Acaster Steel Limited 02520747 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of steel stockholders. Digita Accounts Production Advanced 6.18.8247.0 Software true true 02520747 2016-01-01 2016-12-31 02520747 2016-12-31 02520747 core:RetainedEarningsAccumulatedLosses 2016-12-31 02520747 core:RevaluationReserve 2016-12-31 02520747 core:ShareCapital 2016-12-31 02520747 core:CurrentFinancialInstruments 2016-12-31 02520747 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 02520747 core:Non-currentFinancialInstruments 2016-12-31 02520747 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 02520747 core:MoreThanFiveYears 1 2016-12-31 02520747 core:FurnitureFittingsToolsEquipment 2016-12-31 02520747 core:LandBuildings 2016-12-31 02520747 core:MotorVehicles 2016-12-31 02520747 core:OtherPropertyPlantEquipment 2016-12-31 02520747 1 2016-12-31 02520747 bus:SmallEntities 2016-01-01 2016-12-31 02520747 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 02520747 bus:FullAccounts 2016-01-01 2016-12-31 02520747 bus:RegisteredOffice 2016-01-01 2016-12-31 02520747 bus:Director1 2016-01-01 2016-12-31 02520747 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 02520747 bus:Agent1 2016-01-01 2016-12-31 02520747 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 02520747 core:RevaluationReserve 2016-01-01 2016-12-31 02520747 core:RevaluationReserve core:LandBuildings 2016-01-01 2016-12-31 02520747 core:ShareCapital 2016-01-01 2016-12-31 02520747 core:Buildings 2016-01-01 2016-12-31 02520747 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 02520747 core:Land 2016-01-01 2016-12-31 02520747 core:LandBuildings 2016-01-01 2016-12-31 02520747 core:MotorVehicles 2016-01-01 2016-12-31 02520747 core:OfficeEquipment 2016-01-01 2016-12-31 02520747 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 02520747 core:PlantMachinery 2016-01-01 2016-12-31 02520747 1 2016-01-01 2016-12-31 02520747 countries:England 2016-01-01 2016-12-31 02520747 2015-12-31 02520747 core:RetainedEarningsAccumulatedLosses 2015-12-31 02520747 core:RevaluationReserve 2015-12-31 02520747 core:ShareCapital 2015-12-31 02520747 core:FurnitureFittingsToolsEquipment 2015-12-31 02520747 core:LandBuildings 2015-12-31 02520747 core:MotorVehicles 2015-12-31 02520747 core:OtherPropertyPlantEquipment 2015-12-31 02520747 2015-01-01 2015-12-31 02520747 2015-12-31 02520747 core:RetainedEarningsAccumulatedLosses 2015-12-31 02520747 core:RevaluationReserve 2015-12-31 02520747 core:ShareCapital 2015-12-31 02520747 core:CurrentFinancialInstruments 2015-12-31 02520747 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 02520747 core:Non-currentFinancialInstruments 2015-12-31 02520747 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 02520747 core:MoreThanFiveYears 1 2015-12-31 02520747 core:FurnitureFittingsToolsEquipment 2015-12-31 02520747 core:LandBuildings 2015-12-31 02520747 core:MotorVehicles 2015-12-31 02520747 core:OtherPropertyPlantEquipment 2015-12-31 02520747 1 2015-12-31 02520747 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 02520747 core:RevaluationReserve 2015-01-01 2015-12-31 02520747 core:ShareCapital 2015-01-01 2015-12-31 02520747 2014-12-31 02520747 core:RetainedEarningsAccumulatedLosses 2014-12-31 02520747 core:RevaluationReserve 2014-12-31 02520747 core:ShareCapital 2014-12-31 iso4217:GBP xbrli:pure

Registration number: 02520747

Acaster Steel Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

Graham Sunley & Co Limited
Chartered Certified Accountant
52 Front Street
Acomb
York
YO24 3BX

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Acaster Steel Limited
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Acaster Steel Limited for the year ended 31 December 2016 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/rulebook.html

This report is made solely to the Board of Directors of Acaster Steel Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the accounts of Acaster Steel Limited and state those matters that we have agreed to state to the Board of Directors of Acaster Steel Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.comfactsheet163.doc. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Acaster Steel Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Acaster Steel Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Acaster Steel Limited. You consider that Acaster Steel Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Acaster Steel Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Graham Sunley & Co Limited
Chartered Certified Accountant
52 Front Street
Acomb
York
YO24 3BX

8 September 2017

 

Acaster Steel Limited

(Registration number: 02520747)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

508,557

475,710

Current assets

 

Stocks

5

199,428

125,697

Debtors

6

291,656

268,442

Cash at bank and in hand

 

193

161

 

491,277

394,300

Creditors: Amounts falling due within one year

7

(689,996)

(640,951)

Net current liabilities

 

(198,719)

(246,651)

Total assets less current liabilities

 

309,838

229,059

Creditors: Amounts falling due after more than one year

7

(131,027)

(46,247)

Provisions for liabilities

(5,431)

(2,761)

Net assets

 

173,380

180,051

Capital and reserves

 

Called up share capital

20,000

20,000

Revaluation reserve

170,402

145,402

Profit and loss account

(17,022)

14,649

Total equity

 

173,380

180,051

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Acaster Steel Limited

(Registration number: 02520747)
Balance Sheet as at 31 December 2016

Approved and authorised by the director on 8 September 2017
 

.........................................

Mr Paul Dodsworth

Director

 

Acaster Steel Limited

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 January 2016

20,000

145,402

14,649

180,051

Loss for the year

-

-

(31,671)

(31,671)

Other comprehensive income

-

25,000

-

25,000

Total comprehensive income

-

25,000

(31,671)

(6,671)

At 31 December 2016

20,000

170,402

(17,022)

173,380

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 January 2015

20,000

145,402

15,772

181,174

Loss for the year

-

-

(1,123)

(1,123)

Total comprehensive income

-

-

(1,123)

(1,123)

At 31 December 2015

20,000

145,402

14,649

180,051

 

Acaster Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Unit 4 & 4a
Moor Lane Industrial Estate
Tholthorpe
YORK
Yorkshire
YO61 1SR

These financial statements were authorised for issue by the director on 8 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Acaster Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land

Not depreciated

Freehold property

Revaluation

Plant and machinery

10% reducing balance

Office equipment

25% reducing balance

Motor vehicles

25% reducing balance


Revaluation

A policy of revaluation is adopted in respect of freehold land and buildings. Regular revaluations are undertaken and the land and property is shown in the Accounts at current market value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Acaster Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Acaster Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2015 - 10).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 January 2016

445,000

26,779

69,940

54,211

Revaluations

25,000

-

-

-

Additions

-

58

22,000

-

Disposals

-

-

(19,450)

-

At 31 December 2016

470,000

26,837

72,490

54,211

Depreciation

At 1 January 2016

-

24,655

52,123

43,442

Charge for the year

-

372

9,020

1,077

Eliminated on disposal

-

-

(15,708)

-

At 31 December 2016

-

25,027

45,435

44,519

Carrying amount

At 31 December 2016

470,000

1,810

27,055

9,692

At 31 December 2015

445,000

2,124

17,817

10,769

 

Acaster Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Total
£

Cost or valuation

At 1 January 2016

595,930

Revaluations

25,000

Additions

22,058

Disposals

(19,450)

At 31 December 2016

623,538

Depreciation

At 1 January 2016

120,220

Charge for the year

10,469

Eliminated on disposal

(15,708)

At 31 December 2016

114,981

Carrying amount

At 31 December 2016

508,557

At 31 December 2015

475,710

Included within the net book value of land and buildings above is £470,000 (2015 - £445,000) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Freehold land and buildings was revalued on 31 December 2016. The valuation was undertaken by the directors and is substantiated by an external valuation undertaken post year end.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £299,598 (2015 - £299,598).

5

Stocks

2016
£

2015
£

Other inventories

199,428

125,697

6

Debtors

2016
£

2015
£

Trade debtors

291,655

268,442

Other debtors

1

-

Total current trade and other debtors

291,656

268,442

 

Acaster Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

9

310,932

364,175

Trade creditors

 

359,525

244,215

Amounts owed to group undertakings and undertakings in which the company has a participating interest

8

8

Taxation and social security

 

15,925

27,311

Other creditors

 

3,606

5,242

 

689,996

640,951

Due after one year

 

Loans and borrowings

9

131,027

46,247

2016
£

2015
£

After more than five years by instalments

65,665

-

Within bank loans and borrowing are debts totalling £437,792 which are secured by the to the benefit of the Yorkshire Bank by fixed and floating charges over the assets of the Company. The hire purchase creditor of £4,167 is secured on the asset to which the borrowing relates

8

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/(deficit) on property, plant and equipment revaluation

25,000

25,000

Property, plant and equipment
2016
£

Total amount of revalued assets

470,000

Amount of revaluation brought forward

145,402

Amount of revaluation for the year

25,000

Total carrying amount of assets had they not been revalued

299,598

A calculation of the deferred tax due on the revalued amount has been undertaken. No tax charge would arise on a sale at market value due to the availability of indexation relief.

 

Acaster Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

9

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Bank borrowings

118,865

42,014

Finance lease liabilities

12,162

4,233

131,027

46,247

2016
£

2015
£

Current loans and borrowings

Bank borrowings

238,398

240,867

Bank overdrafts

64,478

120,041

Finance lease liabilities

8,056

3,267

310,932

364,175

Bank borrowings

Yorkshire Bank loan is denominated in sterling with a nominal interest rate of 4.5%, and the final instalment is due on 28 February 2026. The carrying amount at year end is £130,765 (2015 - £Nil).

The loan is secured by a charge on the freehold property of the Company.

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

Bank loan is repayable over ten years at an interest rate of 4.5%. The balance due after five years totals £65,665.

10

Transition to FRS 102

The financial statements for the year ended 31st December 2016 are the first financial statements that comply with FRS 102 section1A applicable to small entities. The transition to FRS 102 section 1A has not resulted in any material amendments or adjustments arising as a result of changes in accounting policy.