IRIS Accounts Production v17.3.1.106 06311653 Board of Directors Board of Directors 1.7.16 30.6.17 30.6.17 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure063116532016-06-30063116532017-06-30063116532016-07-012017-06-30063116532015-06-30063116532015-07-012016-06-30063116532016-06-3006311653ns15:EnglandWales2016-07-012017-06-3006311653ns14:PoundSterling2016-07-012017-06-3006311653ns10:Director12016-07-012017-06-3006311653ns10:Director22016-07-012017-06-3006311653ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3006311653ns10:SmallEntities2016-07-012017-06-3006311653ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-3006311653ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3006311653ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3006311653ns10:FullAccounts2016-07-012017-06-3006311653ns10:OrdinaryShareClass12016-07-012017-06-3006311653ns10:OrdinaryShareClass22016-07-012017-06-3006311653ns10:RegisteredOffice2016-07-012017-06-3006311653ns5:CurrentFinancialInstruments2017-06-3006311653ns5:CurrentFinancialInstruments2016-06-3006311653ns5:Non-currentFinancialInstruments2017-06-3006311653ns5:Non-currentFinancialInstruments2016-06-3006311653ns5:ShareCapital2017-06-3006311653ns5:ShareCapital2016-06-3006311653ns5:RetainedEarningsAccumulatedLosses2017-06-3006311653ns5:RetainedEarningsAccumulatedLosses2016-06-3006311653ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-07-012017-06-3006311653ns5:LeaseholdImprovements2016-07-012017-06-3006311653ns5:PlantMachinery2016-07-012017-06-3006311653ns5:FurnitureFittings2016-07-012017-06-3006311653ns5:ComputerEquipment2016-07-012017-06-3006311653ns5:LandBuildings2016-06-3006311653ns5:LeaseholdImprovements2016-06-3006311653ns5:PlantMachinery2016-06-3006311653ns5:LandBuildings2016-07-012017-06-3006311653ns5:LandBuildings2017-06-3006311653ns5:LeaseholdImprovements2017-06-3006311653ns5:PlantMachinery2017-06-3006311653ns5:LandBuildings2016-06-3006311653ns5:LeaseholdImprovements2016-06-3006311653ns5:PlantMachinery2016-06-3006311653ns5:FurnitureFittings2016-06-3006311653ns5:ComputerEquipment2016-06-3006311653ns5:FurnitureFittings2017-06-3006311653ns5:ComputerEquipment2017-06-3006311653ns5:FurnitureFittings2016-06-3006311653ns5:ComputerEquipment2016-06-3006311653ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3006311653ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3006311653ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-06-3006311653ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-06-3006311653ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-06-3006311653ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-06-3006311653ns5:Secured2017-06-3006311653ns5:Secured2016-06-3006311653ns10:OrdinaryShareClass12017-06-3006311653ns10:OrdinaryShareClass22017-06-30


















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2017

FOR

AGRI-PLANT SV LIMITED

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


AGRI-PLANT SV LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2017







DIRECTORS: Mr R J Atkinson
Mrs C Atkinson





SECRETARY: Mr R J Atkinson





REGISTERED OFFICE: Enterprise House
56-58 Main Street
High Bentham
Lancaster
Lancashire
LA2 7HY





REGISTERED NUMBER: 06311653 (England and Wales)





ACCOUNTANTS: Brosnans
Chartered Accountants
Enterprise House
56-58 Main Street
High Bentham
Lancaster
North Yorkshire
LA2 7HY

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

BALANCE SHEET
30 JUNE 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 455,576 470,017

CURRENT ASSETS
Stocks 5 722,139 666,402
Debtors 6 55,021 215,565
Cash at bank and in hand 73,673 229,962
850,833 1,111,929
CREDITORS
Amounts falling due within one year 7 617,511 758,205
NET CURRENT ASSETS 233,322 353,724
TOTAL ASSETS LESS CURRENT
LIABILITIES

688,898

823,741

CREDITORS
Amounts falling due after more than
one year

8

(180,681

)

(147,831

)

PROVISIONS FOR LIABILITIES (47,283 ) (54,963 )
NET ASSETS 460,934 620,947

CAPITAL AND RESERVES
Called up share capital 10 105 105
Retained earnings 460,829 620,842
SHAREHOLDERS' FUNDS 460,934 620,947

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

BALANCE SHEET - continued
30 JUNE 2017


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors on 22 March 2018 and were signed on
its behalf by:




Mr R J Atkinson - Director



Mrs C Atkinson - Director


AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1. STATUTORY INFORMATION

Agri-Plant SV Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The significant accounting policies applied in the preparation of these financial statements are set
out below. These policies have been consistently applied to all years presented unless otherwise
stated.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 5% on cost and not provided
Improvements to property - in accordance with the property
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation
and accumulated impairment losses. Cost includes costs directly attributable to making the asset
capable of operating as intended.

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

2. ACCOUNTING POLICIES - continued

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2016 - 8 ) .

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 July 2016 105,980 110,113 336,272
Additions - 3,078 31,405
At 30 June 2017 105,980 113,191 367,677
DEPRECIATION
At 1 July 2016 10,598 13,093 73,629
Charge for year - 5,660 44,107
Eliminated on disposal - - -
At 30 June 2017 10,598 18,753 117,736
NET BOOK VALUE
At 30 June 2017 95,382 94,438 249,941
At 30 June 2016 95,382 97,020 262,643

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

4. TANGIBLE FIXED ASSETS - continued

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 July 2016 34,976 13,659 601,000
Additions 5,667 916 41,066
Disposals - (5,914 ) (5,914 )
At 30 June 2017 40,643 8,661 636,152
DEPRECIATION
At 1 July 2016 23,668 9,995 130,983
Charge for year 2,546 2,715 55,028
Eliminated on disposal - (5,435 ) (5,435 )
At 30 June 2017 26,214 7,275 180,576
NET BOOK VALUE
At 30 June 2017 14,429 1,386 455,576
At 30 June 2016 11,308 3,664 470,017

The net book value of tangible fixed assets includes £ 224,462 (2016 - £ 232,668 ) in respect of
assets held under hire purchase contracts.

5. STOCKS
2017 2016
£    £   
Stocks 722,139 666,402

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 36,291 208,890
Tax 2,804 -
Prepayments 15,926 6,675
55,021 215,565

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 126,824 7,808
Other loans 66,611 -
Hire purchase contracts 62,338 85,732
Trade creditors 108,349 406,653
Credit card 956 1,896
Tax - 27,896
Social security and other taxes 1,958 3,994
Pension creditor 133 -
VAT 23,329 3,002
Directors' current accounts 225,223 219,684
Accruals and deferred income 1,790 1,540
617,511 758,205

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans - 1-2 years 28,331 38,166
Other loans - 1-2 years 112,066 -
Hire purchase contracts 40,284 109,665
180,681 147,831

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdraft 117,817 -
Bank loans 37,338 45,974
Other loans 178,677 -
Hire purchase contracts 102,622 -
436,454 45,974

The bank overdraft has a limit of £250,000 and is secured by a personal guarantee given by Mr R
Atkinson, a director.

The bank loan is secured on Marion Cottage in Ingleton.

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
100 Ordinary A £1 100 100
5 Ordinary B £1 5 5
105 105

11. ULTIMATE CONTROLLING PARTY

The company is controlled by Mr & Mrs Atkinson, by virtue of their majority shareholding.