Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—6 |
2016 | 2015 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 6 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
( |
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 9 |
|
|
||
Capital redemption reserve |
|
|
|||
Profit and loss account |
|
|
|||
SHAREHOLDERS' FUNDS | 5 | 4,301 | |||
|
|
Share Capital | Capital Redemption | Profit & Loss Account | Total | |
---|---|---|---|---|
£ | £ | £ | £ | |
As at 1 January 2015 |
|
|
|
1,321 |
Profit for the year and total comprehensive income | - | - |
|
7,483 |
Dividends paid | - | - | (4,503) | (4,503) |
As at 31 December 2015 and 1 January 2016 |
|
|
|
4,301 |
Profit for the year and total comprehensive income | - | - |
|
10,751 |
Dividends paid | - | - | (15,047) | (15,047) |
As at |
|
|
|
5 |
Plant & Machinery |
|
2016 | 2015 | ||
---|---|---|---|
£ | £ | ||
Wages and salaries |
|
|
|
|
|
||
2016 | 2015 | ||
---|---|---|---|
Office and administration |
|
|
|
|
|
||
2016 | 2015 | ||
---|---|---|---|
£ | £ | ||
Bank loans and overdrafts |
|
|
|
|
|
||
Plant & Machinery | |
---|---|
£ | |
Cost | |
As at |
|
As at |
|
Depreciation | |
As at |
|
Provided during the period |
|
As at |
|
Net Book Value | |
As at |
|
As at |
|
2016 | 2015 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Amounts recoverable on contracts |
|
|
|
Prepayments and accrued income |
|
|
|
Directors' loan accounts | 17,912 | - | |
|
|
||
2016 | 2015 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
- | |
Corporation tax |
|
|
|
VAT |
|
|
|
Accruals and deferred income |
|
|
|
|
|
||
As at |
Amounts advanced | Amounts repaid | As at |
|
---|---|---|---|---|
£ | £ | £ | £ | |
Mrs Julie Alice Abbott |
|
|
|
|
Mr Alistair Abbott |
|
|
|
|
2016 | 2015 | ||
---|---|---|---|
£ | £ | ||
On equity shares: | |||
Interim dividend paid |
|
|
|
15,047 | 4,503 | ||