ABC Kindergarten Limited 03186579 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is Provision of Dental Services Digita Accounts Production Advanced 6.20.8420.0 Software true 03186579 2016-04-01 2017-03-31 03186579 2017-03-31 03186579 bus:Director2 1 2017-03-31 03186579 bus:Director3 1 2017-03-31 03186579 bus:OrdinaryShareClass1 bus:OtherShareType 2017-03-31 03186579 core:RetainedEarningsAccumulatedLosses 2017-03-31 03186579 core:ShareCapital 2017-03-31 03186579 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 03186579 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 03186579 core:LandBuildings 2017-03-31 03186579 core:OtherPropertyPlantEquipment 2017-03-31 03186579 bus:SmallEntities 2016-04-01 2017-03-31 03186579 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 03186579 bus:AbridgedAccounts 2016-04-01 2017-03-31 03186579 bus:RegisteredOffice 2016-04-01 2017-03-31 03186579 bus:CompanySecretary1 2016-04-01 2017-03-31 03186579 bus:Director2 2016-04-01 2017-03-31 03186579 bus:Director2 1 2016-04-01 2017-03-31 03186579 bus:Director3 2016-04-01 2017-03-31 03186579 bus:Director3 1 2016-04-01 2017-03-31 03186579 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 03186579 bus:OrdinaryShareClass1 bus:OtherShareType 2016-04-01 2017-03-31 03186579 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 03186579 bus:Agent1 2016-04-01 2017-03-31 03186579 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 03186579 core:ShareCapital 2016-04-01 2017-03-31 03186579 core:Goodwill 2016-04-01 2017-03-31 03186579 core:LandBuildings 2016-04-01 2017-03-31 03186579 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 03186579 core:PlantMachinery 2016-04-01 2017-03-31 03186579 countries:AllCountries 2016-04-01 2017-03-31 03186579 2016-03-31 03186579 core:RetainedEarningsAccumulatedLosses 2016-03-31 03186579 core:ShareCapital 2016-03-31 03186579 core:LandBuildings 2016-03-31 03186579 core:OtherPropertyPlantEquipment 2016-03-31 03186579 2015-04-01 2016-03-31 03186579 2016-03-31 03186579 bus:Director2 1 2016-03-31 03186579 bus:Director3 1 2016-03-31 03186579 bus:OrdinaryShareClass1 bus:OtherShareType 2016-03-31 03186579 core:RetainedEarningsAccumulatedLosses 2016-03-31 03186579 core:ShareCapital 2016-03-31 03186579 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 03186579 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 03186579 core:LandBuildings 2016-03-31 03186579 core:OtherPropertyPlantEquipment 2016-03-31 03186579 bus:Director2 1 2015-04-01 2016-03-31 03186579 bus:Director3 1 2015-04-01 2016-03-31 03186579 bus:OrdinaryShareClass1 2015-04-01 2016-03-31 03186579 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 03186579 core:ShareCapital 2015-04-01 2016-03-31 03186579 2015-03-31 03186579 core:RetainedEarningsAccumulatedLosses 2015-03-31 03186579 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03186579

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2017

Power Accountax Limited
Chartered Accountants
8c High Street
Southampton
Hampshire
SO14 2DH

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Abridged Profit and Loss Account

4

Statement of Comprehensive Income

5

Abridged Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Abridged Financial Statements

9 to 14

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Company Information

Directors

Ms Gisella O'Carroll

Dr Jeffrey John O' Carroll

Company secretary

Power Secretaries Ltd

Registered office

8C High Street
Southampton
Hampshire
SO14 2DH

Accountants

Power Accountax Limited
Chartered Accountants
8c High Street
Southampton
Hampshire
SO14 2DH

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Directors' Report for the Year Ended 31 March 2017

The directors present their report and the abridged financial statements for the year ended 31 March 2017.

Directors of the company

The directors who held office during the year were as follows:

Ms Gisella O'Carroll

Dr Jeffrey John O' Carroll

Principal activity

The principal activity of the company is Provision of Dental Services

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 18 December 2017 and signed on its behalf by:

.........................................
Ms Gisella O'Carroll
Director

   
     
 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
ABC Kindergarten Limited

trading as ABC Kindergarten Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of ABC Kindergarten Limited for the year ended 31 March 2017 as set out on pages 4 to 14 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of ABC Kindergarten Limited, as a body, in accordance with the terms of our engagement letter dated 11 August 2005. Our work has been undertaken solely to prepare for your approval the accounts of ABC Kindergarten Limited and state those matters that we have agreed to state to the Board of Directors of ABC Kindergarten Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than ABC Kindergarten Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that ABC Kindergarten Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of ABC Kindergarten Limited. You consider that ABC Kindergarten Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of ABC Kindergarten Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Power Accountax Limited
Chartered Accountants
8c High Street
Southampton
Hampshire
SO14 2DH

18 December 2017

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Abridged Profit and Loss Account for the Year Ended 31 March 2017

Note

2017
£

2016
£

Gross profit

 

427,302

359,613

Administrative expenses

 

(157,949)

(173,333)

Interest payable and similar expenses

 

(7,383)

(8,176)

Profit before tax

4

261,970

178,104

Taxation

 

(52,209)

(42,784)

Profit for the financial year

 

209,761

135,320

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Statement of Comprehensive Income for the Year Ended 31 March 2017

2017
£

2016
£

Profit for the year

209,761

135,320

Total comprehensive income for the year

209,761

135,320

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

(Registration number: 03186579)
Abridged Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

5

730,184

730,184

Tangible assets

6

185,115

176,590

 

915,299

906,774

Current assets

 

Stocks

7

4,050

3,870

Debtors

320

-

Investments

8

21,547

7,606

Cash at bank and in hand

 

110,531

30,329

 

136,448

41,805

Creditors: Amounts falling due within one year

(79,275)

(66,481)

Net current assets/(liabilities)

 

57,173

(24,676)

Total assets less current liabilities

 

972,472

882,098

Creditors: Amounts falling due after more than one year

(200,188)

(256,674)

Accruals and deferred income

 

(7,921)

(1,777)

Net assets

 

764,363

623,647

Capital and reserves

 

Called up share capital

9

5,000

5,000

Profit and loss account

759,363

618,647

Total equity

 

764,363

623,647

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

(Registration number: 03186579)
Abridged Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 18 December 2017 and signed on its behalf by:
 

.........................................
Ms Gisella O'Carroll
Director

   
     
 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

5,000

618,647

623,647

Profit for the year

-

209,761

209,761

Total comprehensive income

-

209,761

209,761

Dividends

-

(69,045)

(69,045)

At 31 March 2017

5,000

759,363

764,363

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2015

5,000

547,827

552,827

Profit for the year

-

135,320

135,320

Total comprehensive income

-

135,320

135,320

Dividends

-

(64,500)

(64,500)

At 31 March 2016

5,000

618,647

623,647

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom .

The address of its registered office is:
8C High Street
Southampton
Hampshire
SO14 2DH
England

The principal place of business is:
194 Clarence Road
Fleet
Hampshire
GU51 3XP
England

These financial statements were authorised for issue by the Board on 18 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Not conducted

Asset class

Amortisation method and rate

Goodwill

Not amortised

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2016 - 6).

4

Profit before tax

Arrived at after charging/(crediting)

2017
£

2016
£

Depreciation expense

5,618

2,778

5

Intangible assets

Total
£

Cost or valuation

At 1 April 2016

730,184

At 31 March 2017

730,184

Amortisation

Carrying amount

At 31 March 2017

730,184

At 31 March 2016

730,184

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

6

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2016

168,259

39,227

207,486

Additions

-

14,144

14,144

At 31 March 2017

168,259

53,371

221,630

Depreciation

At 1 April 2016

-

30,896

30,896

Charge for the year

-

5,619

5,619

At 31 March 2017

-

36,515

36,515

Carrying amount

At 31 March 2017

168,259

16,856

185,115

At 31 March 2016

168,259

8,331

176,590

Included within the net book value of land and buildings above is £168,259 (2016 - £168,259) in respect of freehold land and buildings.
 

7

Stocks

2017
£

2016
£

Other inventories

4,050

3,870

8

Current asset investments

2017
£

2016
£

Other investments

21,547

7,606

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary Shares of £1 each

5,000

5,000

5,000

5,000

         
 

ABC Kindergarten Limited

trading as ABC Kindergarten Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

10

Dividends

The directors are proposing a final dividend of £Nil (2016 - £Nil) per share totalling £Nil (2016 - £Nil). This dividend has not been accrued in the Balance Sheet.

Final dividends paid

   

2017
£

 

2016
£

Final dividend of £13.809 (2016 - £12.90) per each Ordinary Share

 

69,045

 

64,500

         

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £2,875 (2016 - £3,223).

12

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

At 31 March 2017
£

Ms Gisella O'Carroll

The following amount it owed to the director by the company

32,322

(24,227)

8,095

       
     

Dr Jeffrey John O' Carroll

The following amount is owed to the director by the company

32,322

(24,227)

8,095

       
     

 

2016

At 1 April 2015
£

Advances to directors
£

At 31 March 2016
£

Ms Gisella O'Carroll

The following amount it owed to the director by the company

58,302

(25,980)

32,322

       
     

Dr Jeffrey John O' Carroll

The following amount is owed to the director by the company

58,302

(25,980)

32,322

       
     

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

5,700

5,700