Registered number
03405493
A + H Kitchens Limited
Report and Unaudited Accounts
31 July 2017
Collins
Chartered Accountants
West Midlands
A + H Kitchens Limited
Registered number: 03405493
Balance Sheet
as at 31 July 2017
Notes 2017 2016
£ £ £ £
Fixed assets
Tangible assets 3 242,399 215,609
Current assets
Stocks 101,423 78,950
Debtors 4 305,948 291,591
Cash at bank and in hand 86,572 115,382
493,943 485,923
Creditors: amounts falling due within one year 5 (445,650) (408,271)
Net current assets 48,293 77,652
Total assets less current liabilities 290,692 293,261
Creditors: amounts falling due after more than one year 6 (77,332) (88,221)
Provisions for liabilities (41,562) (33,270)
Net assets 171,798 171,770
Capital and reserves
Called up share capital 60 60
Profit and loss account 171,738 171,710
Shareholders' funds 171,798 171,770
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
H Kavanagh
Director
Approved by the board on 14 December 2017
A + H Kitchens Limited
Notes to the Accounts
for the year ended 31 July 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102 (as applicable to small companies), The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover comprises revenue earned from the sale of goods, this is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Motor vehicles over 4 years
Fixtures, fittings, tools and equipment over 3 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2017 2016
Number Number
Average number of persons employed by the company 34 30
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 August 2016 553,826 42,347 596,173
Additions 127,920 12,000 139,920
Disposals (63,900) - (63,900)
At 31 July 2017 617,846 54,347 672,193
Depreciation
At 1 August 2016 365,085 15,479 380,564
Charge for the year 61,777 13,586 75,363
On disposals (26,133) - (26,133)
At 31 July 2017 400,729 29,065 429,794
Net book value
At 31 July 2017 217,117 25,282 242,399
At 31 July 2016 188,741 26,868 215,609
4 Debtors 2017 2016
£ £
Trade debtors 293,843 273,487
Prepayments and accrued income 8,275 16,654
Other debtors 3,830 1,450
305,948 291,591
5 Creditors: amounts falling due within one year 2017 2016
£ £
Obligations under finance lease and hire purchase contracts 58,029 36,470
Trade creditors 153,594 145,902
Corporation tax 43,865 41,360
Other taxes and social security costs 82,138 72,867
Directors loans 3,603 2,586
Accruals and deferred income 104,421 109,086
445,650 408,271
6 Creditors: amounts falling due after one year 2017 2016
£ £
Obligations under finance lease and hire purchase contracts 77,332 88,221
7 Pension commitments
The company operates an auto enrolement pension in respect of it's employees. Contributions in the year amounted to £2218.
8 Other financial commitments 2017 2016
£ £
Total future minimum payments under non-cancellable operating leases 28,500 28,500
9 Other information
A + H Kitchens Limited is a private company limited by shares and incorporated in England. Its registered office is:
Ferrofort Works
6-18 Arthur Road
Hay Mills
Birmingham
B25 8HA
A + H Kitchens Limited 03405493 false 2016-08-01 2017-07-31 2017-07-31 VT Final Accounts November 2016, release 3 H Kavanagh No description of principal activity 03405493 2015-08-01 2016-07-31 03405493 core:WithinOneYear 2016-07-31 03405493 core:AfterOneYear 2016-07-31 03405493 core:ShareCapital 2016-07-31 03405493 core:RetainedEarningsAccumulatedLosses 2016-07-31 03405493 core:AllPeriods 2016-07-31 03405493 2016-08-01 2017-07-31 03405493 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 03405493 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 03405493 bus:Director40 2016-08-01 2017-07-31 03405493 1 2016-08-01 2017-07-31 03405493 2 2016-08-01 2017-07-31 03405493 core:PlantMachinery 2016-08-01 2017-07-31 03405493 core:Vehicles 2016-08-01 2017-07-31 03405493 countries:England 2016-08-01 2017-07-31 03405493 bus:FRS102 2016-08-01 2017-07-31 03405493 bus:FullAccounts 2016-08-01 2017-07-31 03405493 2017-07-31 03405493 core:WithinOneYear 2017-07-31 03405493 core:AfterOneYear 2017-07-31 03405493 core:ShareCapital 2017-07-31 03405493 core:RetainedEarningsAccumulatedLosses 2017-07-31 03405493 core:PlantMachinery 2017-07-31 03405493 core:Vehicles 2017-07-31 03405493 core:AllPeriods 2017-07-31 03405493 2016-07-31 03405493 core:PlantMachinery 2016-07-31 03405493 core:Vehicles 2016-07-31 iso4217:GBP xbrli:pure