ABC 123 Day Nursery Limited 06789133 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is Provision of childcare Digita Accounts Production Advanced 6.21.8540.0 Software true 06789133 2017-04-01 2018-03-31 06789133 2018-03-31 06789133 core:RetainedEarningsAccumulatedLosses 2018-03-31 06789133 core:ShareCapital 2018-03-31 06789133 core:CurrentFinancialInstruments 2018-03-31 06789133 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06789133 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 06789133 core:Goodwill 2018-03-31 06789133 core:FurnitureFittingsToolsEquipment 2018-03-31 06789133 core:LandBuildings 2018-03-31 06789133 bus:SmallEntities 2017-04-01 2018-03-31 06789133 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 06789133 bus:FullAccounts 2017-04-01 2018-03-31 06789133 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 06789133 bus:RegisteredOffice 2017-04-01 2018-03-31 06789133 bus:Director1 2017-04-01 2018-03-31 06789133 bus:Director2 2017-04-01 2018-03-31 06789133 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 06789133 core:Goodwill 2017-04-01 2018-03-31 06789133 core:FurnitureFittings 2017-04-01 2018-03-31 06789133 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 06789133 core:LandBuildings 2017-04-01 2018-03-31 06789133 core:OfficeEquipment 2017-04-01 2018-03-31 06789133 core:PlantMachinery 2017-04-01 2018-03-31 06789133 countries:AllCountries 2017-04-01 2018-03-31 06789133 2017-03-31 06789133 core:Goodwill 2017-03-31 06789133 core:FurnitureFittingsToolsEquipment 2017-03-31 06789133 core:LandBuildings 2017-03-31 06789133 2016-04-01 2017-03-31 06789133 2017-03-31 06789133 core:RetainedEarningsAccumulatedLosses 2017-03-31 06789133 core:ShareCapital 2017-03-31 06789133 core:CurrentFinancialInstruments 2017-03-31 06789133 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06789133 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 06789133 core:FurnitureFittingsToolsEquipment 2017-03-31 06789133 core:LandBuildings 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 06789133

ABC 123 Day Nursery Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Bright Partnership LLP
Chartered Accountants & Business Advisors
Victoria House
Victoria Road
Hale
Altrincham
WA15 9AF

 

ABC 123 Day Nursery Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

ABC 123 Day Nursery Limited

Company Information

Directors

Mrs Hayley Russell

Mr Alan James Russell

Registered office

Unit 3 Warrington Business Park
Long Lane
Warrington
Cheshire
WA2 8TX

Accountants

Bright Partnership LLP
Chartered Accountants & Business Advisors
Victoria House
Victoria Road
Hale
Altrincham
WA15 9AF

 

ABC 123 Day Nursery Limited

(Registration number: 06789133)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

163,199

163,275

Current assets

 

Stocks

6

650

650

Debtors

7

18,927

6,996

Cash at bank and in hand

 

63,688

48,849

 

83,265

56,495

Creditors: Amounts falling due within one year

8

(33,825)

(20,103)

Net current assets

 

49,440

36,392

Total assets less current liabilities

 

212,639

199,667

Creditors: Amounts falling due after more than one year

8

(108,969)

(108,969)

Provisions for liabilities

(2,990)

(3,005)

Net assets

 

100,680

87,693

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

100,678

87,691

Total equity

 

100,680

87,693

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

ABC 123 Day Nursery Limited

(Registration number: 06789133)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 29 May 2018 and signed on its behalf by:
 

.........................................

Mrs Hayley Russell
Director

 

ABC 123 Day Nursery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
Unit 3 Warrington Business Park
Long Lane
Warrington
Cheshire
WA2 8TX

These financial statements were authorised for issue by the Board on 29 May 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

ABC 123 Day Nursery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance

Computer equipment

33% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Evenly over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

ABC 123 Day Nursery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

ABC 123 Day Nursery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2017 - 23).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

58,000

58,000

At 31 March 2018

58,000

58,000

Amortisation

At 1 April 2017

58,000

58,000

At 31 March 2018

58,000

58,000

Carrying amount

At 31 March 2018

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

148,249

64,169

212,418

Additions

-

5,733

5,733

At 31 March 2018

148,249

69,902

218,151

Depreciation

At 1 April 2017

-

53,313

53,313

Charge for the year

-

1,639

1,639

At 31 March 2018

-

54,952

54,952

Carrying amount

At 31 March 2018

148,249

14,950

163,199

At 31 March 2017

148,249

15,026

163,275

6

Stocks

2018
£

2017
£

Other inventories

650

650

 

ABC 123 Day Nursery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Debtors

2018
£

2017
£

Trade debtors

17,288

5,359

Prepayments

1,639

1,637

18,927

6,996

8

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

3,147

2,155

Taxation and social security

522

1,428

Accruals and deferred income

21,135

8,879

Other creditors

9,021

7,641

33,825

20,103

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

108,969

108,969

Included in creditors is a bank loan of £108,969 (2017: £108,969) which is secured against the companiy's freehold property.

9

Related party transactions

Other transactions with directors

Included within creditors is a balance due to the Directors of £61 (2017: £2,046).