Caseware UK (AP4) 2014.0.91 2014.0.91 2016-12-312016-12-31The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.false2016-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueScaffolding contractors 6783128 2016-01-01 2016-12-31 6783128 2016-12-31 6783128 2015-12-31 6783128 c:Director1 2016-01-01 2016-12-31 6783128 d:PlantMachinery 2016-01-01 2016-12-31 6783128 d:PlantMachinery 2016-12-31 6783128 d:PlantMachinery 2015-12-31 6783128 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 6783128 d:MotorVehicles 2016-01-01 2016-12-31 6783128 d:MotorVehicles 2016-12-31 6783128 d:MotorVehicles 2015-12-31 6783128 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 6783128 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2016-01-01 2016-12-31 6783128 d:FurnitureFittings 2016-01-01 2016-12-31 6783128 d:FurnitureFittings 2016-12-31 6783128 d:FurnitureFittings 2015-12-31 6783128 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 6783128 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 6783128 d:LeasedAssetsHeldAsLessee 2016-01-01 2016-12-31 6783128 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 6783128 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 6783128 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 6783128 d:Non-currentFinancialInstruments d:AfterOneYear 2015-12-31 6783128 d:ShareCapital 2016-12-31 6783128 d:ShareCapital 2015-12-31 6783128 d:RevaluationReserve 2016-12-31 6783128 d:RetainedEarningsAccumulatedLosses 2016-12-31 6783128 d:RetainedEarningsAccumulatedLosses 2015-12-31 6783128 d:AcceleratedTaxDepreciationDeferredTax 2016-12-31 6783128 c:OrdinaryShareClass1 2016-01-01 2016-12-31 6783128 c:OrdinaryShareClass1 2016-12-31 6783128 c:FRS102 2016-01-01 2016-12-31 6783128 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 6783128 c:AbridgedAccounts 2016-01-01 2016-12-31 6783128 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 6783128









A & R ELITE SCAFFOLDING LTD







UNAUDITED

FINANCIAL STATEMENTS
ACCOUNTS FOR REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2016

 
A & R ELITE SCAFFOLDING LTD
REGISTERED NUMBER: 6783128

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,066,349
407,012

Current assets
  

Debtors
  
887,582
847,439

Cash at bank and in hand
  
168,187
55,450

  
1,055,769
902,889

Creditors: amounts falling due within one year
  
(595,491)
(462,186)

Net current assets
  
 
 
460,278
 
 
440,703

Total assets less current liabilities
  
1,526,627
847,715

Creditors: amounts falling due after more than one year
  
(290,184)
(56,246)

Provisions for liabilities
  

Deferred tax
 5 
(73,760)
(54,863)

  
 
 
(73,760)
 
 
(54,863)

Net assets
  
1,162,683
736,606


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
627,510
-

Profit and loss account
  
535,073
736,506

  
1,162,683
736,606


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.







 
Page 1

 
A & R ELITE SCAFFOLDING LTD
REGISTERED NUMBER: 6783128
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2016


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



R Batho
Director

Date: 29 September 2017
The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
A & R ELITE SCAFFOLDING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

The principal activity of the company is that of scaffolding contractors. 
The company is a private company limited by shares and is incorporated in England and Wales. 
The registered office is Merrydale Works, Linford Road, Grays, Essex, RM16 4LQ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The date of transition to FRS 102 Section 1A was 1 January 2015. 
The transition to FRS 102 Section 1A has resulted in no material differences to the accounts or accounting policies. 

The members have agreed to the preparation of an abridged statement of financial position for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the contract;
·the stage of completion of the contract at the end of the reporting period can be measured reliably; and
·the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
A & R ELITE SCAFFOLDING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
12.5% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of financial position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of income and retained earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
A & R ELITE SCAFFOLDING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies,
are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted
at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for
objective evidence of impairment. If an asset is impaired the impairment loss is the difference
between the carrying amount and the present value of the estimated cash flows discounted at the
asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income
and Retained Earnings/Statement of Comprehensive Income.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset
expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are
transferred to another party or (c) control of the asset has been transferred to another party who has
the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional
restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade [and other] creditors and accruals, are initially recognised at
transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of
interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the
effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual
obligation is discharged, cancelled or expires.

Page 5

 
A & R ELITE SCAFFOLDING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2015 - 5)

Page 6

 
A & R ELITE SCAFFOLDING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2016
803,700
177,653
5,965
987,318


Additions
106,872
15,942
-
122,814


Disposals
-
(27,828)
-
(27,828)


Revaluations
89,428
-
-
89,428



At 31 December 2016

1,000,000
165,767
5,965
1,171,732



Depreciation


At 1 January 2016
484,870
90,680
4,757
580,307


Charge for the period on owned assets
53,213
3,195
302
56,710


Charge for the period on financed assets
-
18,619
-
18,619


Disposals
-
(12,170)
-
(12,170)


On revalued assets
(538,083)
-
-
(538,083)



At 31 December 2016

-
100,324
5,059
105,383



Net book value



At 31 December 2016
1,000,000
65,443
906
1,066,349



At 31 December 2015
318,831
86,973
1,208
407,012

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2016
2015
£
£



Motor vehicles
55,858
72,326

The valuations of plant & machinery as at 31 December 2016 were made by the directors at open market value. 

Page 7

 
A & R ELITE SCAFFOLDING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

5.


Deferred taxation



2016


£






At beginning of year
(54,863)


Charged to profit or loss
(18,897)



At end of year
(73,760)

The provision for deferred taxation is made up as follows:

2016
£


Accelerated capital allowances
(73,760)


6.


Share capital

2016
2015
£
£
Shares classified as equity

Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100

 
Page 8