30/06/2018 2018-06-30 false false false false false false false false false false true false false true false false false false false false false false No description of principal activities is disclosed 2017-07-01 Sage Accounts Production 18.30 - FRS xbrli:pure xbrli:shares iso4217:GBP 05273434 2017-07-01 2018-06-30 05273434 2018-06-30 05273434 2017-06-30 05273434 2016-07-01 2017-06-30 05273434 2017-06-30 05273434 core:PlantMachinery 2017-07-01 2018-06-30 05273434 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 05273434 core:MotorVehicles 2017-07-01 2018-06-30 05273434 bus:RegisteredOffice 2017-07-01 2018-06-30 05273434 bus:LeadAgentIfApplicable 2017-07-01 2018-06-30 05273434 bus:Director1 2017-07-01 2018-06-30 05273434 bus:Director2 2017-07-01 2018-06-30 05273434 bus:Director3 2017-07-01 2018-06-30 05273434 bus:Director4 2017-07-01 2018-06-30 05273434 bus:Director5 2017-07-01 2018-06-30 05273434 bus:CompanySecretary1 2017-07-01 2018-06-30 05273434 core:PlantMachinery 2017-06-30 05273434 core:FurnitureFittingsToolsEquipment 2017-06-30 05273434 core:MotorVehicles 2017-06-30 05273434 core:PlantMachinery 2018-06-30 05273434 core:FurnitureFittingsToolsEquipment 2018-06-30 05273434 core:MotorVehicles 2018-06-30 05273434 core:WithinOneYear 2018-06-30 05273434 core:WithinOneYear 2017-06-30 05273434 core:ShareCapital 2018-06-30 05273434 core:ShareCapital 2017-06-30 05273434 core:RetainedEarningsAccumulatedLosses 2018-06-30 05273434 core:RetainedEarningsAccumulatedLosses 2017-06-30 05273434 core:PlantMachinery 2017-06-30 05273434 core:FurnitureFittingsToolsEquipment 2017-06-30 05273434 core:MotorVehicles 2017-06-30 05273434 bus:SmallEntities 2017-07-01 2018-06-30 05273434 bus:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 05273434 bus:FullAccounts 2017-07-01 2018-06-30 05273434 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 05273434 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30
Company registration number: 05273434
AA ABACUS ROTA-ROD LTD
Unaudited filleted financial statements
30 June 2018
Pearlman Rose
Chartered Accountants
2 St Georges Mews
43 Westminster Bridge Road
London SE1 7JB
AA ABACUS ROTA-ROD LTD
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
AA ABACUS ROTA-ROD LTD
Directors and other information
Directors Mr C G Kingdon
Mr T J Stead
Mrs A Kingdon
Mrs L Stead
Mr J M Read (Appointed 2 January 2018)
Secretary Mrs A E Kingdon
Company number 05273434
Registered office 2 St Georges Mews
43 Westminster Bridge Road
London SE1 7JB
Business address St Florians House
Brooklands Park
Farningham Road, Crowborough
East Sussex TN6 2JD
Bankers NatWest plc
Eastbourne Town Centre
Eastbourne
East Sussex
BN21 3AA
AA ABACUS ROTA-ROD LTD
Statement of financial position
30 June 2018
2018 2017
Note £ £ £ £
Fixed assets
Tangible assets 5 152,167 179,230
_______ _______
152,167 179,230
Current assets
Debtors 6 734,888 629,780
Cash at bank and in hand 99,174 58,099
_______ _______
834,062 687,879
Creditors: amounts falling due
within one year 7 ( 729,173) ( 494,576)
_______ _______
Net current assets 104,889 193,303
_______ _______
Total assets less current liabilities 257,056 372,533
_______ _______
Net assets 257,056 372,533
_______ _______
Capital and reserves
Called up share capital 2,000 2,000
Profit and loss account 255,056 370,533
_______ _______
Shareholders funds 257,056 372,533
_______ _______
For the year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 05 October 2018 , and are signed on behalf of the board by:
Mr C G Kingdon Mr T J Stead
Director Director
Company registration number: 05273434
AA ABACUS ROTA-ROD LTD
Notes to the financial statements
Year ended 30 June 2018
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 2 St Georges Mews, 43 Westminster Bridge Road, London SE1 7JB.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 10 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 35 (2017: 20 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 July 2017 73,289 163,321 132,512 369,122
Additions - 39,190 4,250 43,440
Disposals - - ( 121,277) ( 121,277)
_______ _______ _______ _______
At 30 June 2018 73,289 202,511 15,485 291,285
_______ _______ _______ _______
Depreciation
At 1 July 2017 49,216 58,663 82,013 189,892
Charge for the year 2,407 21,666 12,624 36,697
Disposals - - ( 87,471) ( 87,471)
_______ _______ _______ _______
At 30 June 2018 51,623 80,329 7,166 139,118
_______ _______ _______ _______
Carrying amount
At 30 June 2018 21,666 122,182 8,319 152,167
_______ _______ _______ _______
At 30 June 2017 24,073 104,658 50,499 179,230
_______ _______ _______ _______
6. Debtors
2018 2017
£ £
Trade debtors 669,408 382,167
Other debtors 65,480 247,613
_______ _______
734,888 629,780
_______ _______
7. Creditors: amounts falling due within one year
2018 2017
£ £
Trade creditors 233,765 137,531
Corporation tax 263,280 227,506
Social security and other taxes 163,806 128,191
Other creditors 68,322 1,348
_______ _______
729,173 494,576
_______ _______