Agricultural & Mechanical Services Ltd 06995579 false 2016-09-01 2017-08-31 2017-08-31 The principal activity of the company is that of agricultural and mechanical services Digita Accounts Production Advanced 6.20.8420.0 Software true 06995579 2016-09-01 2017-08-31 06995579 2017-08-31 06995579 core:RetainedEarningsAccumulatedLosses 2017-08-31 06995579 core:ShareCapital 2017-08-31 06995579 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 06995579 core:Non-currentFinancialInstruments core:AfterOneYear 2017-08-31 06995579 core:OtherRelatedParties 2017-08-31 06995579 bus:SmallEntities 2016-09-01 2017-08-31 06995579 bus:AuditExemptWithAccountantsReport 2016-09-01 2017-08-31 06995579 bus:AbridgedAccounts 2016-09-01 2017-08-31 06995579 bus:RegisteredOffice 2016-09-01 2017-08-31 06995579 bus:CompanySecretary1 2016-09-01 2017-08-31 06995579 bus:Director1 2016-09-01 2017-08-31 06995579 bus:Director2 2016-09-01 2017-08-31 06995579 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 06995579 bus:Agent1 2016-09-01 2017-08-31 06995579 core:RetainedEarningsAccumulatedLosses 2016-09-01 2017-08-31 06995579 core:ShareCapital 2016-09-01 2017-08-31 06995579 core:MotorVehicles 2016-09-01 2017-08-31 06995579 core:OfficeEquipment 2016-09-01 2017-08-31 06995579 core:PlantMachinery 2016-09-01 2017-08-31 06995579 core:OtherRelatedParties 2016-09-01 2017-08-31 06995579 countries:England 2016-09-01 2017-08-31 06995579 2016-08-31 06995579 core:RetainedEarningsAccumulatedLosses 2016-08-31 06995579 core:ShareCapital 2016-08-31 06995579 core:OtherRelatedParties 2016-08-31 06995579 2015-09-01 2016-08-31 06995579 2016-08-31 06995579 core:RetainedEarningsAccumulatedLosses 2016-08-31 06995579 core:ShareCapital 2016-08-31 06995579 core:CurrentFinancialInstruments core:WithinOneYear 2016-08-31 06995579 core:Non-currentFinancialInstruments core:AfterOneYear 2016-08-31 06995579 core:OtherRelatedParties 2016-08-31 06995579 core:RetainedEarningsAccumulatedLosses 2015-09-01 2016-08-31 06995579 core:ShareCapital 2015-09-01 2016-08-31 06995579 core:OtherRelatedParties 2015-09-01 2016-08-31 06995579 2015-08-31 06995579 core:RetainedEarningsAccumulatedLosses 2015-08-31 06995579 core:ShareCapital 2015-08-31 06995579 core:OtherRelatedParties 2015-08-31 iso4217:GBP xbrli:pure

Registration number: 06995579

Agricultural & Mechanical Services Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 August 2017

 

Agricultural & Mechanical Services Ltd

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Abridged Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Abridged Financial Statements

7 to 11

 

Agricultural & Mechanical Services Ltd

Company Information

Directors

Mrs B J Smith

Mr D J Smith

Company secretary

Mrs BJ Smith

Registered office

18 Main Road
Threeholes
Wisbech
England
Cambridgeshire
PE14 9JS

Accountants

Candour Accounts Limited
Chartered Accountants and Business Advisers
Spalding Business Centre
Church Street
Spalding
Lincolnshire
PE11 2PB

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Agricultural & Mechanical Services Ltd
for the Year Ended 31 August 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Agricultural & Mechanical Services Ltd for the year ended 31 August 2017 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Agricultural & Mechanical Services Ltd, as a body, in accordance with the terms of our engagement letter dated 24 November 2016. Our work has been undertaken solely to prepare for your approval the accounts of Agricultural & Mechanical Services Ltd and state those matters that we have agreed to state to the Board of Directors of Agricultural & Mechanical Services Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Agricultural & Mechanical Services Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Agricultural & Mechanical Services Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Agricultural & Mechanical Services Ltd. You consider that Agricultural & Mechanical Services Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Agricultural & Mechanical Services Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Candour Accounts Limited
Chartered Accountants and Business Advisers
Spalding Business Centre
Church Street
Spalding
Lincolnshire
PE11 2PB

30 November 2017

 

Agricultural & Mechanical Services Ltd

Statement of Comprehensive Income for the Year Ended 31 August 2017

Note

2017
£

2016
£

Profit for the year

 

13,141

7,494

Total comprehensive income for the year

 

13,141

7,494

 

Agricultural & Mechanical Services Ltd

(Registration number: 06995579)
Abridged Balance Sheet as at 31 August 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

5,924

5,924

Tangible assets

5

185,409

112,267

 

191,333

118,191

Current assets

 

Stocks

6

150,354

160,621

Debtors

383,218

113,784

Cash at bank and in hand

 

59,879

27,438

 

593,451

301,843

Prepayments and accrued income

 

32,653

32,530

Creditors: Amounts falling due within one year

(421,194)

(278,790)

Net current assets

 

204,910

55,583

Total assets less current liabilities

 

396,243

173,774

Creditors: Amounts falling due after more than one year

(121,913)

(88,825)

Provisions for liabilities

(12,458)

(11,110)

Accruals and deferred income

 

(180,792)

(850)

Net assets

 

81,080

72,989

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

80,980

72,889

Total equity

 

81,080

72,989

For the financial year ending 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Agricultural & Mechanical Services Ltd

(Registration number: 06995579)
Abridged Balance Sheet as at 31 August 2017

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 30 November 2017 and signed on its behalf by:
 

.........................................

Mrs B J Smith

Director

.........................................

Mr D J Smith

Director

 

Agricultural & Mechanical Services Ltd

Statement of Changes in Equity for the Year Ended 31 August 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 September 2016

100

72,889

72,989

Profit for the year

-

13,141

13,141

Total comprehensive income

-

13,141

13,141

Dividends

-

(5,050)

(5,050)

At 31 August 2017

100

80,980

81,080

Share capital
£

Profit and loss account
£

Total
£

At 1 September 2015

100

65,395

65,495

Profit for the year

-

7,494

7,494

Total comprehensive income

-

7,494

7,494

At 31 August 2016

100

72,889

72,989

 

Agricultural & Mechanical Services Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 August 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
18 Main Road
Threeholes
Wisbech
England
Cambridgeshire
PE14 9JS
England

These financial statements were authorised for issue by the Board on 30 November 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% Reducing balance

Fixtures & Fittings

25% Reducing balance

Motor Vehicles

25% Reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Agricultural & Mechanical Services Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 August 2017

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Agricultural & Mechanical Services Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 August 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2016 - 13).

 

Agricultural & Mechanical Services Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 August 2017

4

Intangible assets

Total
£

Cost or valuation

At 1 September 2016

5,924

At 31 August 2017

5,924

Amortisation

Carrying amount

At 31 August 2017

5,924

At 31 August 2016

5,924

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

5

Tangible assets

Total
£

Cost or valuation

At 1 September 2016

190,164

Additions

154,651

Disposals

(58,445)

At 31 August 2017

286,370

Depreciation

At 1 September 2016

77,897

Charge for the year

34,002

Eliminated on disposal

(10,938)

At 31 August 2017

100,961

Carrying amount

At 31 August 2017

185,409

At 31 August 2016

112,267

Included within the net book value of land and buildings above is £83,420 (2016 - £10,984) in respect of freehold land and buildings.
 

 

Agricultural & Mechanical Services Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 August 2017

6

Stocks

2017
£

2016
£

Work in progress

114,804

70,851

Finished goods and goods for resale

35,550

89,770

150,354

160,621

7

Dividends

 

2017

2016

 

£

£

8

Related party transactions

Summary of transactions with other related parties

Smith Percy Ltd

Mrs B Smith and Mr D Smith (Director's and Shareholders of the company) are also the Director's and Shareholders of Smith Percy Ltd.

 

Loans to related parties

2017

Other related parties
£

At start of period

239

Repaid

(2,768)

At end of period

(2,529)

2016

Other related parties
£

At start of period

1,739

Advanced

500

Repaid

(2,000)

At end of period

239