IRIS Accounts Production v19.1.0.735 08738607 Board of Directors 1.4.18 31.3.19 31.3.19 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure087386072018-03-31087386072019-03-31087386072018-04-012019-03-31087386072017-03-31087386072017-04-012018-03-31087386072018-03-3108738607ns15:EnglandWales2018-04-012019-03-3108738607ns14:PoundSterling2018-04-012019-03-3108738607ns10:Director12018-04-012019-03-3108738607ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3108738607ns10:SmallEntities2018-04-012019-03-3108738607ns10:AuditExemptWithAccountantsReport2018-04-012019-03-3108738607ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3108738607ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3108738607ns10:FullAccounts2018-04-012019-03-310873860712018-04-012019-03-3108738607ns10:OrdinaryShareClass12018-04-012019-03-3108738607ns10:Director22018-04-012019-03-3108738607ns10:RegisteredOffice2018-04-012019-03-3108738607ns5:CurrentFinancialInstruments2019-03-3108738607ns5:CurrentFinancialInstruments2018-03-3108738607ns5:Non-currentFinancialInstruments2019-03-3108738607ns5:Non-currentFinancialInstruments2018-03-3108738607ns5:ShareCapital2019-03-3108738607ns5:ShareCapital2018-03-3108738607ns5:RetainedEarningsAccumulatedLosses2019-03-3108738607ns5:RetainedEarningsAccumulatedLosses2018-03-3108738607ns5:NetGoodwill2018-04-012019-03-3108738607ns5:IntangibleAssetsOtherThanGoodwill2018-04-012019-03-3108738607ns5:PatentsTrademarksLicencesConcessionsSimilar2018-04-012019-03-3108738607ns5:LongLeaseholdAssetsns5:LandBuildings2018-04-012019-03-3108738607ns5:PlantMachinery2018-04-012019-03-3108738607ns5:FurnitureFittings2018-04-012019-03-3108738607ns5:ComputerEquipment2018-04-012019-03-3108738607ns5:NetGoodwill2018-03-3108738607ns5:IntangibleAssetsOtherThanGoodwill2018-03-3108738607ns5:NetGoodwill2019-03-3108738607ns5:IntangibleAssetsOtherThanGoodwill2019-03-3108738607ns5:NetGoodwill2018-03-3108738607ns5:IntangibleAssetsOtherThanGoodwill2018-03-3108738607ns5:LongLeaseholdAssetsns5:LandBuildings2018-03-3108738607ns5:PlantMachinery2018-03-3108738607ns5:FurnitureFittings2018-03-3108738607ns5:ComputerEquipment2018-03-3108738607ns5:LongLeaseholdAssetsns5:LandBuildings2019-03-3108738607ns5:PlantMachinery2019-03-3108738607ns5:FurnitureFittings2019-03-3108738607ns5:ComputerEquipment2019-03-3108738607ns5:LongLeaseholdAssetsns5:LandBuildings2018-03-3108738607ns5:PlantMachinery2018-03-3108738607ns5:FurnitureFittings2018-03-3108738607ns5:ComputerEquipment2018-03-3108738607ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-3108738607ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-04-012019-03-3108738607ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2019-03-3108738607ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-3108738607ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3108738607ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3108738607ns5:Secured2019-03-3108738607ns5:Secured2018-03-3108738607ns10:OrdinaryShareClass12019-03-310873860712018-04-012019-03-31


REGISTERED NUMBER: 08738607 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 March 2019

for

TS Foundry Ltd

TS Foundry Ltd (Registered number: 08738607)






Contents of the Financial Statements
for the Year Ended 31 March 2019




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 4


TS Foundry Ltd

Company Information
for the Year Ended 31 March 2019







DIRECTORS: Mr S R Winn
Mrs E Winn





REGISTERED OFFICE: 19 Witham Point
Wavell Drive
Lincoln
Lincolnshire
LN3 4PL





REGISTERED NUMBER: 08738607 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
TS Foundry Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to
file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements
and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of TS Foundry Ltd for the year ended 31 March 2019 which comprise the Income Statement,
Balance Sheet and the related notes from the company's accounting records and from information and explanations you
have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of TS Foundry Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of TS Foundry Ltd and state those matters that we have agreed to state to the Board of Directors of TS Foundry Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than TS Foundry Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that TS Foundry Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of TS Foundry Ltd. You consider that TS Foundry Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of TS Foundry Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG


30 April 2019

TS Foundry Ltd (Registered number: 08738607)

Balance Sheet
31 March 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 6,596 8,112
Tangible assets 5 536,966 448,958
543,562 457,070

CURRENT ASSETS
Stocks 19,281 23,731
Debtors 6 283,552 77,402
Cash at bank 53,247 9,019
356,080 110,152
CREDITORS
Amounts falling due within one year 7 494,450 211,280
NET CURRENT LIABILITIES (138,370 ) (101,128 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

405,192

355,942

CREDITORS
Amounts falling due after more than one
year

8

(237,504

)

(207,083

)

PROVISIONS FOR LIABILITIES (101,687 ) (82,657 )
NET ASSETS 66,001 66,202

CAPITAL AND RESERVES
Called up share capital 10 66,001 66,001
Retained earnings - 201
SHAREHOLDERS' FUNDS 66,001 66,202

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 30 April 2019 and were signed on its behalf by:




Mr S R Winn - Director


TS Foundry Ltd (Registered number: 08738607)

Notes to the Financial Statements
for the Year Ended 31 March 2019

1. STATUTORY INFORMATION

TS Foundry Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The Directors have prepared the accounts on a going concern basis. At the year end the company had net
current liabilities of £138,370 (2018: £101,128). The Directors believe the going concern basis is appropriate as
the company will continue to receive support from its parent company.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of intangible business assets in 2013, will be
depreciated over 10 years and is reviewed annually by the Directors for impairment.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Leasehold Improvements - 25% on cost
Plant and machinery - 10 - 25% on reducing balance
Equipment - 25% on cost
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

TS Foundry Ltd (Registered number: 08738607)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling
at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those
held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance
leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2018 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 April 2018
and 31 March 2019 12,500 1,410 13,910
AMORTISATION
At 1 April 2018 5,516 282 5,798
Charge for year 1,234 282 1,516
At 31 March 2019 6,750 564 7,314
NET BOOK VALUE
At 31 March 2019 5,750 846 6,596
At 31 March 2018 6,984 1,128 8,112

5. TANGIBLE FIXED ASSETS
Leasehold Plant and Computer
Improvements machinery Equipment equipment Totals
£    £    £    £    £   
COST
At 1 April 2018 16,086 501,668 19,303 12,727 549,784
Additions 2,523 165,546 20,494 2,766 191,329
Disposals - (39,390 ) - - (39,390 )
At 31 March 2019 18,609 627,824 39,797 15,493 701,723
DEPRECIATION
At 1 April 2018 12,170 70,375 11,039 7,242 100,826
Charge for year 2,773 62,432 6,967 2,978 75,150
Eliminated on disposal - (11,219 ) - - (11,219 )
At 31 March 2019 14,943 121,588 18,006 10,220 164,757
NET BOOK VALUE
At 31 March 2019 3,666 506,236 21,791 5,273 536,966
At 31 March 2018 3,916 431,293 8,264 5,485 448,958

TS Foundry Ltd (Registered number: 08738607)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under finance leases are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2018 174,199
Additions 161,824
At 31 March 2019 336,023
DEPRECIATION
At 1 April 2018 10,258
Charge for year 26,924
At 31 March 2019 37,182
NET BOOK VALUE
At 31 March 2019 298,841
At 31 March 2018 163,941

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 31,807 3,067
Amounts owed by group undertakings 245,663 61,622
Other debtors 6,082 12,713
283,552 77,402

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Finance leases 55,471 25,000
Trade creditors 49,193 42,744
Taxation and social security 86,489 35,000
Other creditors 303,297 108,536
494,450 211,280

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Finance leases 156,004 89,583
Other creditors 81,500 117,500
237,504 207,083

9. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Finance leases 211,475 114,583
Other loans 12,500 12,500
223,975 127,083

TS Foundry Ltd (Registered number: 08738607)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

10. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2019 2018
value: £    £   
66,001 Ordinary £1 66,001 66,001

11. CAPITAL COMMITMENTS
2019 2018
£    £   
Contracted but not provided for in the
financial statements - 149,825

12. RELATED PARTY DISCLOSURES

Included in creditors is an amount owed to Mr K R Winn of £12,500 (2018: £12,500), of which Mr S R Winn is a
close family relation.

13. ULTIMATE CONTROLLING PARTY

The Company is controlled by Winn Investments Holding Limited, as they own 100% of the shares.

The registered office of the controlling party is:
19 Witham Point
Wavell Drive
Lincoln
LN3 4PL