Company Registration No. 05823490 (England and Wales)
CALL ASSIST HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
CALL ASSIST HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr Richard Stevens
Mr Edward Wright
Secretary
Mr Richard Stevens
Company number
05823490
Registered office
Axis Court
North Station Road
Colchester
CO1 1UX
Auditor
Whittles
Whittle & Partners LLP
The Old Exchange
64 West Stockwell Street
Colchester
Essex
CO1 1HE
CALL ASSIST HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 24
CALL ASSIST HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2018
- 1 -

The directors present the strategic report for the year ended 30 April 2018.

Fair review of the business

The group continues to build on its sound base and increase its share of the market.

Principal risks and uncertainties

There is considerable competition within this market particularly with larger scheme business but the group offers a high standard of service, flexibility and competitive pricing which helps to maintain its position. Forecasting is reasonably accurate with variations occurring with the acquisition or loss of large new schemes.

Development and performance

There are many challenges within the market and the group endeavours to improve its service standards year by year. Pressures on costs remain an issue and the group tries to manage these prudently by systems development, training and technological advances. The business is generally low margin therefore it is important that the group continues to maintain this approach.

 

The group is looking to diversify its product range and is developing new products and services.

Key performance indicators

The detailed profit and loss account, balance sheet and cash flow statements remain the key financial performance indicators to the directors and are satisfactory for this financial year.

On behalf of the board

Mr Richard Stevens
Director
20 December 2018
CALL ASSIST HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2018
- 2 -

The directors present their annual report and financial statements for the year ended 30 April 2018.

Principal activities

Call Assist Holdings Limited is the parent company for a company that engages in the provision of insurance related assistance services, primarily in the field of vehicle recovery insurance. At 30 April 2018 the company had one subsidiary and one sub-subsidiary.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Richard Stevens
Mr Edward Wright
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £33,333. The directors do not recommend payment of a further dividend.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There was no employee share scheme during the year, but the directors have introduced one since the yearend in relation to the shares in the subsidiary company as a means of further encouraging the involvement of employees in the company's performance.

Auditor
The auditor, Whittles, are deemed to be reappointed under section 487(2) of the Companies Act 2006.
CALL ASSIST HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 3 -
Statement of directors' responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as the directors are aware, there is no relevant audit information of which the company's auditor are unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company's auditors are aware of that information.
On behalf of the board
Mr Richard Stevens
Director
20 December 2018
CALL ASSIST HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CALL ASSIST HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of Call Assist Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2018 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

CALL ASSIST HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CALL ASSIST HOLDINGS LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

CALL ASSIST HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CALL ASSIST HOLDINGS LIMITED
- 6 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Rachel Skells BA FCA (Senior Statutory Auditor)
for and on behalf of Whittles
20 December 2018
Chartered Accountants
Statutory Auditor
Whittle & Partners LLP
The Old Exchange
64 West Stockwell Street
Colchester
Essex
CO1 1HE
CALL ASSIST HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2018
- 7 -
2018
2017
Notes
£
£
Turnover
3
38,423,968
38,254,983
Cost of sales
(29,511,547)
(29,826,823)
Gross profit
8,912,421
8,428,160
Administrative expenses
(8,529,607)
(7,546,575)
Operating profit
4
382,814
881,585
Interest receivable and similar income
7
14,558
34,254
Profit before taxation
397,372
915,839
Tax on profit
8
(41,961)
(156,235)
Profit for the financial year
355,411
759,604
Profit for the financial year is attributable to:
- Owners of the parent company
338,419
737,263
- Non-controlling interests
16,992
22,341
355,411
759,604
Total comprehensive income for the year is attributable to:
- Owners of the parent company
338,419
737,263
- Non-controlling interests
16,992
22,341
355,411
759,604

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

CALL ASSIST HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
30 APRIL 2018
30 April 2018
- 8 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
9
1,268,366
1,259,316
Current assets
Debtors
13
1,804,779
980,303
Cash at bank and in hand
7,610,140
6,853,020
9,414,919
7,833,323
Creditors: amounts falling due within one year
14
(5,744,955)
(4,475,458)
Net current assets
3,669,964
3,357,865
Total assets less current liabilities
4,938,330
4,617,181
Provisions for liabilities
15
(57,059)
(57,988)
Net assets
4,881,271
4,559,193
Capital and reserves
Called up share capital
17
80
80
Capital redemption reserve
21
21
Profit and loss reserves
4,666,549
4,328,130
Equity attributable to owners of the parent company
4,666,650
4,328,231
Non-controlling interests
214,621
230,962
4,881,271
4,559,193
The financial statements were approved by the board of directors and authorised for issue on 20 December 2018 and are signed on its behalf by:
20 December 2018
Mr Richard Stevens
Director
CALL ASSIST HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2018
30 April 2018
- 9 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
9
750,965
769,647
Investments
10
561,742
561,742
1,312,707
1,331,389
Current assets
Debtors
13
6,666
6,666
Cash at bank and in hand
276,007
211,606
282,673
218,272
Creditors: amounts falling due within one year
14
(17,666)
(582,813)
Net current assets/(liabilities)
265,007
(364,541)
Total assets less current liabilities
1,577,714
966,848
Capital and reserves
Called up share capital
17
80
80
Capital redemption reserve
21
21
Profit and loss reserves
1,577,613
966,747
Total equity
1,577,714
966,848

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £610,866 (2017 - £40,138 profit).

The financial statements were approved by the board of directors and authorised for issue on 20 December 2018 and are signed on its behalf by:
20 December 2018
Mr Richard Stevens
Director
Company Registration No. 05823490
CALL ASSIST HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2018
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 May 2016
80
21
3,590,867
3,590,968
208,621
3,799,589
Year ended 30 April 2017:
Profit and total comprehensive income for the year
-
-
737,263
737,263
22,341
759,604
Balance at 30 April 2017
80
21
4,328,130
4,328,231
230,962
4,559,193
Year ended 30 April 2018:
Profit and total comprehensive income for the year
-
-
338,419
338,419
16,992
355,411
Dividends
-
-
-
-
(33,333)
(33,333)
Balance at 30 April 2018
80
21
4,666,549
4,666,650
214,621
4,881,271
CALL ASSIST HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2018
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 May 2016
80
21
926,609
926,710
Year ended 30 April 2017:
Profit and total comprehensive income for the year
-
-
40,138
40,138
Balance at 30 April 2017
80
21
966,747
966,848
Year ended 30 April 2018:
Profit and total comprehensive income for the year
-
-
610,866
610,866
Balance at 30 April 2018
80
21
1,577,613
1,577,714
CALL ASSIST HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2018
- 12 -
2018
2017
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
1,105,716
1,549,988
Income taxes paid
(77,650)
(27,712)
Net cash inflow from operating activities
1,028,066
1,522,276
Investing activities
Purchase of tangible fixed assets
(252,171)
(421,553)
Interest received
14,558
34,254
Net cash used in investing activities
(237,613)
(387,299)
Financing activities
Dividends paid to non-controlling interests
(33,333)
-
Net cash used in financing activities
(33,333)
-
Net increase in cash and cash equivalents
757,120
1,134,977
Cash and cash equivalents at beginning of year
6,853,020
5,718,043
Cash and cash equivalents at end of year
7,610,140
6,853,020
CALL ASSIST HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2018
- 13 -
2018
2017
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
20
(487,099)
76,541
Income taxes paid
(15,167)
(15,164)
Net cash (outflow)/inflow from operating activities
(502,266)
61,377
Investing activities
Dividends received
566,667
-
Net cash generated from/(used in) investing activities
566,667
-
Net cash used in financing activities
-
-
Net increase in cash and cash equivalents
64,401
61,377
Cash and cash equivalents at beginning of year
211,606
150,229
Cash and cash equivalents at end of year
276,007
211,606
CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 14 -
1
Accounting policies
Company information

Call Assist Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Axis Court, North Station Road, Colchester, Essex.

 

The group consists of Call Assist Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £610,866 (2017 - £40,138 profit).

The consolidated financial statements incorporate those of Call Assist Holdings Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 15 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Fixtures, fittings & equipment
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.5
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 16 -
1.8
Financial instruments

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost.

 

Financial assets comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt.

 

Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital.

 

Investments, including those in subsidiary undertakings are held at fair value at the balance sheet date, with gains and losses being recognised within income and expenditure.

 

Financial liabilities held at amortised cost comprise all creditors except social security and other taxes, deferred income and provisions. Assets and liabilities held in foreign currencies are translated to GBP at the balance sheet date at an appropriate year end exchange rate.

 

1.9
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 17 -
1.12
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2018
2017
£
£
Turnover analysed by class of business
Rendering of services
38,423,968
38,254,983
2018
2017
£
£
Other significant revenue
Interest income
14,558
34,254
4
Operating profit
2018
2017
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
243,121
114,529
(Profit)/loss on disposal of tangible fixed assets
-
2,160
Operating lease charges
33,627
34,881
CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 18 -
5
Auditor's remuneration
2018
2017
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,916
2,778
Audit of the financial statements of the company's subsidiaries
12,538
12,570
15,454
15,348
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2018
2017
2018
2017
Number
Number
Number
Number
Sales and administration
438
395
-
-

Their aggregate remuneration comprised:

Group
Company
2018
2017
2018
2017
£
£
£
£
Wages and salaries
6,021,482
5,418,407
-
-
Social security costs
395,850
351,614
-
-
Pension costs
114,244
47,137
-
-
6,531,576
5,817,158
-
-
7
Interest receivable and similar income
2018
2017
£
£
Interest income
Interest on bank deposits
14,558
34,254

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
14,558
34,254
CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 19 -
8
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
42,890
124,900
Deferred tax
Origination and reversal of timing differences
(929)
31,335
Total tax charge
41,961
156,235

The actual charge for the year can be reconciled to the expected charge based on the profit or loss and the standard rate of tax as follows:

2018
2017
£
£
Profit before taxation
397,372
915,839
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2017: 19.90%)
75,501
182,252
Tax effect of expenses that are not deductible in determining taxable profit
3,167
4,634
Depreciation on assets not qualifying for tax allowances
46,193
22,803
Research and development tax credit
(35,573)
(36,380)
Capital allowances
(46,398)
(48,409)
Deferred taxation
(929)
31,335
Taxation charge
41,961
156,235
CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 20 -
9
Tangible fixed assets
Group
Land and buildings Freehold
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 May 2017
934,102
1,028,711
32,010
1,994,823
Additions
-
252,171
-
252,171
Disposals
-
(221,821)
-
(221,821)
At 30 April 2018
934,102
1,059,061
32,010
2,025,173
Depreciation and impairment
At 1 May 2017
164,455
546,542
24,510
735,507
Depreciation charged in the year
18,682
221,939
2,500
243,121
Eliminated in respect of disposals
-
(221,821)
-
(221,821)
At 30 April 2018
183,137
546,660
27,010
756,807
Carrying amount
At 30 April 2018
750,965
512,401
5,000
1,268,366
At 30 April 2017
769,647
482,169
7,500
1,259,316
Company
Land and buildings Freehold
£
Cost
At 1 May 2017 and 30 April 2018
934,102
Depreciation and impairment
At 1 May 2017
164,455
Depreciation charged in the year
18,682
At 30 April 2018
183,137
Carrying amount
At 30 April 2018
750,965
At 30 April 2017
769,647
CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 21 -
10
Fixed asset investments
Group
Company
2018
2017
2018
2017
Notes
£
£
£
£
Investments in subsidiaries
11
-
-
561,742
561,742
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 May 2017 and 30 April 2018
561,742
Carrying amount
At 30 April 2018
561,742
At 30 April 2017
561,742
11
Subsidiaries

Details of the company's subsidiaries at 30 April 2018 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Call Assist Limited
England and Wales
Insurance related services
Ordinary
94.44
Startrescue.co.uk Limited
England and Wales
Dormant company
Ordinary
94.44
12
Financial instruments
Group
Company
2018
2017
2018
2017
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
1,763,539
925,680
3,000
3,000
Carrying amount of financial liabilities
Measured at amortised cost
5,544,583
4,285,630
2,916
567,646
CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 22 -
13
Debtors
Group
Company
2018
2017
2018
2017
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,447,287
922,680
-
-
Corporation tax recoverable
750
750
750
750
Other debtors
316,252
22,956
3,000
3,000
Prepayments and accrued income
40,490
33,917
2,916
2,916
1,804,779
980,303
6,666
6,666
14
Creditors: amounts falling due within one year
Group
Company
2018
2017
2018
2017
£
£
£
£
Trade creditors
50,242
34,566
-
-
Amounts owed to group undertakings
-
-
-
564,868
Corporation tax payable
42,890
77,650
14,750
15,167
Other taxation and social security
157,482
112,178
-
-
Other creditors
4,845,155
3,556,952
-
-
Accruals and deferred income
649,186
694,112
2,916
2,778
5,744,955
4,475,458
17,666
582,813
15
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2018
2017
Group
£
£
Accelerated Capital Allowances
57,059
57,988
The company has no deferred tax assets or liabilities.
CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
15
Deferred taxation
(Continued)
- 23 -
Group
Company
2018
2018
Movements in the year:
£
£
Liability at 1 May 2017
57,988
-
Credit to profit or loss
(929)
-
Liability at 30 April 2018
57,059
-

The deferred tax liability set out above is expected to reverse within 48 months and relates to accelerated capital allowances that are expected to mature within the same period.

16
Retirement benefit schemes
2018
2017
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
114,244
47,137

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

17
Share capital
Group and company
2018
2017
Ordinary share capital
£
£
Issued and fully paid
80 Ordinary shares of £1 each
80
80
18
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2018
2017
2018
2017
£
£
£
£
Within one year
22,396
24,844
17,500
17,500
Between two and five years
17,500
22,396
17,500
17,500
39,896
47,240
35,000
35,000
CALL ASSIST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 24 -
19
Cash generated from group operations
2018
2017
£
£
Profit for the year after tax
355,411
759,604
Adjustments for:
Taxation charged
41,961
156,235
Investment income
(14,558)
(34,254)
(Gain)/loss on disposal of tangible fixed assets
-
2,160
Depreciation and impairment of tangible fixed assets
243,121
114,529
Movements in working capital:
(Increase)/decrease in debtors
(844,432)
86,767
Increase in creditors
1,324,213
464,947
Cash generated from operations
1,105,716
1,549,988
20
Cash generated from operations - company
2018
2017
£
£
Profit for the year after tax
610,866
40,138
Adjustments for:
Taxation charged
14,750
15,167
Investment income
(566,667)
-
(Gain)/loss on disposal of tangible fixed assets
-
2,160
Depreciation and impairment of tangible fixed assets
18,682
18,682
Movements in working capital:
(Increase)/decrease in debtors
-
1,840
(Decrease) in creditors
(564,730)
(1,446)
Cash (absorbed by)/generated from operations
(487,099)
76,541
2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.300Mr R J StevensMr Edward WrightMr Richard Stevens058234902017-05-012018-04-3005823490bus:CompanySecretaryDirector12017-05-012018-04-3005823490bus:Director22017-05-012018-04-3005823490bus:CompanySecretary12017-05-012018-04-3005823490bus:Director12017-05-012018-04-3005823490bus:RegisteredOffice2017-05-012018-04-3005823490bus:Consolidated2018-04-3005823490bus:Consolidated2017-05-012018-04-30058234902018-04-30058234902017-04-3005823490core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-3005823490core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-3005823490core:ShareCapital2018-04-3005823490core:ShareCapital2017-04-3005823490core:CapitalRedemptionReserve2018-04-3005823490core:CapitalRedemptionReserve2017-04-30058234902016-05-012017-04-30058234902016-04-3005823490core:LandBuildingscore:OwnedOrFreeholdAssets2017-05-012018-04-3005823490core:FurnitureFittings2017-05-012018-04-3005823490core:MotorVehicles2017-05-012018-04-3005823490core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-3005823490core:Subsidiary12017-05-012018-04-3005823490core:Subsidiary22017-05-012018-04-3005823490core:Subsidiary112017-05-012018-04-3005823490core:Subsidiary212017-05-012018-04-3005823490core:Subsidiary122017-05-012018-04-300582349022017-05-012018-04-3005823490core:CurrentFinancialInstruments2018-04-3005823490core:CurrentFinancialInstruments2017-04-3005823490bus:PrivateLimitedCompanyLtd2017-05-012018-04-3005823490bus:FRS1022017-05-012018-04-3005823490bus:Audited2017-05-012018-04-3005823490bus:ConsolidatedGroupCompanyAccounts2017-05-012018-04-3005823490bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP