Mark Knight Music Limited
Unaudited Financial Statements
For Filing with Registrar
For the period ended 15 April 2018
Company Registration No. 07192451 (England and Wales)
Mark Knight Music Limited
Company Information
Director
M K Knight
Company number
07192451
Registered office
Top Floor Raglan House
St Peters Street
Maidstone
Kent
United Kingdom
ME16 0SN
Accountants
Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Business address
Top Floor Raglan House
St Peters Street
Maidstone
Kent
United Kingdom
ME16 0SN
Mark Knight Music Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Mark Knight Music Limited
Balance Sheet
As at 15 April 2018
Page 1
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
66,140
90,942
Tangible assets
4
40,328
44,824
Current assets
Debtors
5
163,535
145,766
Cash at bank and in hand
639,980
574,091
803,515
719,857
Creditors: amounts falling due within one year
6
(126,551)
(122,056)
Net current assets
676,964
597,801
Total assets less current liabilities
783,432
733,567
Provisions for liabilities
8
(3,920)
(4,576)
Net assets
779,512
728,991
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
779,412
728,891
Total equity
779,512
728,991

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 15 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Mark Knight Music Limited
Balance Sheet (Continued)
As at 15 April 2018
Page 2
The financial statements were approved and signed by the director and authorised for issue on 26 March 2019
M K Knight
Director
Company Registration No. 07192451
Mark Knight Music Limited
Notes to the Financial Statements
For the period ended 15 April 2018
Page 3
1
Accounting policies
Company information

Mark Knight Music Limited is a private company limited by shares incorporated in England and Wales. The registered office is Top Floor Raglan House, St Peters Street, Maidstone, Kent, United Kingdom, ME16 0SN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken the following exemptions under the small companies regime:

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

These financial statements cover the period from 1 July 2017 to 15 April 2018. The comparative information covers the 18 month period from 1 January 2016 to 30 June 2017, and so items in the profit and loss account are not considered directly comparable.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Mark Knight Music Limited
Notes to the Financial Statements (Continued)
For the period ended 15 April 2018
1
Accounting policies
(Continued)
Page 4
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25 years straight line
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Mark Knight Music Limited
Notes to the Financial Statements (Continued)
For the period ended 15 April 2018
1
Accounting policies
(Continued)
Page 5

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has only basic financial instruments measured at amortised cost, with no financial instruments classified as other, or basic instruments measured at fair value.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Mark Knight Music Limited
Notes to the Financial Statements (Continued)
For the period ended 15 April 2018
1
Accounting policies
(Continued)
Page 6
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 2 (2017 - 3).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2017 and 15 April 2018
330,692
Amortisation and impairment
At 1 July 2017
239,750
Amortisation charged for the period
24,802
At 15 April 2018
264,552
Carrying amount
At 15 April 2018
66,140
At 30 June 2017
90,942

Goodwill is recognised on the purchase of an unincorporated business in 2010.

Mark Knight Music Limited
Notes to the Financial Statements (Continued)
For the period ended 15 April 2018
Page 7
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2017
24,863
85,490
110,353
Additions
-
1,023
1,023
At 15 April 2018
24,863
86,513
111,376
Depreciation and impairment
At 1 July 2017
4,473
61,056
65,529
Depreciation charged in the period
746
4,773
5,519
At 15 April 2018
5,219
65,829
71,048
Carrying amount
At 15 April 2018
19,644
20,684
40,328
At 30 June 2017
20,390
24,434
44,824
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
17,067
24,411
Other debtors
146,468
121,355
163,535
145,766
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
263
4,503
Corporation tax
107,685
91,327
Other taxation and social security
3,613
6,564
Other creditors
14,990
19,662
126,551
122,056
Mark Knight Music Limited
Notes to the Financial Statements (Continued)
For the period ended 15 April 2018
Page 8
7
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
8
3,920
4,576
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2018
2017
Balances:
£
£
Accelerated capital allowances
3,920
4,576
2018
Movements in the period:
£
Liability at 1 July 2017
4,576
Credit to profit or loss
(656)
Liability at 15 April 2018
3,920

The deferred tax liability set out above is expected to reverse within 48 months and relates to accelerated capital allowances that are expected to mature within the same period.

9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
Mark Knight Music Limited
Notes to the Financial Statements (Continued)
For the period ended 15 April 2018
Page 9
10
Related party transactions

At the period end the company owed £5,814 (2017: £8,647) to director and shareholder M K Knight. Interest has been charged at HMRC approved rates.

 

During the period the director and his wife received dividends of £185,000 (2017: £387,850).

 

Toolroom Productions Limited

During the period the company incurred expenses of £nil (2017: £148) from Toolroom Productions Limited, a company in which M K Knight is also a director and shareholder.

 

During the period the company received royalties and other income from Toolroom Productions Limited of £56,964 (2017: £221,554).

 

At the period end the company was owed £nil (2017: £5,000) by Toolroom Productions Limited.

 

Toolroom Publishing Limited

During the period the company received royalties and other income from Toolroom Productions Limited of £nil (2017: £6,700) from Toolroom Publishing Limited, a company in which M K Knight is also a director and shareholder.

 

At the period end there were no outstanding balances (2017: £nil).

11
Ultimate controlling party

The company is controlled by director M K Knight together with members of his immediate family.

2018-04-152017-07-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity28 March 2019M K Knight071924512017-07-012018-04-1507192451bus:Director12017-07-012018-04-1507192451bus:RegisteredOffice2017-07-012018-04-15071924512018-04-15071924512017-06-3007192451core:NetGoodwill2018-04-1507192451core:NetGoodwill2017-06-3007192451core:LandBuildings2018-04-1507192451core:OtherPropertyPlantEquipment2018-04-1507192451core:LandBuildings2017-06-3007192451core:OtherPropertyPlantEquipment2017-06-3007192451core:CurrentFinancialInstruments2018-04-1507192451core:CurrentFinancialInstruments2017-06-3007192451core:Non-currentFinancialInstruments2018-04-1507192451core:ShareCapital2018-04-1507192451core:ShareCapital2017-06-3007192451core:RetainedEarningsAccumulatedLosses2018-04-1507192451core:RetainedEarningsAccumulatedLosses2017-06-3007192451core:ShareCapitalOrdinaryShares2018-04-1507192451core:ShareCapitalOrdinaryShares2017-06-3007192451core:Goodwill2017-07-012018-04-1507192451core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-07-012018-04-1507192451core:FurnitureFittings2017-07-012018-04-1507192451core:NetGoodwill2017-06-3007192451core:NetGoodwill2017-07-012018-04-1507192451core:LandBuildings2017-06-3007192451core:OtherPropertyPlantEquipment2017-06-30071924512017-06-3007192451core:OtherPropertyPlantEquipment2017-07-012018-04-1507192451core:LandBuildings2017-07-012018-04-1507192451bus:OrdinaryShareClass12017-07-012018-04-1507192451bus:OrdinaryShareClass12018-04-1507192451bus:PrivateLimitedCompanyLtd2017-07-012018-04-1507192451bus:FRS1022017-07-012018-04-1507192451bus:AuditExemptWithAccountantsReport2017-07-012018-04-1507192451bus:SmallCompaniesRegimeForAccounts2017-07-012018-04-1507192451bus:FullAccounts2017-07-012018-04-15xbrli:purexbrli:sharesiso4217:GBP