Acorn Developments (NI) Limited NI050197 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is Building and construction Digita Accounts Production Advanced 6.21.8540.0 Software true NI050197 2017-05-01 2018-04-30 NI050197 2018-04-30 NI050197 bus:OrdinaryShareClass1 2018-04-30 NI050197 core:RetainedEarningsAccumulatedLosses 2018-04-30 NI050197 core:ShareCapital 2018-04-30 NI050197 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 NI050197 core:MotorVehicles 2018-04-30 NI050197 core:OtherPropertyPlantEquipment 2018-04-30 NI050197 bus:SmallEntities 2017-05-01 2018-04-30 NI050197 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 NI050197 bus:AbridgedAccounts 2017-05-01 2018-04-30 NI050197 bus:SmallCompaniesRegimeForAccounts 2017-05-01 2018-04-30 NI050197 bus:RegisteredOffice 2017-05-01 2018-04-30 NI050197 bus:CompanySecretaryDirector1 2017-05-01 2018-04-30 NI050197 bus:Director3 2017-05-01 2018-04-30 NI050197 bus:Director4 2017-05-01 2018-04-30 NI050197 bus:OrdinaryShareClass1 2017-05-01 2018-04-30 NI050197 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 NI050197 core:MotorVehicles 2017-05-01 2018-04-30 NI050197 core:OtherPropertyPlantEquipment 2017-05-01 2018-04-30 NI050197 core:PlantMachinery 2017-05-01 2018-04-30 NI050197 countries:NorthernIreland 2017-05-01 2018-04-30 NI050197 2017-04-30 NI050197 core:MotorVehicles 2017-04-30 NI050197 core:OtherPropertyPlantEquipment 2017-04-30 NI050197 2016-05-01 2017-04-30 NI050197 2017-04-30 NI050197 bus:OrdinaryShareClass1 2017-04-30 NI050197 core:RetainedEarningsAccumulatedLosses 2017-04-30 NI050197 core:ShareCapital 2017-04-30 NI050197 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 NI050197 core:MotorVehicles 2017-04-30 NI050197 core:OtherPropertyPlantEquipment 2017-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI050197

Acorn Developments (NI) Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 April 2018

Duffy & Co (A & T) Ltd
Chartered Accountants
126 Eglantine Avenue
Belfast
Co Antrim
BT9 6EU

 

Acorn Developments (NI) Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 8

 

Acorn Developments (NI) Limited

Company Information

Directors

Mr Noel Stephen Graham

Mr Ryan Alexander

Mr Richard Alexander

Company secretary

Mr Noel Stephen Graham

Registered office

69 Printshop Road
Nutts Corner
Crumlin
Co Antrim
BT29 4YN

Accountants

Duffy & Co (A & T) Ltd
Chartered Accountants
126 Eglantine Avenue
Belfast
Co Antrim
BT9 6EU

 

Acorn Developments (NI) Limited

(Registration number: NI050197)
Abridged Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

15,379

19,888

Current assets

 

Stocks

5

633,860

445,015

Debtors

63,098

41,607

Cash at bank and in hand

 

-

17,036

 

696,958

503,658

Prepayments and accrued income

 

1,060

4,466

Creditors: Amounts falling due within one year

(438,745)

(357,971)

Net current assets

 

259,273

150,153

Total assets less current liabilities

 

274,652

170,041

Provisions for liabilities

(2,479)

(3,408)

Accruals and deferred income

 

(4,700)

(3,100)

Net assets

 

267,473

163,533

Capital and reserves

 

Called up share capital

6

40

40

Profit and loss account

267,433

163,493

Total equity

 

267,473

163,533

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Acorn Developments (NI) Limited

(Registration number: NI050197)
Abridged Balance Sheet as at 30 April 2018

Approved and authorised by the Board on 21 November 2018 and signed on its behalf by:
 

.........................................

Mr Noel Stephen Graham
Company secretary and director

.........................................

Mr Richard Alexander
Director

 

Acorn Developments (NI) Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
69 Printshop Road
Nutts Corner
Crumlin
Co Antrim
BT29 4YN

These financial statements were authorised for issue by the Board on 21 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Acorn Developments (NI) Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the weighted average method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Acorn Developments (NI) Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2017 - 4).

 

Acorn Developments (NI) Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2017

20,610

53,500

74,110

At 30 April 2018

20,610

53,500

74,110

Depreciation

At 1 May 2017

9,974

44,248

54,222

Charge for the year

2,659

1,850

4,509

At 30 April 2018

12,633

46,098

58,731

Carrying amount

At 30 April 2018

7,977

7,402

15,379

At 30 April 2017

10,636

9,252

19,888

5

Stocks

2018
£

2017
£

Work in progress

613,860

430,015

Other inventories

20,000

15,000

633,860

445,015

6

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

40

40

40

40

         

7

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £250.00 (2017 - £500.00) per ordinary share

 

10,000

 

20,000

 

Acorn Developments (NI) Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

8

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

40,906

20,500

Contributions paid to money purchase schemes

247

-

41,153

20,500

Dividends paid to directors

 

2018
£

2017
£

Mr Noel Stephen Graham

   

Interim dividend

2,500

5,000

     
         

Mr D R L Alexander

   

Interim dividend

2,500

5,000