02723304 1.9.12 31.8.13 31.8.13 Company accounts Private Limited Company FY true false true false true false false Ordinary 1.00000 'B' Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure027233042012-08-31027233042013-08-31027233042012-09-012013-08-31027233042011-08-31027233042011-09-012012-08-31027233042012-08-3102723304ns12:England2012-09-012013-08-3102723304ns14:PoundSterling2012-09-012013-08-3102723304ns7:Director12012-09-012013-08-3102723304ns7:OrdinaryShareClass12012-09-012013-08-3102723304ns7:OrdinaryShareClass22012-09-012013-08-3102723304ns7:Director82012-09-012013-08-3102723304ns7:RegisteredOffice2012-09-012013-08-3102723304ns7:EntityAccountantsOrAuditors2012-09-012013-08-3102723304ns5:ImprovementsOrDevelopmentAssets2012-09-012013-08-3102723304ns5:PlantMachinery2012-09-012013-08-3102723304ns5:FixturesFittings2012-09-012013-08-3102723304ns5:MotorVehicles2012-09-012013-08-3102723304ns5:ComputerEquipment2012-09-012013-08-3102723304ns5:FixedAssetInvestmentsOtherThanLoans2013-08-3102723304ns5:FixedAssetInvestmentsOtherThanLoans2012-08-3102723304ns5:Subsidiary12012-09-012013-08-3102723304ns7:OrdinaryShareClass12013-08-3102723304ns7:OrdinaryShareClass12012-08-3102723304ns7:OrdinaryShareClass22013-08-3102723304ns7:OrdinaryShareClass22012-08-3102723304ns7:Director22012-09-012013-08-3102723304ns7:Director22012-08-3102723304ns7:Director22011-08-3102723304ns7:Director22011-09-012012-08-3102723304ns7:Director22013-08-3102723304ns7:Director22012-08-31
















Abbreviated Unaudited Accounts for the Year Ended 31 August 2013

for

Beovax Computer Services Ltd

Beovax Computer Services Ltd (Registered number: 02723304)






Contents of the Abbreviated Accounts
for the Year Ended 31 August 2013




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

Beovax Computer Services Ltd

Company Information
for the Year Ended 31 August 2013







DIRECTORS: B Shore
A Langley





REGISTERED OFFICE: Rivergate House
Newbury Business Park
London
Newbury
Berkshire
RG14 2PZ





REGISTERED NUMBER: 02723304 (England and Wales)





ACCOUNTANTS: Chancellers LLP
38/39 Bucklersbury
Hitchin
Hertfordshire
SG5 1BG

Beovax Computer Services Ltd (Registered number: 02723304)

Abbreviated Balance Sheet
31 August 2013

31.8.12 31.8.13
£    £    Notes £    £   
FIXED ASSETS
- Intangible assets 2 354,013
281,984 Tangible assets 3 179,781
50,000 Investments 4 407,001
331,984 940,795

CURRENT ASSETS
83,651 Inventories 179,301
1,184,478 Debtors 1,710,055
504,932 Cash at bank and in hand 1,286,885
1,773,061 3,176,241
CREDITORS
1,374,653 Amounts falling due within one year 5 1,779,630
398,408 NET CURRENT ASSETS 1,396,611
730,392 TOTAL ASSETS LESS CURRENT
LIABILITIES

2,337,406

CREDITORS
- Amounts falling due after more than one year (357,001 )

(38,449 ) PROVISIONS FOR LIABILITIES (33,790 )
691,943 NET ASSETS 1,946,615

CAPITAL AND RESERVES
5,750 Called up share capital 6 6,948
- Merger relief account 768,802
686,193 Profit and loss account 1,170,865
691,943 SHAREHOLDERS' FUNDS 1,946,615

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2013.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2013 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

Beovax Computer Services Ltd (Registered number: 02723304)

Abbreviated Balance Sheet - continued
31 August 2013


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 29 April 2014 and were signed on its behalf by:





B Shore - Director


Beovax Computer Services Ltd (Registered number: 02723304)

Notes to the Abbreviated Accounts
for the Year Ended 31 August 2013

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the Financial
Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents the net value of the proportion of maintenance contracts elapsed together with goods sold, excluding
value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of seven years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property - 15% on reducing balance
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme
are charged to the profit and loss account in the period to which they relate.

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
Additions 412,999
At 31 August 2013 412,999
AMORTISATION
Amortisation for year 58,986
At 31 August 2013 58,986
NET BOOK VALUE

At 31 August 2013 354,013

Beovax Computer Services Ltd (Registered number: 02723304)

Notes to the Abbreviated Accounts - continued
for the Year Ended 31 August 2013

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 September 2012 811,632
Additions 13,185
Reclassification/transfer 23,332
At 31 August 2013 848,149
DEPRECIATION
At 1 September 2012 529,648
Charge for year 123,884
Reclassification/transfer 14,836
At 31 August 2013 668,368
NET BOOK VALUE
At 31 August 2013 179,781
At 31 August 2012 281,984

4. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
At 1 September 2012 50,000
Additions 357,001
At 31 August 2013 407,001
NET BOOK VALUE
At 31 August 2013 407,001
At 31 August 2012 50,000

The company's investments at the balance sheet date in the share capital of companies include the following:

Beovax Computer Solutions Ltd
Nature of business: Computer hardware and peripheral supplier
%
Class of shares: holding
Ordinary 100.00
31.8.13
£   
Aggregate capital and reserves 357,001

At the beginning of the year the company effected a share for share exchange to obtain the entire share capital of Beovax
Computer Solutions Ltd. The business and all assets and liabilities of that company were then transfered to Beovax
Computer Services Ltd.

The subsidiary has been retained as a non trading entity.

Beovax Computer Services Ltd (Registered number: 02723304)

Notes to the Abbreviated Accounts - continued
for the Year Ended 31 August 2013

5. CREDITORS

Creditors include an amount of £ 0 (31.8.12 - £ 97,629 ) for which security has been given.

6. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.13 31.8.12
value: £    £   
6,698 Ordinary £1 6,698 5,500
250 'B' Ordinary £1 250 250
6,948 5,750

The company issued 1198 Ordinary shares in exchange for the entire share capital of Beovax Computer Solutions Ltd to
effect the acquisition of that company.

7. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2013 and 31 August 2012:

31.8.13 31.8.12
£    £   
J R Livesey
Balance outstanding at start of year 175,000 -
Amounts advanced - 175,000
Amounts repaid - -
Balance outstanding at end of year 175,000 175,000