false false false false false false false false false true false false false false false false false 2017-09-01 Sage Accounts Production Advanced 2018 - FRS 3,748 321,619 xbrli:pure xbrli:shares iso4217:GBP 06438832 2017-09-01 2018-08-31 06438832 2018-08-31 06438832 2017-08-31 06438832 2016-09-01 2017-08-31 06438832 2017-08-31 06438832 core:LandBuildings 2017-09-01 2018-08-31 06438832 core:PlantMachinery 2017-09-01 2018-08-31 06438832 core:FurnitureFittings 2017-09-01 2018-08-31 06438832 bus:RegisteredOffice 2017-09-01 2018-08-31 06438832 bus:LeadAgentIfApplicable 2017-09-01 2018-08-31 06438832 bus:Director1 2017-09-01 2018-08-31 06438832 bus:Director2 2017-09-01 2018-08-31 06438832 bus:CompanySecretary1 2017-09-01 2018-08-31 06438832 core:LandBuildings 2017-08-31 06438832 core:PlantMachinery 2017-08-31 06438832 core:FurnitureFittings 2017-08-31 06438832 core:LandBuildings 2018-08-31 06438832 core:PlantMachinery 2018-08-31 06438832 core:FurnitureFittings 2018-08-31 06438832 core:WithinOneYear 2018-08-31 06438832 core:WithinOneYear 2017-08-31 06438832 core:AfterOneYear 2018-08-31 06438832 core:AfterOneYear 2017-08-31 06438832 core:RetainedEarningsAccumulatedLosses 2017-08-31 06438832 core:RetainedEarningsAccumulatedLosses 2016-08-31 06438832 core:RetainedEarningsAccumulatedLosses 2018-08-31 06438832 core:RetainedEarningsAccumulatedLosses 2017-08-31 06438832 core:ShareCapital 2018-08-31 06438832 core:ShareCapital 2017-08-31 06438832 core:LandBuildings 2017-08-31 06438832 core:PlantMachinery 2017-08-31 06438832 core:FurnitureFittings 2017-08-31 06438832 bus:SmallEntities 2017-09-01 2018-08-31 06438832 bus:AuditExempt-NoAccountantsReport 2017-09-01 2018-08-31 06438832 bus:FullAccounts 2017-09-01 2018-08-31 06438832 bus:SmallCompaniesRegimeForAccounts 2017-09-01 2018-08-31 06438832 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 06438832 core:ComputerEquipment 2017-09-01 2018-08-31 06438832 core:ComputerEquipment 2017-08-31 06438832 core:ComputerEquipment 2018-08-31
COMPANY REGISTRATION NUMBER: 06438832
Totally Delicious Ltd
Unaudited Financial Statements
31 August 2018
Totally Delicious Ltd
Financial Statements
Year ended 31 August 2018
Contents
Pages
Officers and professional advisers
1
Directors' report
2
Statement of income and retained earnings
3
Statement of financial position
4 to 5
Notes to the financial statements
6 to 9
Totally Delicious Ltd
Officers and Professional Advisers
The board of directors
D R Bowers
Mr RJ Crossland
Company secretary
D R Bowers
Registered office
Unit 15c
Whitebridge House
Whitebridge Industrial Estate
Stone
Staffordshire
ST15 8LQ
Bankers
National Westminster
Granville Square
Stone
Staffordshire
ST15 8AE
Totally Delicious Ltd
Directors' Report
Year ended 31 August 2018
The directors present their report and the unaudited financial statements of the company for the year ended 31 August 2018 .
Directors
The directors who served the company during the year were as follows:
D R Bowers
Mr RJ Crossland
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 20 November 2018 and signed on behalf of the board by:
D R Bowers
Company Secretary
Registered office:
Unit 15c
Whitebridge House
Whitebridge Industrial Estate
Stone
Staffordshire
ST15 8LQ
Totally Delicious Ltd
Statement of Income and Retained Earnings
Year ended 31 August 2018
2018
2017
Note
£
£
Turnover
4,169,367
4,136,379
Cost of sales
3,192,888
3,446,750
------------
------------
Gross profit
976,479
689,629
Administrative expenses
903,173
962,476
---------
---------
Operating profit/(loss)
73,306
( 272,847)
Interest payable and similar expenses
69,558
48,772
---------
---------
Profit/(loss) before taxation
5
3,748
( 321,619)
Tax on profit/(loss)
-------
---------
Profit/(loss) for the financial year and total comprehensive income
3,748
( 321,619)
-------
---------
Retained (losses)/earnings at the start of the year
( 165,003)
156,616
---------
---------
Retained losses at the end of the year
( 161,255)
( 165,003)
---------
---------
All the activities of the company are from continuing operations.
Totally Delicious Ltd
Statement of Financial Position
31 August 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
6
1,590,803
1,425,962
Current assets
Stocks
115,000
119,128
Debtors
7
118,797
150,071
Cash at bank and in hand
235,757
182,378
---------
---------
469,554
451,577
Creditors: amounts falling due within one year
8
1,555,175
1,087,487
------------
------------
Net current liabilities
1,085,621
635,910
------------
------------
Total assets less current liabilities
505,182
790,052
Creditors: amounts falling due after more than one year
9
692,523
981,141
Provisions
Taxation including deferred tax
( 26,286)
( 26,286)
---------
---------
Net liabilities
( 161,055)
( 164,803)
---------
---------
Totally Delicious Ltd
Statement of Financial Position (continued)
31 August 2018
2018
2017
Note
£
£
£
Capital and reserves
Called up share capital
200
200
Profit and loss account
( 161,255)
( 165,003)
---------
---------
Shareholders deficit
( 161,055)
( 164,803)
---------
---------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 20 November 2018 , and are signed on behalf of the board by:
D R Bowers
Director
Company registration number: 06438832
Totally Delicious Ltd
Notes to the Financial Statements
Year ended 31 August 2018
1. General information
The accounts have been prepared on a going concern basis .The directors will continue to support the company personally.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Additions to landlords premises
-
2% straight line
Plant and machinery
-
15% reducing balance
Fixtures and fittings
-
20% reducing balance
Computer equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 186 (2017: 124 ).
5. Profit before taxation
Profit/(loss) before taxation is stated after charging:
2018
2017
£
£
Depreciation of tangible assets
134,816
68,787
---------
--------
6. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 1 September 2017
952,176
589,042
83,767
63,956
1,688,941
Additions
110,534
11,661
172,921
4,541
299,657
------------
---------
---------
--------
------------
At 31 August 2018
1,062,710
600,703
256,688
68,497
1,988,598
------------
---------
---------
--------
------------
Depreciation
At 1 September 2017
30,969
153,378
48,338
30,294
262,979
Charge for the year
21,254
66,598
33,336
13,628
134,816
------------
---------
---------
--------
------------
At 31 August 2018
52,223
219,976
81,674
43,922
397,795
------------
---------
---------
--------
------------
Carrying amount
At 31 August 2018
1,010,487
380,727
175,014
24,575
1,590,803
------------
---------
---------
--------
------------
At 31 August 2017
921,207
435,664
35,429
33,662
1,425,962
------------
---------
---------
--------
------------
7. Debtors
2018
2017
£
£
Trade debtors
99,819
138,741
Other debtors
18,978
11,330
---------
---------
118,797
150,071
---------
---------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
331,465
463,423
Social security and other taxes
374,528
141,753
Other creditors
849,182
482,311
------------
------------
1,555,175
1,087,487
------------
------------
9. Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
692,523
981,141
---------
---------
10. Directors' advances, credits and guarantees
Included in other creditors is £1,5181 (2017 £1,581) due to D R Bowers and £412,084 (2017 £130,000) due to R Crossland, directors of the company.
11. Related party transactions
The company was under the control of Mr D R Bowers throughout the current and previous year.
12. Controlling party
The ultimate parent company is The Great People Group Ltd who owns 100% of the company's share capital. Included in other creditors is £540,978 (2017 £540,978) due to this company.