Caseware UK (AP4) 2016.0.181 2016.0.181 2017-08-312017-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activityfalse2016-09-01truefalse 04014231 2016-09-01 2017-08-31 04014231 2017-08-31 04014231 2015-09-01 2016-08-31 04014231 2016-08-31 04014231 c:Director2 2016-09-01 2017-08-31 04014231 d:PlantMachinery 2016-09-01 2017-08-31 04014231 d:PlantMachinery 2017-08-31 04014231 d:PlantMachinery 2016-08-31 04014231 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 04014231 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2016-09-01 2017-08-31 04014231 d:MotorVehicles 2016-09-01 2017-08-31 04014231 d:MotorVehicles 2017-08-31 04014231 d:MotorVehicles 2016-08-31 04014231 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 04014231 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2016-09-01 2017-08-31 04014231 d:OfficeEquipment 2016-09-01 2017-08-31 04014231 d:OfficeEquipment 2017-08-31 04014231 d:OfficeEquipment 2016-08-31 04014231 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 04014231 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2016-09-01 2017-08-31 04014231 d:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 04014231 d:LeasedAssetsHeldAsLessee 2016-09-01 2017-08-31 04014231 d:CurrentFinancialInstruments 2017-08-31 04014231 d:CurrentFinancialInstruments 2016-08-31 04014231 d:Non-currentFinancialInstruments 2017-08-31 04014231 d:Non-currentFinancialInstruments 2016-08-31 04014231 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 04014231 d:CurrentFinancialInstruments d:WithinOneYear 2016-08-31 04014231 d:Non-currentFinancialInstruments d:AfterOneYear 2017-08-31 04014231 d:Non-currentFinancialInstruments d:AfterOneYear 2016-08-31 04014231 d:ShareCapital 2017-08-31 04014231 d:ShareCapital 2016-08-31 04014231 d:RetainedEarningsAccumulatedLosses 2017-08-31 04014231 d:RetainedEarningsAccumulatedLosses 2016-08-31 04014231 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-08-31 04014231 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-08-31 04014231 c:OrdinaryShareClass1 2016-09-01 2017-08-31 04014231 c:OrdinaryShareClass1 2017-08-31 04014231 c:FRS102 2016-09-01 2017-08-31 04014231 c:AuditExempt-NoAccountantsReport 2016-09-01 2017-08-31 04014231 c:FullAccounts 2016-09-01 2017-08-31 04014231 c:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 04014231 d:HirePurchaseContracts d:WithinOneYear 2017-08-31 04014231 d:HirePurchaseContracts d:WithinOneYear 2016-08-31 04014231 d:HirePurchaseContracts d:BetweenOneFiveYears 2017-08-31 04014231 d:HirePurchaseContracts d:BetweenOneFiveYears 2016-08-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 04014231












MARTIN NURSE CONSTRUCTION AND LANDSCAPING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
 31 AUGUST 2017














MAGEE GAMMON
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 8DH



 
MARTIN NURSE CONSTRUCTION AND LANDSCAPING LIMITED
REGISTERED NUMBER:04014231

BALANCE SHEET
AS AT 31 AUGUST 2017

2017
2016
                                                                     Note

FIXED ASSETS
  

Tangible assets
 4 
29,660
31,400

CURRENT ASSETS
  

Stocks
 5 
6,849
24,850

Debtors: amounts falling due within one year
 6 
4,753
3,392

Cash at bank and in hand
 7 
10
10

  
11,612
28,252

Creditors: amounts falling due within one year
 8 
(66,413)
(53,597)

NET CURRENT LIABILITIES
  
 
 
(54,801)
 
 
(25,345)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(25,141)
6,055

Creditors: amounts falling due after more than one year
 9 
(3,884)
(12,327)

  

NET LIABILITIES
  
£(29,025)
£(6,272)


CAPITAL AND RESERVES
  

Called up share capital 
 12 
100
100

Profit and loss account
  
(29,125)
(6,372)

  
£(29,025)
£(6,272)


Page 1

 
MARTIN NURSE CONSTRUCTION AND LANDSCAPING LIMITED
REGISTERED NUMBER:04014231

BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 May 2018.




___________________________
Mr M Nurse
Director
The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
MARTIN NURSE CONSTRUCTION AND LANDSCAPING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

1.


General information

Martin Nurse Construction and Landscaping Limited is a private limited company by shares incorporated in England and Wales. The company registration number is 04014231.
The registered office is Henwood House, Henwood, Ashford, TN24 8DH. The principal place of business is 75 The Street, Boughton-under-Blean, Faversham, Kent, ME13 9BE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
MARTIN NURSE CONSTRUCTION AND LANDSCAPING LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 4

 
MARTIN NURSE CONSTRUCTION AND LANDSCAPING LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date.

 
2.12

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.13

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.14

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 5

 
MARTIN NURSE CONSTRUCTION AND LANDSCAPING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2016 - 2).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total



Cost or valuation


At 1 September 2016
39,734
34,064
3,014
76,812


Additions
7,646
-
599
8,245



At 31 August 2017

47,380
34,064
3,613
85,057



Depreciation


At 1 September 2016
24,429
18,550
2,433
45,412


Charge for the year on owned assets
2,369
517
575
3,461


Charge for the year on financed assets
2,161
4,363
-
6,524



At 31 August 2017

28,959
23,430
3,008
55,397



Net book value



At 31 August 2017
£18,421
£10,634
£605
£29,660



At 31 August 2016
£15,305
£15,514
£581
£31,400

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2017
2016



Plant and machinery
6,482
8,643

Motor vehicles
10,634
14,997

£17,116
£23,640


5.


Stocks

2017
2016

Work in progress
£6,849
£24,850


Page 6

 
MARTIN NURSE CONSTRUCTION AND LANDSCAPING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

6.


Debtors

2017
2016


Trade debtors
2,753
699

Other debtors
2,000
2,693

£4,753
£3,392



7.


Cash and cash equivalents

2017
2016

Cash at bank and in hand
10
10

Less: bank overdrafts
(6,973)
(3,887)

£(6,963)
£(3,877)



8.


Creditors: Amounts falling due within one year

2017
2016

Bank overdrafts
6,973
3,887

Trade creditors
3,454
5,000

Other taxation and social security
9,967
6,993

Obligations under finance lease and hire purchase contracts
8,443
8,443

Other creditors
35,726
27,574

Accruals and deferred income
1,850
1,700

£66,413
£53,597



9.


Creditors: Amounts falling due after more than one year

2017
2016

Net obligations under finance leases and hire purchase contracts
£3,884
£12,327


Page 7

 
MARTIN NURSE CONSTRUCTION AND LANDSCAPING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2017
2016


Within one year
8,443
8,443

Between 1-5 years
3,884
12,327

£12,327
£20,770


11.


Financial instruments

2017
2016

Financial assets


Financial assets measured at fair value through profit or loss
£10
£10





Financial assets measured at fair value through profit or loss comprise bank and cash balances.


12.


Share capital

2017
2016
Allotted, called up and fully paid



100 Ordinary shares of £1 each
£100
£100


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £21 (2016 - £Nil). Contributions totalling £7 (2016 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


14.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

Page 8