Company Registration No. 02545175 (England and Wales)
OAKFOX LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
OAKFOX LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
OAKFOX LIMITED
BALANCE SHEET
AS AT
29 SEPTEMBER 2017
29 September 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
19,728
23,210
Current assets
Stocks
53,500
59,444
Debtors
4
80,006
96,353
133,506
155,797
Creditors: amounts falling due within one year
5
(185,014)
(207,827)
Net current liabilities
(51,508)
(52,030)
Total assets less current liabilities
(31,780)
(28,820)
Creditors: amounts falling due after more than one year
6
-
(1,611)
Net liabilities
(31,780)
(30,431)
Capital and reserves
Called up share capital
7
30,000
30,000
Profit and loss reserves
(61,780)
(60,431)
Total equity
(31,780)
(30,431)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 29 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

OAKFOX LIMITED
BALANCE SHEET (CONTINUED)
AS AT
29 SEPTEMBER 2017
29 September 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 June 2018 and are signed on its behalf by:
A B Houghton
Director
Company Registration No. 02545175
OAKFOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 SEPTEMBER 2017
- 3 -
1
Accounting policies
Company information

Oakfox Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Curie Courtyard, Phoenix Parkway, Corby, Northamptonshire, NN17 5DU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 29 September 2017 are the first financial statements of Oakfox Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% per annum reducing balance
Office equipment
15% per annum reducing balance
Motor vehicles
15% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

OAKFOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

OAKFOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

OAKFOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13

Going concern

Since the year end the directors have implemented a number of changes to the business to help improve profitability and cash-flows with an aim to eliminate the deficit on the balance sheet. These initiatives have proved positive and the directors are confident that improved results will follow. The directors are committed to provide continued financial support to the company for the foreseeable future and consider the preparation of the accounts on a going concern basis as appropriate.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2016 - 13).

3
Tangible fixed assets
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 30 September 2016 and 29 September 2017
141,388
40,623
7,675
189,686
Depreciation and impairment
At 30 September 2016
124,167
36,259
6,050
166,476
Depreciation charged in the year
2,583
655
244
3,482
At 29 September 2017
126,750
36,914
6,294
169,958
Carrying amount
At 29 September 2017
14,638
3,709
1,381
19,728
At 29 September 2016
17,221
4,364
1,625
23,210
OAKFOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 SEPTEMBER 2017
- 7 -
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
71,897
86,354
Other debtors
1,079
1,079
72,976
87,433
Amounts falling due after more than one year:
Deferred tax asset
7,030
8,920
Total debtors
80,006
96,353
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
43,301
33,257
Trade creditors
34,807
29,050
Other taxation and social security
69,139
82,606
Other creditors
37,767
62,914
185,014
207,827
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
-
1,611
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
30,000 ordinary shares of £1 each
30,000
30,000
30,000
30,000
OAKFOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 SEPTEMBER 2017
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
84,000
132,430
2017-09-292016-09-30falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activityB HoughtonA B Houghton025451752016-09-302017-09-29025451752017-09-29025451752016-09-2902545175core:PlantMachinery2017-09-2902545175core:FurnitureFittings2017-09-2902545175core:MotorVehicles2017-09-2902545175core:PlantMachinery2016-09-2902545175core:FurnitureFittings2016-09-2902545175core:MotorVehicles2016-09-2902545175core:CurrentFinancialInstruments2017-09-2902545175core:Non-currentFinancialInstruments2016-09-2902545175core:Non-currentFinancialInstruments2017-09-2902545175core:CurrentFinancialInstruments2016-09-2902545175core:ShareCapital2017-09-2902545175core:ShareCapital2016-09-2902545175core:RetainedEarningsAccumulatedLosses2017-09-2902545175core:RetainedEarningsAccumulatedLosses2016-09-2902545175core:ShareCapitalOrdinaryShares2017-09-2902545175core:ShareCapitalOrdinaryShares2016-09-2902545175bus:Director22016-09-302017-09-2902545175core:PlantMachinery2016-09-302017-09-2902545175core:FurnitureFittings2016-09-302017-09-2902545175core:MotorVehicles2016-09-302017-09-2902545175core:PlantMachinery2016-09-2902545175core:FurnitureFittings2016-09-2902545175core:MotorVehicles2016-09-29025451752016-09-2902545175bus:OrdinaryShareClass12016-09-302017-09-2902545175bus:OrdinaryShareClass12017-09-2902545175bus:PrivateLimitedCompanyLtd2016-09-302017-09-2902545175bus:FRS1022016-09-302017-09-2902545175bus:AuditExemptWithAccountantsReport2016-09-302017-09-2902545175bus:SmallCompaniesRegimeForAccounts2016-09-302017-09-2902545175bus:Director12016-09-302017-09-2902545175bus:FullAccounts2016-09-302017-09-29xbrli:purexbrli:sharesiso4217:GBP