IRIS Accounts Production v17.3.1.106 04474654 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044746542016-03-31044746542017-03-31044746542016-04-012017-03-31044746542015-03-31044746542015-04-012016-03-31044746542016-03-3104474654ns15:EnglandWales2016-04-012017-03-3104474654ns14:PoundSterling2016-04-012017-03-3104474654ns10:Director12016-04-012017-03-3104474654ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3104474654ns10:SmallEntities2016-04-012017-03-3104474654ns10:AuditExemptWithAccountantsReport2016-04-012017-03-3104474654ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3104474654ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3104474654ns10:FullAccounts2016-04-012017-03-310447465412016-04-012017-03-3104474654ns10:OrdinaryShareClass12016-04-012017-03-3104474654ns10:Director22016-04-012017-03-3104474654ns10:CompanySecretary12016-04-012017-03-3104474654ns10:RegisteredOffice2016-04-012017-03-3104474654ns5:CurrentFinancialInstruments2017-03-3104474654ns5:CurrentFinancialInstruments2016-03-3104474654ns5:Non-currentFinancialInstruments2017-03-3104474654ns5:Non-currentFinancialInstruments2016-03-3104474654ns5:ShareCapital2017-03-3104474654ns5:ShareCapital2016-03-3104474654ns5:RetainedEarningsAccumulatedLosses2017-03-3104474654ns5:RetainedEarningsAccumulatedLosses2016-03-3104474654ns5:NetGoodwill2016-04-012017-03-3104474654ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3104474654ns5:PlantMachinery2016-04-012017-03-3104474654ns5:FurnitureFittings2016-04-012017-03-3104474654ns5:MotorVehicles2016-04-012017-03-3104474654ns5:ComputerEquipment2016-04-012017-03-3104474654ns5:NetGoodwill2016-03-3104474654ns5:NetGoodwill2017-03-3104474654ns5:NetGoodwill2016-03-3104474654ns5:PlantMachinery2016-03-3104474654ns5:FurnitureFittings2016-03-3104474654ns5:MotorVehicles2016-03-3104474654ns5:ComputerEquipment2016-03-3104474654ns5:PlantMachinery2017-03-3104474654ns5:FurnitureFittings2017-03-3104474654ns5:MotorVehicles2017-03-3104474654ns5:ComputerEquipment2017-03-3104474654ns5:PlantMachinery2016-03-3104474654ns5:FurnitureFittings2016-03-3104474654ns5:MotorVehicles2016-03-3104474654ns5:ComputerEquipment2016-03-3104474654ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3104474654ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3104474654ns10:OrdinaryShareClass12017-03-31


REGISTERED NUMBER: 04474654 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 March 2017

for

A G VAUGHAN LIMITED

A G VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Contents of the Financial Statements
for the year ended 31 March 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

A G VAUGHAN LIMITED

Company Information
for the year ended 31 March 2017







Directors: A G Vaughan
Mrs S E Vaughan





Secretary: Mrs S E Vaughan





Registered office: Aissela
46 High Street
Esher
Surrey
KT10 9QY





Registered number: 04474654 (England and Wales)





Accountants: Haines Watts
Chartered Accountants
Aissela
46 High Street
Esher
Surrey
KT10 9QY

A G VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Balance Sheet
31 March 2017

2017 2016
Notes £ £ £ £
Fixed assets
Intangible assets 4 - -
Tangible assets 5 4,344 5,854
4,344 5,854

Current assets
Debtors 6 43,312 40,977
Cash at bank and in hand 2,267 18,466
45,579 59,443
Creditors
Amounts falling due within one year 7 222,017 232,723
Net current liabilities (176,438 ) (173,280 )
Total assets less current liabilities (172,094 ) (167,426 )

Creditors
Amounts falling due after more than one
year

8

-

(4,541

)

Provisions for liabilities (450 ) (660 )
Net liabilities (172,544 ) (172,627 )

Capital and reserves
Called up share capital 9 100 100
Retained earnings (172,644 ) (172,727 )
Shareholders' funds (172,544 ) (172,627 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

A G VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 21 December 2017 and were signed on its behalf
by:





A G Vaughan - Director


A G VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Notes to the Financial Statements
for the year ended 31 March 2017


1. Statutory information

A G Vaughan Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

First year adoption of Financial Reporting Standard 102 ( FRS 102) Section 1A
These financial statements for the year ended 31 March 2017 are the first that are prepared in accordance with
FRS 102 Section 1A. The previous financial statements were prepared in accordance with UK GAAP, the date
of transition to FRS 102 Section 1A is 1 April 2015.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2002, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


A G VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Notes to the Financial Statements - continued
for the year ended 31 March 2017


2. Accounting policies - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. Employees and directors

The average number of employees during the year was NIL (2016 - 1 ).

4. Intangible fixed assets
Goodwill
£
Cost
At 1 April 2016
and 31 March 2017 300,000
Amortisation
At 1 April 2016
and 31 March 2017 300,000
Net book value
At 31 March 2017 -
At 31 March 2016 -

A G VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Notes to the Financial Statements - continued
for the year ended 31 March 2017


5. Tangible fixed assets
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£ £ £ £ £
Cost
At 1 April 2016
and 31 March 2017 508 5,981 14,975 3,149 24,613
Depreciation
At 1 April 2016 445 5,981 9,184 3,149 18,759
Charge for year 63 - 1,447 - 1,510
At 31 March 2017 508 5,981 10,631 3,149 20,269
Net book value
At 31 March 2017 - - 4,344 - 4,344
At 31 March 2016 63 - 5,791 - 5,854

6. Debtors: amounts falling due within one year
2017 2016
£ £
Other debtors 43,312 40,977

7. Creditors: amounts falling due within one year
2017 2016
£ £
Hire purchase contracts 4,761 2,559
Trade creditors 19,047 8,093
Amounts owed to group undertakings 159,776 176,226
Taxation and social security 30,471 35,451
Other creditors 7,962 10,394
222,017 232,723

8. Creditors: amounts falling due after more than one year
2017 2016
£ £
Hire purchase contracts - 4,541

9. Called up share capital


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £ £
100 Ordinary £1 100 100

A G VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Notes to the Financial Statements - continued
for the year ended 31 March 2017


10. Related party disclosures

At 31 March 2017 the company owed £159,776 (2016: £176,226) to the parent company. The amount
outstanding was interest free and repayable on demand.

At the year end the company was owed £18,675 (2016: £6,912) by Beauclere Homes Limited, a company under the control of Mrs S E Vaughan .

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
A G Vaughan Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to
file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements
and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of A G Vaughan Limited for the year ended 31 March 2017 which comprise the Statement of
Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from
information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of A G Vaughan Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of A G Vaughan Limited and state those matters that we have agreed to state to the Board of Directors of A G Vaughan Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A G Vaughan Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that A G Vaughan Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of A G Vaughan Limited. You consider that A G Vaughan Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of A G Vaughan Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Haines Watts
Chartered Accountants
Aissela
46 High Street
Esher
Surrey
KT10 9QY


21 December 2017