2016-01-01 01176584 2016-12-31 01176584 2016-01-01 2016-12-31 01176584 uk-bus:RegisteredOffice 2016-01-01 2016-12-31 01176584 uk-bus:Director1 2016-01-01 2016-12-31 01176584 uk-bus:Director1 2016-12-31 01176584 2015-12-31 01176584 2015-01-01 2015-12-31 01176584 uk-core:RetainedEarningsAccumulatedLosses 2015-12-31 01176584 uk-core:RetainedEarningsAccumulatedLosses 2016-12-31 01176584 uk-core:WithinOneYear 2015-12-31 01176584 uk-core:WithinOneYear 2016-12-31 01176584 uk-core:ShareCapital 2016-12-31 01176584 uk-core:ShareCapital 2015-12-31 01176584 uk-core:OtherMiscellaneousReserve 2016-12-31 01176584 uk-core:PlantMachinery 2016-01-01 2016-12-31 01176584 uk-core:MotorCars 2016-01-01 2016-12-31 01176584 uk-core:MotorCars 2015-12-31 01176584 uk-core:PlantMachinery 2015-12-31 01176584 uk-core:PlantMachinery 2016-12-31 01176584 uk-core:MotorCars 2016-12-31 iso4217:GBP 01176584 uk-bus:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 01176584 uk-bus:FRS102 2016-01-01 2016-12-31 01176584 uk-bus:FullAccounts 2016-01-01 2016-12-31 01176584 uk-bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31
AGT ELECTRICAL (EXETER) LIMITED
Registered Number:01176584
For the year ended 31 December 2016
England and Wales
Report of the Director and Unaudited Financial Statements
2
For the year ended 31 December 2016
AGT ELECTRICAL (EXETER) LIMITED
Contents Page
Company Information
1
2
Director's Report
3
Statement of Income and Retained Earnings
4
Other Comprehensive Income
5
Statement of Financial Position
6 to 8
Notes to the Financial Statements
9 to 10
Trading and Profit and Loss Account
3
For the year ended 31 December 2016
AGT ELECTRICAL (EXETER) LIMITED
Company Information
Michael James Ireland
Director
01176584
Registered Number
Francis Close
Registered Office
Wardrew Road
Exeter
Devon
EX4 1HD
Accountants
Taylor & Co,
Data House
Cottall Avenue
Chatham
Kent
ME4 6HH
1 of 8
4
For the year ended 31 December 2016
AGT ELECTRICAL (EXETER) LIMITED
Director's Report
The director presents his report and accounts for the year ended 31 December 2016.
Principal activities
The principal activity of the company continued to be that of electrical engineers.
Director
The director who served the company throughout the year was as follows:
Michael James Ireland
Michael James Ireland
Signed on behalf of the board of directors
This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Date:
21 August 2017
2 of 8
5
For the year ended 31 December 2016
AGT ELECTRICAL (EXETER) LIMITED
Statement of Income and Retained Earnings
2015
£
2016
£
Turnover
706,139
654,219
(275,182)
Cost of sales
(580,700)
379,037
Gross profit
125,439
Distribution costs
(277)
(1,780)
Administrative expenses
(96,241)
(356,225)
(96,518)
(358,005)
Operating profit
28,921
21,032
159
161
Income from other fixed asset investments
Other interest receivable and similar income
4
124
165
283
29,086
21,315
Profit before taxation
(6,061)
(4,338)
Taxation
23,025
Profit for the financial year
16,977
Retained earnings at 01 January 2016
427,750
410,773
Dividends paid and payable for the year
(5,000)
-
Retained earnings at 31 December 2016
445,775
427,750
3 of 8
6
For the year ended 31 December 2016
AGT ELECTRICAL (EXETER) LIMITED
Other Comprehensive Income
2016
2015
£
£
23,025
16,977
Profit for the financial year
Total comprehensive income since last annual report
23,025
16,977
4 of 8
7
As at 31 December 2016
AGT ELECTRICAL (EXETER) LIMITED
Statement of Financial Position
Registered Number :
01176584
£
£
2015
2016
Notes
Fixed assets
Property, plant and equipment
-
1,106
2
-
1,106
Current assets
Inventories
19,045
-
Trade and other receivables
804
428
3
Financial assets
450
450
4
439,177
Cash and cash equivalents
490,922
491,800
459,476
Trade and other payables: amounts falling due within one
year
(32,732)
(45,925)
5
426,744
445,875
Net current assets
Total assets less current liabilities
445,875
427,850
445,875
Net assets
427,850
Capital and reserves
Called up share capital
81
81
Retained earnings
445,775
427,750
Other reserves
19
19
445,875
427,850
Shareholders' funds
For the year ended 31 December 2016 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
Michael James Ireland
These financial statements were approved and authorised for issue by the Board on 21 August 2017 and were signed by:
The notes form part of these financial statements
5 of 8
8
For the year ended 31 December 2016
AGT ELECTRICAL (EXETER) LIMITED
Notes to the Financial Statements
Statutory Information
AGT ELECTRICAL (EXETER) LIMITED is a private limited company, limited by shares, domiciled in England and
Wales, registration number 01176584.
Registered address:
Francis Close
Wardrew Road
Exeter
Devon
EX4 1HD
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and machinery
18 % Reducing balance
18 % Reducing balance
Motor vehicles
Inventories
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors/and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
6 of 8
9
For the year ended 31 December 2016
AGT ELECTRICAL (EXETER) LIMITED
Notes to the Financial Statements Continued
2. Property, plant and equipment
Total
Motor vehicles
Plant and
machinery
£
£
£
Cost or
valuation
At 01 January 2016
43,651
23,775
19,876
11,655
-
11,655
Additions
-
(500)
Disposals
(500)
At 31 December 2016
31,031
23,775
54,806
Provision for depreciation and impairment
At 01 January 2016
42,545
23,775
18,770
Charge for year
12,261
-
12,261
At 31 December 2016
54,806
23,775
31,031
At 31 December 2016
Net book value
-
-
-
At 31 December 2015
1,106
-
1,106
3. Trade and other receivables
2015
2016
£
£
Trade debtors
-
235
Other debtors
428
569
804
428
4. Financial instruments at fair value
2015
2016
£
£
Other investments
450
450
5. Trade and other payables: amounts falling due within one year
2015
2016
£
£
Trade creditors
1
4,939
Taxation and social security
37,990
26,893
Other creditors
7,934
900
45,925
32,732
7 of 8
10
For the year ended 31 December 2016
AGT ELECTRICAL (EXETER) LIMITED
Notes to the Financial Statements Continued
6. Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed under
FRSSE.
The company was under the control of Mr M.J. Ireland throughout the current and previouse year. Mr M.J. Ireland is
the managing director and majority shareholder.
8 of 8