false false false false false false false false false true false false false false false false false No description of principal activity 2017-04-01 Sage Accounts Production Advanced 2018 - FRS xbrli:pure xbrli:shares iso4217:GBP SC394840 2017-04-01 2018-03-31 SC394840 2018-03-31 SC394840 2017-03-31 SC394840 2016-04-01 2017-03-31 SC394840 2017-03-31 SC394840 core:PlantMachinery 2017-04-01 2018-03-31 SC394840 bus:Director1 2017-04-01 2018-03-31 SC394840 core:LandBuildings core:OwnedOrFreeholdAssets 2017-03-31 SC394840 core:PlantMachinery 2017-03-31 SC394840 core:PlantMachinery 2018-03-31 SC394840 core:LandBuildings core:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 SC394840 core:WithinOneYear 2018-03-31 SC394840 core:WithinOneYear 2017-03-31 SC394840 core:AfterOneYear 2017-03-31 SC394840 core:UKTax 2017-04-01 2018-03-31 SC394840 core:UKTax 2016-04-01 2017-03-31 SC394840 core:ShareCapital 2018-03-31 SC394840 core:ShareCapital 2017-03-31 SC394840 core:RetainedEarningsAccumulatedLosses 2018-03-31 SC394840 core:RetainedEarningsAccumulatedLosses 2017-03-31 SC394840 core:BetweenOneFiveYears 2018-03-31 SC394840 core:BetweenOneFiveYears 2017-03-31 SC394840 core:AcceleratedTaxDepreciationDeferredTax 2018-03-31 SC394840 core:AcceleratedTaxDepreciationDeferredTax 2017-03-31 SC394840 core:LandBuildings core:OwnedOrFreeholdAssets 2017-03-31 SC394840 core:PlantMachinery 2017-03-31 SC394840 bus:SmallEntities 2017-04-01 2018-03-31 SC394840 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 SC394840 bus:FullAccounts 2017-04-01 2018-03-31 SC394840 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 SC394840 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 SC394840 core:ComputerEquipment 2017-04-01 2018-03-31 SC394840 core:ComputerEquipment 2017-03-31 SC394840 core:ComputerEquipment 2018-03-31
COMPANY REGISTRATION NUMBER: SC394840
ABF Workspace Limited
Filleted Unaudited Financial Statements
31 March 2018
ABF Workspace Limited
Statement of Financial Position
31 March 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
6
11,040
364,896
Current assets
Stocks
3,340
3,955
Debtors
7
95,280
57,193
Cash at bank and in hand
188,285
26,139
---------
--------
286,905
87,287
Creditors: amounts falling due within one year
8
119,851
258,022
---------
---------
Net current assets/(liabilities)
167,054
( 170,735)
---------
---------
Total assets less current liabilities
178,094
194,161
Creditors: amounts falling due after more than one year
9
185,871
Provisions
2,097
1,877
---------
---------
Net assets
175,997
6,413
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
175,897
6,313
---------
-------
Shareholders funds
175,997
6,413
---------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
ABF Workspace Limited
Statement of Financial Position (continued)
31 March 2018
These financial statements were approved by the board of directors and authorised for issue on 6 November 2018 , and are signed on behalf of the board by:
Mr A Stewart
Director
Company registration number: SC394840
ABF Workspace Limited
Notes to the Financial Statements
Year ended 31 March 2018
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 2 Osborne Place, Dundee, DD2 1BD, Scotland.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Corporation & deferred tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
Equipment
-
15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2017: 4 ).
5. Tax on profit/(loss)
Major components of tax expense/(income)
2018
2017
£
£
Current tax:
UK current tax expense/(income)
38,257
( 1,472)
Adjustments in respect of prior periods
( 6)
--------
-------
Total current tax
38,251
( 1,472)
--------
-------
Deferred tax:
Origination and reversal of timing differences
221
( 286)
--------
-------
Tax on profit/(loss)
38,472
( 1,758)
--------
-------
6. Tangible assets
Freehold property
Plant and machinery
Equipment
Total
£
£
£
£
Cost
At 1 April 2017
355,019
17,350
5,074
377,443
Additions
3,112
3,112
Disposals
( 355,019)
( 355,019)
---------
--------
-------
---------
At 31 March 2018
17,350
8,186
25,536
---------
--------
-------
---------
Depreciation
At 1 April 2017
10,613
1,934
12,547
Charge for the year
1,011
938
1,949
---------
--------
-------
---------
At 31 March 2018
11,624
2,872
14,496
---------
--------
-------
---------
Carrying amount
At 31 March 2018
5,726
5,314
11,040
---------
--------
-------
---------
At 31 March 2017
355,019
6,737
3,140
364,896
---------
--------
-------
---------
7. Debtors
2018
2017
£
£
Trade debtors
78,449
55,721
Other debtors
16,831
1,472
--------
--------
95,280
57,193
--------
--------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
14,128
Trade creditors
53,587
47,911
Corporation tax
38,257
Social security and other taxes
17,083
10,913
Other creditors
10,924
185,070
---------
---------
119,851
258,022
---------
---------
9. Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
185,871
----
---------
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2018
2017
£
£
Included in provisions
2,097
1,877
-------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2018
2017
£
£
Accelerated capital allowances
2,097
1,877
-------
-------
11. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2018
2017
£
£
Not later than 1 year
12,358
8,750
Later than 1 year and not later than 5 years
12,063
9,557
--------
--------
24,421
18,307
--------
--------