Company Registration No. 04709043 (England and Wales)
A BOULTON & SONS LIMITED
TRADING AS 'PRICE & STUBBS'
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
A BOULTON & SONS LIMITED
TRADING AS 'PRICE & STUBBS'
COMPANY INFORMATION
Directors
Mrs JA Boulton
Mr MS Boulton
Mr NJ Boulton
Secretary
Mr MS Boulton
Company number
04709043
Registered office
c/o Harold H Leese
St Peters Close
Stoke-on-Trent
Staffordshire
ST4 1LP
Accountants
Geens Limited
68 Liverpool Road
Stoke on Trent
Staffordshire
ST4 1BG
Bankers
National Westminster Bank plc
Campbell Place
Stoke-on-Trent
Staffordshire
ST4 1ND
A BOULTON & SONS LIMITED
TRADING AS 'PRICE & STUBBS'
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
A BOULTON & SONS LIMITED
TRADING AS 'PRICE & STUBBS'
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
198,445
226,141
Current assets
Stocks
7,250
7,250
Debtors
5
276,576
275,783
Cash at bank and in hand
767,160
655,134
1,050,986
938,167
Creditors: amounts falling due within one year
6
(86,192)
(132,960)
Net current assets
964,794
805,207
Total assets less current liabilities
1,163,239
1,031,348
Capital and reserves
Called up share capital
7
3,000
3,000
Profit and loss reserves
1,160,239
1,028,348
Total equity
1,163,239
1,031,348

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 29 November 2017 and are signed on its behalf by:
Mr MS Boulton
Mr NJ Boulton
Director
Director
Company Registration No. 04709043
A BOULTON & SONS LIMITED
TRADING AS 'PRICE & STUBBS'
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 2 -
1
Accounting policies
Company information

A Boulton & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Harold H Leese, St Peters Close, Stoke-on-Trent, Staffordshire, ST4 1LP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of A Boulton & Sons Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover
Turnover represents amounts receivable for services supplied.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
4% p.a. on the straight line basis
Fixtures, fittings & equipment
20% p.a. on the straight line basis
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

A BOULTON & SONS LIMITED
TRADING AS 'PRICE & STUBBS'
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 3 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

A BOULTON & SONS LIMITED
TRADING AS 'PRICE & STUBBS'
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

A BOULTON & SONS LIMITED
TRADING AS 'PRICE & STUBBS'
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 13 (2016 - 14).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2016 and 31 March 2017
348,000
Amortisation and impairment
At 1 April 2016 and 31 March 2017
348,000
Carrying amount
At 31 March 2017
-
At 31 March 2016
-
A BOULTON & SONS LIMITED
TRADING AS 'PRICE & STUBBS'
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2016
226,386
214,394
440,780
Disposals
-
(40,000)
(40,000)
At 31 March 2017
226,386
174,394
400,780
Depreciation and impairment
At 1 April 2016
82,896
131,743
214,639
Depreciation charged in the year
7,055
20,641
27,696
Eliminated in respect of disposals
-
(40,000)
(40,000)
At 31 March 2017
89,951
112,384
202,335
Carrying amount
At 31 March 2017
136,435
62,010
198,445
At 31 March 2016
143,490
82,651
226,141

Freehold land and buildings included freehold land of £50,000 which is not depreciated.

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
49,054
49,919
Other debtors
227,522
225,864
276,576
275,783
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
25,340
Trade creditors
15,347
31,551
Other taxation and social security
60,518
64,368
Other creditors
10,327
11,701
86,192
132,960
A BOULTON & SONS LIMITED
TRADING AS 'PRICE & STUBBS'
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
3,000 ordinary shares of £1 each
3,000
3,000
3,000
3,000
8
Related party transactions

During the year the company purchased services and fixed assets from H. H. Leese Funeral Directors to the value of £77,140 (2016: £148,277). H. H. Leese Funeral Directors are a related partnership due to the common control of the directors. Included in trade creditors is an amount due to H. H. Leese Funeral Directors of £12,439 (2016: £25,633).

 

Included in other debtors is an amount of £219,288 (2016: £219,288) due from Boulton Estates Limited, a company in which M S Boulton and N J Boulton have a controlling interest.

9
Directors' transactions

Dividends totalling £96,000 (2016 - £90,000) were paid in the year in respect of shares held by the company's directors.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity29 November 2017047090432016-04-012017-03-3104709043bus:Director12016-04-012017-03-3104709043bus:CompanySecretaryDirector12016-04-012017-03-3104709043bus:Director22016-04-012017-03-3104709043bus:CompanySecretary12016-04-012017-03-3104709043bus:RegisteredOffice2016-04-012017-03-3104709043bus:Agent12016-04-012017-03-31047090432017-03-31047090432016-03-3104709043core:LandBuildings2017-03-3104709043core:OtherPropertyPlantEquipment2017-03-3104709043core:LandBuildings2016-03-3104709043core:OtherPropertyPlantEquipment2016-03-3104709043core:CurrentFinancialInstruments2017-03-3104709043core:CurrentFinancialInstruments2016-03-3104709043core:Non-currentFinancialInstruments2017-03-3104709043core:ShareCapital2017-03-3104709043core:ShareCapital2016-03-3104709043core:RetainedEarningsAccumulatedLosses2017-03-3104709043core:RetainedEarningsAccumulatedLosses2016-03-3104709043core:ShareCapitalOrdinaryShares2017-03-3104709043core:ShareCapitalOrdinaryShares2016-03-3104709043core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-012017-03-3104709043core:FurnitureFittings2016-04-012017-03-3104709043core:MotorVehicles2016-04-012017-03-3104709043core:NetGoodwill2016-03-3104709043core:LandBuildings2016-03-3104709043core:OtherPropertyPlantEquipment2016-03-31047090432016-03-3104709043core:OtherPropertyPlantEquipment2016-04-012017-03-3104709043core:LandBuildings2016-04-012017-03-3104709043bus:OrdinaryShareClass12016-04-012017-03-3104709043bus:OrdinaryShareClass12017-03-3104709043bus:PrivateLimitedCompanyLtd2016-04-012017-03-3104709043bus:FRS1022016-04-012017-03-3104709043bus:AuditExemptWithAccountantsReport2016-04-012017-03-3104709043bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3104709043bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP