false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
false
No description of principal activity
2017-01-01
Sage Accounts Production Advanced 2018 - FRS
xbrli:pure
xbrli:shares
iso4217:GBP
06452727
2017-01-01
2017-12-31
06452727
2017-12-31
06452727
2016-12-31
06452727
2016-01-01
2016-12-31
06452727
2016-12-31
06452727
core:PatentsTrademarksLicencesConcessionsSimilar
2017-01-01
2017-12-31
06452727
core:MotorVehicles
2017-01-01
2017-12-31
06452727
bus:LeadAgentIfApplicable
2017-01-01
2017-12-31
06452727
bus:Director1
2017-01-01
2017-12-31
06452727
core:WithinOneYear
2017-12-31
06452727
core:WithinOneYear
2016-12-31
06452727
core:ShareCapital
2017-12-31
06452727
core:ShareCapital
2016-12-31
06452727
core:RetainedEarningsAccumulatedLosses
2017-12-31
06452727
core:RetainedEarningsAccumulatedLosses
2016-12-31
06452727
core:CostValuation
core:Non-currentFinancialInstruments
2017-12-31
06452727
core:Non-currentFinancialInstruments
2017-12-31
06452727
core:Non-currentFinancialInstruments
2016-12-31
06452727
bus:SmallEntities
2017-01-01
2017-12-31
06452727
bus:AuditExemptWithAccountantsReport
2017-01-01
2017-12-31
06452727
bus:AbridgedAccounts
2017-01-01
2017-12-31
06452727
bus:SmallCompaniesRegimeForAccounts
2017-01-01
2017-12-31
06452727
bus:PrivateLimitedCompanyLtd
2017-01-01
2017-12-31
06452727
core:ComputerEquipment
2017-01-01
2017-12-31
STATEMENT OF CONSENT TO PREPARE ABRIDGED FINANCIAL STATEMENTS |
|
All of the members of Mount Soleil Limited have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the year ending 31 December 2017 in accordance with Section 444(2A) of the Companies Act 2006.
COMPANY REGISTRATION NUMBER:
06452727
FILLETED UNAUDITED ABRIDGED FINANCIAL STATEMENTS |
|
REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ABRIDGED FINANCIAL STATEMENTS OF
MOUNT SOLEIL LIMITED |
|
YEAR ENDED 31 DECEMBER 2017
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the abridged financial statements of Mount Soleil Limited for the year ended 31 December 2017, which comprise the abridged statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html. Our work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf.
LANGARD LIFFORD HALL LIMITED
Accountants and Registered Auditors
Lifford Hall
Lifford Lane
Kings Norton
Birmingham
B30 3JN
17 July 2018
ABRIDGED STATEMENT OF FINANCIAL POSITION |
|
31 December 2017
Fixed assets
Intangible assets |
5 |
|
236,411 |
|
318,997 |
Tangible assets |
6 |
|
19,514 |
|
27,471 |
Investments |
7 |
|
1 |
|
1 |
|
|
------------ |
|
------------ |
|
|
255,926 |
|
346,469 |
|
|
|
|
|
|
Current assets
Stocks |
98,045 |
|
126,268 |
|
Debtors |
1,344,869 |
|
1,201,607 |
|
Cash at bank and in hand |
27,466 |
|
79,512 |
|
|
-------------- |
|
-------------- |
|
|
1,470,380 |
|
1,407,387 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
1,397,072 |
|
1,453,236 |
|
|
-------------- |
|
-------------- |
|
Net current assets/(liabilities) |
|
73,308 |
|
(
45,849) |
|
|
------------ |
|
------------ |
Total assets less current liabilities |
|
329,234 |
|
300,620 |
|
|
------------ |
|
------------ |
Net assets |
|
329,234 |
|
300,620 |
|
|
------------ |
|
------------ |
|
|
|
|
|
Capital and reserves
Called up share capital |
|
200 |
|
200 |
Profit and loss account |
|
329,034 |
|
300,420 |
|
|
------------ |
|
------------ |
Shareholders funds |
|
329,234 |
|
300,620 |
|
|
------------ |
|
------------ |
|
|
|
|
|
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
For the year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements
.
ABRIDGED STATEMENT OF FINANCIAL POSITION (continued) |
|
31 December 2017
All of the members of Mount Soleil Limited have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the year ending 31 December 2017 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the
board of directors
and authorised for issue on
17 July 2018
, and are signed on behalf of the board by:
Company registration number:
06452727
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS |
|
YEAR ENDED 31 DECEMBER 2017
1.
General Information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 59 The Horsefair, Bristol, BS1 3JP.
2.
Statement of Compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting Policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated abridged financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are recorded at the fair value at the acquisition date.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Trademarks |
- |
10% straight line |
|
|
|
|
Upon review of the useful life of the intangible assets, it was determined that 10 years from acquisition is more suitable than 20 years. Therefore, the amortisation on intangible assets has been revised in the current year, to bring them in line with a useful life of 10 years.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Motor vehicles |
- |
20% straight line |
|
Equipment |
- |
20% straight line |
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee Numbers
The average number of persons employed by the company during the year amounted to
3
(2016:
3
).
5.
Intangible Assets
|
£ |
Cost |
|
At 1 January 2017 and 31 December 2017 |
825,858 |
|
------------ |
Amortisation |
|
At 1 January 2017 |
506,861 |
Charge for the year |
82,586 |
|
------------ |
At 31 December 2017 |
589,447 |
|
------------ |
Carrying amount |
|
At 31 December 2017 |
236,411 |
|
------------ |
At 31 December 2016 |
318,997 |
|
------------ |
|
|
6.
Tangible Assets
|
£ |
Cost |
|
At 1 January 2017 and 31 December 2017 |
60,441 |
|
------------ |
Depreciation |
|
At 1 January 2017 |
32,970 |
Charge for the year |
7,957 |
|
------------ |
At 31 December 2017 |
40,927 |
|
------------ |
Carrying amount |
|
At 31 December 2017 |
19,514 |
|
------------ |
At 31 December 2016 |
27,471 |
|
------------ |
|
|
7.
Investments
|
£ |
Cost |
|
At 1 January 2017 and 31 December 2017 |
1 |
|
------------ |
Impairment |
|
At 1 January 2017 and 31 December 2017 |
– |
|
------------ |
Carrying amount |
|
At 31 December 2017 |
1 |
|
------------ |
At 31 December 2016 |
1 |
|
------------ |
|
|
8.
Related Party Transactions
The company was under the control of
P N Jensen
and J Primdahl throughout the period by way of their directorship and shareholdings in PNLK Trading Limited and J P Trading Limited. There was no related party transactions during the year that require disclosure.
9.
Controlling Party
The ultimate parent companies are J P Trading Limited and PNLK Trading Limited, both registered in England and Wales.