|
|
for the year ended |
|
|
Financial Statements |
Contents |
Pages |
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements |
1 |
Statement of financial position |
2 to 3 |
Notes to the financial statements |
4 to 9 |
|
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
|
Statement of Financial Position |
2017 |
2016 |
|||
Note |
£ |
£ |
£ |
£ |
Tangible assets |
7 |
|
|
||
Stocks |
|
|
|||
Debtors |
8 |
|
|
||
Cash at bank and in hand |
|
|
|||
------------ |
------------ |
||||
|
|
||||
Creditors: amounts falling due within one year |
9 |
|
|
||
------------ |
------------ |
||||
Net current assets |
|
|
|||
------------ |
------------ |
||||
Total assets less current liabilities |
|
|
|||
Creditors: amounts falling due after more than one year |
10 |
|
|
||
Taxation including deferred tax |
|
|
||
------------ |
------------ |
|||
Net assets |
|
|
||
------------ |
------------ |
|||
|
Statement of Financial Position (continued) |
2017 |
2016 |
|||
Note |
£ |
£ |
£ |
£ |
Called up share capital |
11 |
|
|
||
Share premium account |
|
|
|||
Capital redemption reserve |
|
|
|||
Profit and loss account |
|
|
|||
------------ |
------------ |
||||
Members funds |
|
|
|||
------------ |
------------ |
||||
|
|
Director |
Director |
|
|
Director |
Director |
|
Notes to the Financial Statements |
Freehold property |
- |
|
|
Plant and machinery |
- |
|
|
Computer equipment |
- |
20% straight line
|
|
Motor vehicles |
- |
25% reducing balance
|
|
Fixtures and office equipment |
- |
15% reducing balance
|
|
2017 |
2016 |
|
£ |
£ |
|
UK current tax expense |
|
|
Origination and reversal of timing differences |
|
(
|
----------- |
----------- |
|
Tax on profit |
|
|
----------- |
----------- |
|
2017 |
2016 |
|
£ |
£ |
|
Equity dividends on ordinary shares |
|
|
Equity dividends on ordinary 'B' shares |
|
|
----------- |
----------- |
|
|
|
|
----------- |
----------- |
|
2017 |
2016 |
|
£ |
£ |
|
Equity dividends on ordinary shares |
|
|
Equity dividends on ordinary 'B' shares |
|
|
----------- |
----------- |
|
|
|
|
----------- |
----------- |
|
Freehold property |
Plant and machinery |
Computer equipment |
Motor vehicles |
Fixtures and office equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Cost |
||||||
At 1 Jun 2016 |
|
|
|
|
|
|
Additions |
– |
|
|
– |
– |
|
Disposals |
– |
(
|
– |
– |
– |
(
|
----------- |
------------ |
----------- |
----------- |
----------- |
------------ |
|
At 31 May 2017 |
|
|
|
|
|
|
----------- |
------------ |
----------- |
----------- |
----------- |
------------ |
|
Depreciation |
||||||
At 1 Jun 2016 |
– |
|
|
|
|
|
Charge for the year |
– |
|
|
|
|
|
Disposals |
– |
(
|
– |
– |
– |
(
|
----------- |
------------ |
----------- |
----------- |
----------- |
------------ |
|
At 31 May 2017 |
– |
|
|
|
|
|
----------- |
------------ |
----------- |
----------- |
----------- |
------------ |
|
Carrying amount |
||||||
At 31 May 2017 |
|
|
|
|
|
|
----------- |
------------ |
----------- |
----------- |
----------- |
------------ |
|
At 31 May 2016 |
|
|
|
|
|
|
----------- |
------------ |
----------- |
----------- |
----------- |
------------ |
|
2017 |
2016 |
|
£ |
£ |
|
Trade debtors |
|
|
Prepayments and accrued income |
|
|
Other debtors |
|
– |
----------- |
----------- |
|
|
|
|
----------- |
----------- |
|
2017 |
2016 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Accruals and deferred income |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
----------- |
----------- |
|
|
|
|
----------- |
----------- |
|
2017 |
2016 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
----------- |
----------- |
|
2017 |
2016 |
|||
No. |
£ |
No. |
£ |
|
|
|
2,000 |
|
2,000 |
|
|
1,100 |
|
1,100 |
----------- |
----------- |
----------- |
----------- |
|
|
|
|
|
|
----------- |
----------- |
----------- |
----------- |
|
2017 |
2016 |
|
£ |
£ |
|
Not later than 1 year |
|
|
Later than 1 year and not later than 5 years |
|
– |
----------- |
----------- |
|
|
|
|
----------- |
----------- |
|