2016-05-01 NI603275 2017-04-30 NI603275 2016-05-01 2017-04-30 NI603275 2016-04-30 NI603275 2015-08-01 2016-04-30 NI603275 uk-core:WithinOneYear 2016-04-30 NI603275 uk-core:WithinOneYear 2017-04-30 NI603275 uk-core:AfterOneYear 2016-04-30 NI603275 uk-core:AfterOneYear 2017-04-30 NI603275 uk-core:ShareCapital 2017-04-30 NI603275 uk-core:ShareCapital 2016-04-30 NI603275 uk-core:RetainedEarningsAccumulatedLosses 2017-04-30 NI603275 uk-core:RetainedEarningsAccumulatedLosses 2016-04-30 NI603275 uk-bus:Director1 2016-05-01 2017-04-30 NI603275 uk-bus:Director2 2016-05-01 2017-04-30 NI603275 uk-core:PlantMachinery 2016-05-01 2017-04-30 NI603275 uk-core:Vehicles 2016-05-01 2017-04-30 NI603275 uk-core:OfficeEquipment 2016-05-01 2017-04-30 NI603275 uk-core:OfficeEquipment 2016-04-30 NI603275 uk-core:Vehicles 2016-04-30 NI603275 uk-core:PlantMachinery 2016-04-30 NI603275 uk-core:PlantMachinery 2017-04-30 NI603275 uk-core:Vehicles 2017-04-30 NI603275 uk-core:OfficeEquipment 2017-04-30 NI603275 uk-core:WithinOneYear 2017-04-30 NI603275 uk-core:WithinOneYear 2016-04-30 NI603275 uk-core:AfterOneYear uk-core:Secured 2017-04-30 NI603275 uk-core:AfterOneYear uk-core:Secured 2016-04-30 iso4217:GBP NI603275 uk-bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 NI603275 uk-bus:FRS102 2016-05-01 2017-04-30 NI603275 uk-bus:FullAccounts 2016-05-01 2017-04-30 NI603275 uk-bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30
A G Wilson Limited
Registered Number:NI603275
For the year ended 30 April 2017
Northern Ireland
Unaudited Financial Statements
2
For the year ended 30 April 2017
A G Wilson Limited
Contents Page
1
Statement of Financial Position
2 to 5
Notes to the Financial Statements
3
As at 30 April 2017
A G Wilson Limited
Statement of Financial Position
Registered Number :
NI603275
£
£
2016
2017
Notes
Fixed assets
Property, plant and equipment
1,200,090
954,229
2
1,200,090
954,229
Current assets
Inventories
10,000
282,225
3
Trade and other receivables
716,830
394,734
4
59,074
Cash and cash equivalents
523,164
1,200,123
785,904
Trade and other payables: amounts falling due within one
year
(1,060,270)
(1,201,021)
5
(274,366)
(898)
Net current liabilities
Total assets less current liabilities
1,199,192
679,863
Trade and other payables: amounts falling due after more
than one year
(472,874)
(584,662)
6
(42,491)
(8,628)
Provisions for liabilities
572,039
Net assets
198,361
Capital and reserves
Called up share capital
100
100
Retained earnings
571,939
198,261
572,039
198,361
Shareholders' funds
For the year ended 30 April 2017 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2017 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
1 of 5
4
For the year ended 30 April 2017
A G Wilson Limited
Statement of Financial Position Continued
Mr Albert George Wilson Director
Mrs Irene Shirley Wilson Director
These financial statements were approved and authorised for issue by the Board on 10 August 2017 and were signed by:
The notes form part of these financial statements
2 of 5
5
For the year ended 30 April 2017
A G Wilson Limited
Notes to the Financial Statements
Statutory Information
A G Wilson Limited is a private limited company, limited by shares, domiciled in Northern Ireland, registration number
NI603275.
Registered address:
8 Upper Ballydugan Road
Portadown
Craigavon
County Armagh
BT63 5NU
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Property, plant and equipment
Property, plant and equipment, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery
20% Reducing balance
20% Straight line
Motor Vehicles
20% Reducing balance
Furniture and Fittings
Inventories
Inventories are value at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate at the date of transaction. Exchange rate differences are taken into account in arriving at the operating result.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straightline basis over the period of the lease.
3 of 5
6
For the year ended 30 April 2017
A G Wilson Limited
Notes to the Financial Statements Continued
2. Property, plant and equipment
Total
Furniture and
Fittings
Motor Vehicles
Plant and
Machinery
£
£
£
£
Cost or
valuation
At 01 May 2016
1,037,063
15,059
63,072
958,932
454,571
-
49,400
405,171
Additions
-
(10,733)
(49,575)
Disposals
(60,308)
At 30 April 2017
1,314,528
101,739
15,059
1,431,326
Provision for depreciation and impairment
At 01 May 2016
82,834
2,343
8,873
71,618
Charge for year
154,446
2,543
20,349
131,554
(6,044)
-
(1,610)
(4,434)
On disposal
At 30 April 2017
231,236
4,886
27,612
198,738
At 30 April 2017
Net book value
1,115,790
74,127
10,173
1,200,090
At 30 April 2016
887,314
54,199
12,716
954,229
3. Inventories
2016
2017
£
£
Stocks
282,225
10,000
4. Trade and other receivables
2016
2017
£
£
Trade debtors
394,734
342,414
Other debtors
-
374,416
716,830
394,734
4 of 5
7
For the year ended 30 April 2017
A G Wilson Limited
Notes to the Financial Statements Continued
5. Trade and other payables: amounts falling due within one year
2016
2017
£
£
Bank loans and overdraft
39,845
35,136
Trade creditors
669,877
244,229
Taxation and social security
189,954
217,400
Other creditors
301,345
563,505
1,201,021
1,060,270
6. Trade and other payables: amounts falling due after more than one year
2016
2017
£
£
Bank loans and overdraft
98,697
127,167
Other creditors
485,965
345,707
584,662
472,874
5 of 5