AGM Chilled Distribution Ltd 05028658 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is freight transport logistics. Digita Accounts Production Advanced 6.18.8247.0 Software true 05028658 2016-01-01 2016-12-31 05028658 2016-12-31 05028658 core:RetainedEarningsAccumulatedLosses 2016-12-31 05028658 core:ShareCapital 2016-12-31 05028658 core:CurrentFinancialInstruments 2016-12-31 05028658 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 05028658 core:FurnitureFittingsToolsEquipment 2016-12-31 05028658 core:MotorVehicles 2016-12-31 05028658 core:OtherPropertyPlantEquipment 2016-12-31 05028658 bus:SmallEntities 2016-01-01 2016-12-31 05028658 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 05028658 bus:FullAccounts 2016-01-01 2016-12-31 05028658 bus:RegisteredOffice 2016-01-01 2016-12-31 05028658 bus:Director1 2016-01-01 2016-12-31 05028658 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 05028658 bus:Agent1 2016-01-01 2016-12-31 05028658 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 05028658 core:MotorVehicles 2016-01-01 2016-12-31 05028658 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 05028658 core:PlantMachinery 2016-01-01 2016-12-31 05028658 countries:AllCountries 2016-01-01 2016-12-31 05028658 2015-12-31 05028658 core:FurnitureFittingsToolsEquipment 2015-12-31 05028658 core:MotorVehicles 2015-12-31 05028658 core:OtherPropertyPlantEquipment 2015-12-31 05028658 2015-01-01 2015-12-31 05028658 2015-12-31 05028658 core:RetainedEarningsAccumulatedLosses 2015-12-31 05028658 core:ShareCapital 2015-12-31 05028658 core:CurrentFinancialInstruments 2015-12-31 05028658 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 05028658 core:FurnitureFittingsToolsEquipment 2015-12-31 05028658 core:MotorVehicles 2015-12-31 05028658 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 05028658

AGM Chilled Distribution Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

Deseret Accountants Limited
4 Thorpe Court
Thorpe Waterville
Kettering
Northants
NN14 3ED

 

AGM Chilled Distribution Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Financial Statements

4 to 7

 

AGM Chilled Distribution Ltd

Company Information

Director

Mr A Murray

Registered office

4 Thorpe Court
Thorpe Waterville
Kettering
Northants
NN14 3ED

Accountants

Deseret Accountants Limited
4 Thorpe Court
Thorpe Waterville
Kettering
Northants
NN14 3ED

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
AGM Chilled Distribution Ltd
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of AGM Chilled Distribution Ltd for the year ended 31 December 2016 as set out on pages 3 to 7 from the company's accounting records and from information and explanations you have given us.

It is your duty to ensure that AGM Chilled Distribution Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of AGM Chilled Distribution Ltd. You consider that AGM Chilled Distribution Ltd is exempt from the statutory audit requirement for the year.

......................................

Deseret Accountants Limited
4 Thorpe Court
Thorpe Waterville
Kettering
Northants
NN14 3ED

26 July 2017

 

AGM Chilled Distribution Ltd

(Registration number: 05028658)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

5

101,167

52,512

Current assets

 

Debtors

6

139,566

173,468

Cash at bank and in hand

 

116,323

87,059

 

255,889

260,527

Creditors: Amounts falling due within one year

7

(259,618)

(218,625)

Net current (liabilities)/assets

 

(3,729)

41,902

Net assets

 

97,438

94,414

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

96,438

93,414

Total equity

 

97,438

94,414

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 26 July 2017
 

.........................................

Mr A Murray

Director

 

AGM Chilled Distribution Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
4 Thorpe Court
Thorpe Waterville
Kettering
Northants
NN14 3ED
United Kingdom

The principal place of business is:
3 Whitwell Close
Oundle
Peterborough
PE8 4HD
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

AGM Chilled Distribution Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery etc

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

AGM Chilled Distribution Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2015 - 1).

4

Profit before tax

Arrived at after charging/(crediting)

2016
£

2015
£

Depreciation expense

33,722

17,505

 

AGM Chilled Distribution Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

4,287

146,886

13,195

164,368

Additions

5,161

87,440

3,203

95,804

Disposals

-

(74,887)

-

(74,887)

At 31 December 2016

9,448

159,439

16,398

185,285

Depreciation

At 1 January 2016

3,137

99,163

9,556

111,856

Charge for the year

1,578

30,434

1,710

33,722

Eliminated on disposal

-

(61,460)

-

(61,460)

At 31 December 2016

4,715

68,137

11,266

84,118

Carrying amount

At 31 December 2016

4,733

91,302

5,132

101,167

At 31 December 2015

1,150

47,723

3,639

52,512

6

Debtors

2016
£

2015
£

Trade debtors

137,378

173,468

Other debtors

2,188

-

Total current trade and other debtors

139,566

173,468

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

131,115

142,138

Trade creditors

 

33,058

35,607

Taxation and social security

 

27,451

23,001

Other creditors

 

67,994

17,879

 

259,618

218,625