IRIS Accounts Production v17.3.0.1062 06637484 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false Ordinary 'A' Shares 1.00000 Ordinary 'B' Shares 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure066374842016-03-31066374842017-03-31066374842016-04-012017-03-31066374842015-03-31066374842015-04-012016-03-31066374842016-03-3106637484ns15:EnglandWales2016-04-012017-03-3106637484ns14:PoundSterling2016-04-012017-03-3106637484ns10:Director12016-04-012017-03-3106637484ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3106637484ns10:SmallEntities2016-04-012017-03-3106637484ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3106637484ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3106637484ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3106637484ns10:FullAccounts2016-04-012017-03-3106637484ns10:OrdinaryShareClass12016-04-012017-03-3106637484ns10:OrdinaryShareClass22016-04-012017-03-3106637484ns10:Director22016-04-012017-03-3106637484ns10:Director32016-04-012017-03-3106637484ns10:Director42016-04-012017-03-3106637484ns10:Director52016-04-012017-03-3106637484ns10:RegisteredOffice2016-04-012017-03-3106637484ns5:CurrentFinancialInstruments2017-03-3106637484ns5:CurrentFinancialInstruments2016-03-3106637484ns5:Non-currentFinancialInstruments2017-03-3106637484ns5:Non-currentFinancialInstruments2016-03-3106637484ns5:ShareCapital2017-03-3106637484ns5:ShareCapital2016-03-3106637484ns5:SharePremium2017-03-3106637484ns5:SharePremium2016-03-3106637484ns5:RetainedEarningsAccumulatedLosses2017-03-3106637484ns5:RetainedEarningsAccumulatedLosses2016-03-3106637484ns5:LandBuildings2016-04-012017-03-3106637484ns5:PlantMachinery2016-04-012017-03-3106637484ns5:LandBuildings2016-03-3106637484ns5:PlantMachinery2016-03-3106637484ns5:LandBuildings2017-03-3106637484ns5:PlantMachinery2017-03-3106637484ns5:LandBuildings2016-03-3106637484ns5:PlantMachinery2016-03-3106637484ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-03-3106637484ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-04-012017-03-3106637484ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3106637484ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-03-3106637484ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3106637484ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3106637484ns10:OrdinaryShareClass12017-03-3106637484ns10:OrdinaryShareClass22017-03-3106637484ns5:RetainedEarningsAccumulatedLosses2016-03-3106637484ns5:SharePremium2016-03-3106637484ns5:RetainedEarningsAccumulatedLosses2016-04-012017-03-31


REGISTERED NUMBER: 06637484 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2017

for

Agri-gen Limited

Agri-gen Limited (Registered number: 06637484)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Agri-gen Limited

Company Information
for the Year Ended 31 March 2017







DIRECTORS: J Kemball
G Thorne
M Hughes
R Paul





REGISTERED OFFICE: Talpa Hall
Station Road
Old Newton
Stowmarket
Suffolk
IP14 4HQ





REGISTERED NUMBER: 06637484 (England and Wales)





ACCOUNTANTS: Quove Accounting Ltd
Talpa Hall
Station Road
Old Newton
Stowmarket
Suffolk
IP14 4HQ

Agri-gen Limited (Registered number: 06637484)

Balance Sheet
31 March 2017

31.3.17 31.3.16
Notes £    £   
FIXED ASSETS
Tangible assets 4 10,277,308 9,162,182

CURRENT ASSETS
Stocks 5 1,018,366 1,014,960
Debtors 6 1,797,116 1,480,255
Cash at bank 4,339,145 742,195
7,154,627 3,237,410
CREDITORS
Amounts falling due within one year 7 (3,331,776 ) (4,027,689 )
NET CURRENT ASSETS/(LIABILITIES) 3,822,851 (790,279 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

14,100,159

8,371,903

CREDITORS
Amounts falling due after more than one
year

8

(5,659,824

)

-
NET ASSETS 8,440,335 8,371,903

CAPITAL AND RESERVES
Called up share capital 10 6,311,219 6,311,219
Share premium 11 3,070,143 3,070,143
Retained earnings 11 (941,027 ) (1,009,459 )
SHAREHOLDERS' FUNDS 8,440,335 8,371,903

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Agri-gen Limited (Registered number: 06637484)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 28 December 2017 and were signed on
its behalf by:





Mrs S Greenwell - Director


Agri-gen Limited (Registered number: 06637484)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Agri-gen Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - at varying rates on cost
Plant and machinery etc - at varying rates on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Agri-gen Limited (Registered number: 06637484)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2016 2,466,406 9,193,892 11,660,298
Additions - 1,903,606 1,903,606
At 31 March 2017 2,466,406 11,097,498 13,563,904
DEPRECIATION
At 1 April 2016 484,830 2,013,286 2,498,116
Charge for year 164,427 624,053 788,480
At 31 March 2017 649,257 2,637,339 3,286,596
NET BOOK VALUE
At 31 March 2017 1,817,149 8,460,159 10,277,308
At 31 March 2016 1,981,576 7,180,606 9,162,182

Agri-gen Limited (Registered number: 06637484)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2016 1,572,874
Additions 121,050
Transfer to ownership 6,666,667
At 31 March 2017 8,360,591
DEPRECIATION
At 1 April 2016 531,005
Charge for year 549,306
At 31 March 2017 1,080,311
NET BOOK VALUE
At 31 March 2017 7,280,280
At 31 March 2016 1,041,869

5. STOCKS
31.3.17 31.3.16
£    £   
Raw materials 1,018,366 1,014,960

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Trade debtors 740,531 366,722
Other debtors 1 181,408
VAT 46,478 192,066
Prepayments and accrued income 1,010,106 740,059
1,797,116 1,480,255

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Other loans (see note 9) 2,000,000 2,000,000
Hire purchase contracts 929,284 987,910
Trade creditors 370,376 967,886
Other creditors 32,116 71,893
3,331,776 4,027,689

Agri-gen Limited (Registered number: 06637484)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.17 31.3.16
£    £   
Hire purchase contracts 5,659,824 -

Amounts falling due in more than five years:

Repayable by instalments
Hire purchase 2,223,318 -

9. LOANS

An analysis of the maturity of loans is given below:

31.3.17 31.3.16
£    £   
Amounts falling due within one year or on demand:
Other loans 2,000,000 2,000,000

10. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.3.17 31.3.16
value: £    £   
6,279,001 Ordinary 'A' Shares £1 6,279,001 6,279,001
3,221,770 Ordinary 'B' Shares .01 32,218 32,218
6,311,219 6,311,219

11. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 April 2016 (1,009,459 ) 3,070,143 2,060,684
Profit for the year 68,432 68,432
At 31 March 2017 (941,027 ) 3,070,143 2,129,116

12. RELATED PARTY DISCLOSURES

Certain shareholders and related entities


The company purchases agricultural products from certain of its shareholders and related entities in
order to produce electricity therefrom. These transactions took place at open market value on normal
trade terms.

31.3.17 31.3.16
£    £   
Amount due to related party at the balance sheet date - 32,338