Registered number
05505917
A A MOLYNEUX BUILDERS LIMITED
Filleted Accounts
31 August 2017
A A MOLYNEUX BUILDERS LIMITED
Registered number: 05505917
Balance Sheet
as at 31 August 2017
Notes 2017 2016
£ £
Fixed assets
Tangible assets 2 193,725 176,728
193,725 176,728
Current assets
Stocks 50,698 97,420
Debtors 3 509,608 410,363
Cash at bank and in hand 158 158
560,464 507,941
Creditors: amounts falling due within one year 4 (385,080) (364,313)
Net current assets 175,384 143,628
Total assets less current liabilities 369,109 320,356
Creditors: amounts falling due after more than one year 5 (49,466) (68,876)
Net assets 319,643 251,480
Capital and reserves
Called up share capital 100 100
Profit and loss account 319,543 251,380
Shareholders' funds 319,643 251,480
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr A Molyneux
Director
Approved by the board on 15 December 2017
A A MOLYNEUX BUILDERS LIMITED
Notes to the Accounts
for the year ended 31 August 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 September 2016 207,023 22,521 69,759 299,303
Additions - 1,117 28,146 29,263
Surplus on revaluation - - - -
Disposals - - - -
At 31 August 2017 207,023 23,638 97,905 328,566
Depreciation
At 1 September 2016 37,269 15,547 69,759 122,575
Charge for the year 4,136 1,094 7,036 12,266
Surplus on revaluation - - - -
On disposals - - - -
At 31 August 2017 41,405 16,641 76,795 134,841
Net book value
At 31 August 2017 165,618 6,997 21,110 193,725
At 31 August 2016 169,754 6,974 - 176,728
3 Debtors 2017 2016
£ £
Trade debtors 501,342 410,363
Other debtors 8,266 -
509,608 410,363
4 Creditors: amounts falling due within one year 2017 2016
£ £
Bank loans and overdrafts 58,589 59,088
Trade creditors 161,551 155,759
Corporation tax 21,575 27,052
Other taxes and social security costs 137,821 116,402
Other creditors 5,544 6,012
385,080 364,313
5 Creditors: amounts falling due after one year 2017 2016
£ £
Bank loans 49,466 68,876
49,466 68,876
6 Controlling party
The company is under the control of the directors.
7 Other information
A A MOLYNEUX BUILDERS LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
Unit 19 Brookfield Business Park
Muir Road
Aintree
Liverpool
L9 7AR
A A MOLYNEUX BUILDERS LIMITED 05505917 false 2016-09-01 2017-08-31 2017-08-31 VT Final Accounts June 2017 Mr A Molyneux No description of principal activity 05505917 core:WithinOneYear 2016-08-31 05505917 core:AfterOneYear 2016-08-31 05505917 core:ShareCapital 2016-08-31 05505917 core:RetainedEarningsAccumulatedLosses 2016-08-31 05505917 2016-09-01 2017-08-31 05505917 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 05505917 bus:AuditExemptWithAccountantsReport 2016-09-01 2017-08-31 05505917 bus:Director40 2016-09-01 2017-08-31 05505917 1 2016-09-01 2017-08-31 05505917 2 2016-09-01 2017-08-31 05505917 core:LandBuildings 2016-09-01 2017-08-31 05505917 core:PlantMachinery 2016-09-01 2017-08-31 05505917 core:Vehicles 2016-09-01 2017-08-31 05505917 countries:England 2016-09-01 2017-08-31 05505917 bus:FRS102 2016-09-01 2017-08-31 05505917 bus:FullAccounts 2016-09-01 2017-08-31 05505917 2017-08-31 05505917 core:WithinOneYear 2017-08-31 05505917 core:AfterOneYear 2017-08-31 05505917 core:ShareCapital 2017-08-31 05505917 core:RetainedEarningsAccumulatedLosses 2017-08-31 05505917 core:LandBuildings 2017-08-31 05505917 core:PlantMachinery 2017-08-31 05505917 core:Vehicles 2017-08-31 05505917 2016-08-31 05505917 core:LandBuildings 2016-08-31 05505917 core:PlantMachinery 2016-08-31 05505917 core:Vehicles 2016-08-31 iso4217:GBP