A & S Aggregates Limited 02547326 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is farming sugar beet and agricultural haulage and contracting Digita Accounts Production Advanced 6.21.8540.0 Software true 02547326 2017-04-01 2018-03-31 02547326 2018-03-31 02547326 bus:OrdinaryShareClass1 2018-03-31 02547326 core:RetainedEarningsAccumulatedLosses 2018-03-31 02547326 core:ShareCapital 2018-03-31 02547326 core:CurrentFinancialInstruments 2018-03-31 02547326 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 02547326 core:Non-currentFinancialInstruments 2018-03-31 02547326 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 02547326 core:FurnitureFittingsToolsEquipment 2018-03-31 02547326 core:LandBuildings 2018-03-31 02547326 core:MotorVehicles 2018-03-31 02547326 core:OtherPropertyPlantEquipment 2018-03-31 02547326 bus:SmallEntities 2017-04-01 2018-03-31 02547326 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 02547326 bus:FullAccounts 2017-04-01 2018-03-31 02547326 bus:RegisteredOffice 2017-04-01 2018-03-31 02547326 bus:Director2 2017-04-01 2018-03-31 02547326 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 02547326 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 02547326 bus:Agent1 2017-04-01 2018-03-31 02547326 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 02547326 core:ShareCapital 2017-04-01 2018-03-31 02547326 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 02547326 core:LandBuildings 2017-04-01 2018-03-31 02547326 core:LeaseholdImprovements 2017-04-01 2018-03-31 02547326 core:MotorVehicles 2017-04-01 2018-03-31 02547326 core:OfficeEquipment 2017-04-01 2018-03-31 02547326 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 02547326 core:PlantMachinery 2017-04-01 2018-03-31 02547326 core:Vehicles 2017-04-01 2018-03-31 02547326 countries:UnitedKingdom 2017-04-01 2018-03-31 02547326 2017-03-31 02547326 core:RetainedEarningsAccumulatedLosses 2017-03-31 02547326 core:ShareCapital 2017-03-31 02547326 core:FurnitureFittingsToolsEquipment 2017-03-31 02547326 core:LandBuildings 2017-03-31 02547326 core:MotorVehicles 2017-03-31 02547326 core:OtherPropertyPlantEquipment 2017-03-31 02547326 2016-04-01 2017-03-31 02547326 2017-03-31 02547326 bus:OrdinaryShareClass1 2017-03-31 02547326 core:RetainedEarningsAccumulatedLosses 2017-03-31 02547326 core:ShareCapital 2017-03-31 02547326 core:CurrentFinancialInstruments 2017-03-31 02547326 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 02547326 core:Non-currentFinancialInstruments 2017-03-31 02547326 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 02547326 core:FurnitureFittingsToolsEquipment 2017-03-31 02547326 core:LandBuildings 2017-03-31 02547326 core:MotorVehicles 2017-03-31 02547326 core:OtherPropertyPlantEquipment 2017-03-31 02547326 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 02547326 core:ShareCapital 2016-04-01 2017-03-31 02547326 2016-03-31 02547326 core:RetainedEarningsAccumulatedLosses 2016-03-31 02547326 core:ShareCapital 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02547326

A & S Aggregates Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

A & S Aggregates Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 10

 

A & S Aggregates Limited

Company Information

Directors

A N Steward

Registered office

Shaftesbury House
Briar Road, Great Bromley
Colchester
Essex
CO7 7XD

Solicitors

Barker Gotelee
41 Barrack Square
Martlesham Heath
Ipswich
Suffolk
IP5 3RF

Bankers

Barclays Bank plc
High Street
Chelmsford
Essex
CM1 1BG

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

A & S Aggregates Limited

(Registration number: 02547326)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

396,712

375,114

Current assets

 

Stocks

5

75,884

64,384

Debtors

6

290,858

301,280

Cash at bank and in hand

 

5,516

1,272

 

372,258

366,936

Creditors: Amounts falling due within one year

7

(586,459)

(505,783)

Net current liabilities

 

(214,201)

(138,847)

Total assets less current liabilities

 

182,511

236,267

Creditors: Amounts falling due after more than one year

7

(91,466)

(141,345)

Provisions for liabilities

(23,455)

(28,235)

Net assets

 

67,590

66,687

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

66,590

65,687

Total equity

 

67,590

66,687

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 6 July 2018
 

A N Steward

Director

 

A & S Aggregates Limited

Statement of Changes in Equity for the Year Ended 31 March 2018

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2017

1,000

65,687

66,687

Profit for the year

-

10,903

10,903

Total comprehensive income

-

10,903

10,903

Dividends

-

(10,000)

(10,000)

At 31 March 2018

1,000

66,590

67,590


 

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

1,000

44,768

45,768

Profit for the year

-

20,919

20,919

Total comprehensive income

-

20,919

20,919

At 31 March 2017

1,000

65,687

66,687


 

 

A & S Aggregates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is: Shaftesbury House, Briar Road, Great Bromley, Colchester, Essex, CO7 7XD.

The principal place of business is: Butterfly Yard, Old Ipswich Road, Ardleigh, Colchester, Essex, CO7 7QR.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover represents net invoiced sales for haulage services and aggregate material goods, excluding value added tax on an accruals basis.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Straight Line Method

Motor Vehicles

25% Reducing Balance Method

Office Equipment

33% Straight Line Method

Improvements to property

10% Straught Line Method

 

A & S Aggregates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

A & S Aggregates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

A & S Aggregates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 11 (2017 - 10).

4

Tangible assets

Improvements to property
£

Office equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Cost or valuation

At 1 April 2017

33,121

2,980

118,235

467,990

Additions

-

7,900

-

153,712

Disposals

-

-

-

(81,766)

At 31 March 2018

33,121

10,880

118,235

539,936

Depreciation

At 1 April 2017

13,894

2,258

43,637

187,423

Charge for the year

3,312

1,634

18,648

70,740

Eliminated on disposal

-

-

-

(36,086)

At 31 March 2018

17,206

3,892

62,285

222,077

Carrying amount

At 31 March 2018

15,915

6,988

55,950

317,859

At 31 March 2017

19,227

722

74,598

280,567

Total
£

Cost or valuation

At 1 April 2017

622,326

Additions

161,612

Disposals

(81,766)

At 31 March 2018

702,172

Depreciation

At 1 April 2017

247,212

Charge for the year

94,334

Eliminated on disposal

(36,086)

At 31 March 2018

305,460

Carrying amount

At 31 March 2018

396,712

At 31 March 2017

375,114

Included within the total net book value of tangible fixed assets is £352,952 (2017 - £283,863) in respect of assets held under hire purchase contracts. Depreciation for the year on these assets was £80,365 (2017 - £59,638).

 

A & S Aggregates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Stocks

2018
£

2017
£

Stock

75,884

64,384

6

Debtors

2018
£

2017
£

Trade debtors

210,179

246,497

Other debtors

3,930

-

Prepayments and accrued income

76,749

54,783

Total current trade and other debtors

290,858

301,280

 

A & S Aggregates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
 £

2017
 £

Due within one year

 

Loans and borrowing

9

203,361

149,026

Trade creditors

 

291,370

284,695

Social security and other taxes

 

31,799

37,093

Directors loan

 

21,546

17,720

Other creditors

 

33,442

12,148

Accruals and deferred income

 

4,941

5,101

 

586,459

505,783

Due after one year

 

Loans and borrowings

9

91,466

117,257

Other creditors

 

-

24,088

 

91,466

141,345

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

91,466

117,257

Other non-current financial liabilities

 

-

24,088

 

91,466

141,345

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

12,314

18,667

Finance lease liabilities

79,152

98,590

91,466

117,257

 

A & S Aggregates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

2018
£

2017
£

Current loans and borrowings

Bank borrowings

6,361

15,045

Bank overdrafts

90,697

55,206

Finance lease liabilities

106,303

78,775

203,361

149,026

Security has been given by the company on the loans and borrowings both Current and Non-current.