It has specifically targeted solutions for government, health services, local authorities, retail, financial services, charity and other public sector bodies. The Customer solutions APS delivers are underpinned by a board range of services supported by great people, enabling technology and significant infrastructure. The core service offering includes strategy, content creation and content management, multi-channel output management and associated logistics. The company is differentiated in the marketplace by its ability to integrate services and solutions which reduce complexity, deliver efficiencies, improve speed and maximise return for our Customers.”

Performance

In 2019 APS Group Secure Solutions has continued to develop its core marketing services capability and has gained and also “on boarded” a number of significant new Customers and contracts. Furthermore, APS Group Secure Solutions continued to invest in the infrastructure in both expertise, software/IP capability and production capacity to enhance the knowhow platform to allow for the next phase of anticipated growth.

Turnover has increased by 33.5% to £17.8m from £13.4m in the year to January 2018. The Gross profit increased to £5.6m from £5.3m in the year to January 2018.

APS Group Secure Solutions continues to benefit from low levels of debt, with a strong financial base. We continue to fund investment in recruiting expertise, adopting technology, service line development and overseas expansion from cash flow.

In the year, numbers of employees increased at year end from 80 to 103 as a result of the investment in central service functions and Customer solutions in preparation for growth.

Risk

The APS Group Secure Solutions has continued the rapid growth over the prior two years. Careful consideration has been taken to ensure that the business manages and controls the growth to ensure the Customer experience continues to the high standards and quality expected. Further investment has been made in our innovations solution, support function and project solutions team. These investments continue to increase our ability to nurture and grow our existing Customer business as evidenced by another year of Customer retention and service line development.

Looking Forward

The advent of increasing technology giving consumer’s wider access to content with both choice and preference of communication, has increased the complexity required to manage solutions for Customers and resulted in considerable market consolidation. In response to the Customer’s requirements for comprehensive, cost effective co-ordinated planning and delivery APS Group Secure Solutions has enhanced its expertise and capabilities.

On behalf of the board

N J Snelson
Director
29 April 2019
APS GROUP SECURE SOLUTIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2019
- 2 -

The directors present their annual report and financial statements for the year ended 31 January 2019.

Principal activities

The principal activities of the company are that of secure printing, data communications and card personalisation.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

N J Snelson
K M Naylor
J Holmes
Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

Booth Ainsworth LLP have resigned as auditors and have been replaced by Booth Ainsworth Audit Services. In accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
N J Snelson
Director
29 April 2019
APS GROUP SECURE SOLUTIONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2019
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

APS GROUP SECURE SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF APS GROUP SECURE SOLUTIONS LIMITED
- 4 -
Opinion

We have audited the financial statements of APS Group Secure Solutions Limited (the 'company') for the year ended 31 January 2019 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

APS GROUP SECURE SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF APS GROUP SECURE SOLUTIONS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Stephen Pullen (Senior Statutory Auditor)
for and on behalf of Booth Ainsworth Audit Services
29 April 2019
Accountants
Statutory Auditor
Alpha House
4 Greek Street
Stockport
Cheshire
SK3 8AB
APS GROUP SECURE SOLUTIONS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2019
- 6 -
2019
2018
Notes
£
£
Turnover
3
17,854,903
13,370,268
Cost of sales
(12,245,079)
(8,019,221)
Gross profit
5,609,824
5,351,047
Administrative expenses
(4,987,663)
(4,889,798)
Operating profit
4
622,161
461,249
Interest receivable and similar income
6
47
33
Interest payable and similar expenses
7
(50,646)
(57,735)
Profit before taxation
571,562
403,547
Tax on profit
8
(205,121)
7,193
Profit for the financial year
366,441
410,740

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

APS GROUP SECURE SOLUTIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2019
- 7 -
2019
2018
£
£
Profit for the year
366,441
410,740
Other comprehensive income
-
-
Total comprehensive income for the year
366,441
410,740
APS GROUP SECURE SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2019
31 January 2019
- 8 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
9
1,512,684
371,654
Current assets
Stocks
11
373,202
186,113
Debtors
12
3,882,262
3,873,503
Cash at bank and in hand
1,389,985
102
5,645,449
4,059,718
Creditors: amounts falling due within one year
14
(7,254,661)
(4,873,341)
Net current liabilities
(1,609,212)
(813,623)
Total assets less current liabilities
(96,528)
(441,969)
Provisions for liabilities
206,000
185,000
Net assets/(liabilities)
109,472
(256,969)
Capital and reserves
Called up share capital
17
1
1
Profit and loss reserves
109,471
(256,970)
Total equity
109,472
(256,969)
The financial statements were approved by the board of directors and authorised for issue on 29 April 2019 and are signed on its behalf by:
N J Snelson
Director
Company Registration No. 07007434
APS GROUP SECURE SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2019
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 February 2017
1
(667,710)
(667,709)
Year ended 31 January 2018:
Profit and total comprehensive income for the year
-
410,740
410,740
Balance at 31 January 2018
1
(256,970)
(256,969)
Year ended 31 January 2019:
Profit and total comprehensive income for the year
-
366,441
366,441
Balance at 31 January 2019
1
109,471
109,472
APS GROUP SECURE SOLUTIONS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2019
- 10 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
3,659,137
465,385
Interest paid
(50,646)
(57,735)
Income taxes (paid)/refunded
(210,211)
272
Net cash inflow from operating activities
3,398,280
407,922
Investing activities
Purchase of tangible fixed assets
(1,852,421)
(146,515)
Interest received
47
33
Net cash used in investing activities
(1,852,374)
(146,482)
Financing activities
Payment of finance leases obligations
(156,023)
(561,402)
Net cash used in financing activities
(156,023)
(561,402)
Net increase/(decrease) in cash and cash equivalents
1,389,883
(299,962)
Cash and cash equivalents at beginning of year
102
300,064
Cash and cash equivalents at end of year
1,389,985
102
APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019
- 11 -
1
Accounting policies
Company information

APS Group Secure Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chetham House, Bird Hall Lane, Cheadle Heath, Cheshire, SK3 0ZP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
3/4 years (according to financing agreement) straight line
Fixtures, fittings & equipment
5 years straight line
Computer equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 12 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 13 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
17,854,903
13,370,268
4
Operating profit
2019
2018
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
7,500
7,100
Depreciation of owned tangible fixed assets
711,390
130,485
Depreciation of tangible fixed assets held under finance leases
-
561,402
Cost of stocks recognised as an expense
8,792,993
5,304,648
Operating lease charges
125,576
128,775
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Directors & employees
103
80
APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
5
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
3,350,554
2,921,525
Social security costs
262,241
246,842
Pension costs
114,254
106,134
3,727,049
3,274,501
6
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
47
33

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
47
33
7
Interest payable and similar expenses
2019
2018
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
381
-
Interest on finance leases and hire purchase contracts
50,265
57,463
50,646
57,463
Other finance costs:
Other interest
-
272
50,646
57,735
8
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
132,467
55,000
Adjustments in respect of prior periods
93,654
8,979
Total current tax
226,121
63,979
APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
8
Taxation
(Continued)
- 18 -
Deferred tax
Origination and reversal of timing differences
(21,000)
(71,172)
Total tax charge/(credit)
205,121
(7,193)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
571,562
403,547
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
108,597
76,674
Tax effect of expenses that are not deductible in determining taxable profit
-
52
Adjustments in respect of prior years
93,654
8,978
Permanent capital allowances in excess of depreciation
2,870
(92,897)
Taxation charge/(credit) for the year
205,121
(7,193)
9
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 February 2018
2,707,819
73,244
60,649
2,841,712
Additions
1,838,064
14,356
-
1,852,420
At 31 January 2019
4,545,883
87,600
60,649
4,694,132
Depreciation and impairment
At 1 February 2018
2,405,575
29,956
34,527
2,470,058
Depreciation charged in the year
682,536
16,982
11,872
711,390
At 31 January 2019
3,088,111
46,938
46,399
3,181,448
Carrying amount
At 31 January 2019
1,457,772
40,662
14,250
1,512,684
At 31 January 2018
302,244
43,288
26,122
371,654
APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
9
Tangible fixed assets
(Continued)
- 19 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2019
2018
£
£
Plant and machinery
-
187,134
-
187,134
10
Financial instruments
2019
2018
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
3,214,539
3,100,529
Carrying amount of financial liabilities
Measured at amortised cost
6,848,512
4,284,783
11
Stocks
2019
2018
£
£
Finished goods and goods for resale
373,202
186,113
12
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
3,141,624
3,050,846
Amounts owed by group undertakings
12,281
5,990
Other debtors
60,634
43,693
Prepayments and accrued income
667,723
772,974
3,882,262
3,873,503
13
Finance lease obligations
2019
2018
Future minimum lease payments due under finance leases:
£
£
Within one year
31,111
187,134
APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
- 20 -
14
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Obligations under finance leases
13
31,111
187,134
Trade creditors
2,375,903
1,715,423
Amounts owed to group undertakings
2,436,217
240,472
Corporation tax
186,121
170,211
Other taxation and social security
220,028
418,347
Other creditors
110,431
123,730
Accruals and deferred income
1,894,850
2,018,024
7,254,661
4,873,341
15
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2019
2018
Balances:
£
£
ACAs
(206,000)
(185,000)
2019
Movements in the year:
£
Liability/(Asset) at 1 February 2018
(185,000)
Credit to profit or loss
(21,000)
Liability/(Asset) at 31 January 2019
(206,000)
16
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
114,254
106,134

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

APS GROUP SECURE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
- 21 -
17
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1 ordinary of £1 each
1
1
18
Ultimate controlling party

The company is a wholly owned subsidiary of APS Group Limited, and its results are included in the consolidated accounts of that company which are on public record. APS Group Limited itself is controlled by N J Snelson, a director of both companies,

19
Cash generated from operations
2019
2018
£
£
Profit for the year after tax
366,441
410,740
Adjustments for:
Taxation charged/(credited)
205,121
(7,193)
Finance costs
50,646
57,735
Investment income
(47)
(33)
Depreciation and impairment of tangible fixed assets
711,391
691,887
Movements in working capital:
(Increase)/decrease in stocks
(187,089)
20,056
(Increase) in debtors
(8,759)
(2,084,970)
Increase in creditors
2,521,433
1,377,163
Cash generated from operations
3,659,137
465,385
2019-01-312018-02-01falseCCH SoftwareCCH Accounts Production 2019.100N J SnelsonK M NaylorJ Holmes070074342018-02-012019-01-3107007434bus:Director12018-02-012019-01-3107007434bus:Director22018-02-012019-01-3107007434bus:Director32018-02-012019-01-3107007434bus:RegisteredOffice2018-02-012019-01-31070074342019-01-31070074342017-02-012018-01-3107007434core:RetainedEarningsAccumulatedLosses2018-02-012019-01-31070074342018-01-3107007434core:PlantMachinery2019-01-3107007434core:FurnitureFittings2019-01-3107007434core:ComputerEquipment2019-01-3107007434core:PlantMachinery2018-01-3107007434core:FurnitureFittings2018-01-3107007434core:ComputerEquipment2018-01-3107007434core:Non-currentFinancialInstruments2018-01-3107007434core:CurrentFinancialInstruments2019-01-3107007434core:CurrentFinancialInstruments2018-01-3107007434core:ShareCapital2019-01-3107007434core:ShareCapital2018-01-3107007434core:RetainedEarningsAccumulatedLosses2019-01-3107007434core:RetainedEarningsAccumulatedLosses2018-01-3107007434core:PlantMachinery2018-02-012019-01-3107007434core:FurnitureFittings2018-02-012019-01-3107007434core:ComputerEquipment2018-02-012019-01-3107007434core:OwnedAssets2018-02-012019-01-3107007434core:OwnedAssets2017-02-012018-01-3107007434core:LeasedAssets2017-02-012018-01-3107007434core:UKTax2018-02-012019-01-3107007434core:UKTax2017-02-012018-01-3107007434core:PlantMachinery2018-01-3107007434core:FurnitureFittings2018-01-3107007434core:ComputerEquipment2018-01-31070074342018-01-3107007434core:WithinOneYear2019-01-3107007434core:WithinOneYear2018-01-3107007434bus:PrivateLimitedCompanyLtd2018-02-012019-01-3107007434bus:FRS1022018-02-012019-01-3107007434bus:Audited2018-02-012019-01-3107007434bus:FullAccounts2018-02-012019-01-31xbrli:purexbrli:sharesiso4217:GBP