Registered Number SC159755

BROUGHTON ALES LIMITED

Abbreviated Accounts

31 May 2016

BROUGHTON ALES LIMITED Registered Number SC159755

Abbreviated Balance Sheet as at 31 May 2016

Notes 2016 2015
£ £
Fixed assets
Intangible assets 2 40,700 -
Tangible assets 3 75,473 34,083
116,173 34,083
Current assets
Stocks 80,725 93,701
Debtors 93,853 157,442
Cash at bank and in hand 80,837 21,897
255,415 273,040
Creditors: amounts falling due within one year 4 (117,074) (404,194)
Net current assets (liabilities) 138,341 (131,154)
Total assets less current liabilities 254,514 (97,071)
Creditors: amounts falling due after more than one year 4 (67,852) (12,998)
Total net assets (liabilities) 186,662 (110,069)
Capital and reserves
Called up share capital 5 350,000 200,000
Share premium account 35,000 0
Revaluation reserve 90,700 0
Profit and loss account (289,038) (310,069)
Shareholders' funds 186,662 (110,069)
  • For the year ending 31 May 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 18 October 2016

And signed on their behalf by:
D A McGOWAN, Director
J S HUNT, Director

BROUGHTON ALES LIMITED Registered Number SC159755

Notes to the Abbreviated Accounts for the period ended 31 May 2016

1Accounting Policies

Basis of measurement and preparation of accounts
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities effective April 2008.

Turnover policy
Turnover represents the value of sales invoices during the year, excluding Value Added Tax, and is derived entirely form activities within the European Community.

Tangible assets depreciation policy
Provision is made for the depreciation of fixed assets in order to write off the cost of these assets over their expected useful lives. the following annual rates and methods are used:
Heritable property (excluding land) - 4% straight line
Motor vehicles - 25% reducing balance
Plant and machinery - 25% reducing balance and 25% straight line
No provision is made for the depreciation of land as the directors are of the opinion that the land owned by the company is increasing in value

Intangible assets amortisation policy
No provision is made for the amortisation of intangible assets as the directors are of the opinion that the brands owned by the company are increasing in value

Other accounting policies
Stock is valued at the lower of cost and net realisable value

Assets acquired under finance leases and hire purchase contracts are capitalised in the balance sheet and are depreciated over the shorter of the lease term or their useful lives. The interest element of the rental obligations is charged to the profit and loss accountover the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Rentals paid under operating leases are charged to income on a straight line basis over the lease term.

The company operates a defined contribution scheme. The amount charged to the profit and loss account in respect of pension costs and other post-retirement benefits is the contributions paid in the year.

Corporation tax payable is provided on taxable profits at the current rate. Provision is made for deferred taxation to the extent to which liabilities are likely to arise in the foreseeable future

2Intangible fixed assets
£
Cost
At 1 June 2015 -
Additions -
Disposals -
Revaluations 40,700
Transfers -
At 31 May 2016 40,700
Amortisation
At 1 June 2015 -
Charge for the year -
On disposals -
At 31 May 2016 -
Net book values
At 31 May 2016 40,700
At 31 May 2015 -
3Tangible fixed assets
£
Cost
At 1 June 2015 344,575
Additions -
Disposals (50,755)
Revaluations 50,000
Transfers -
At 31 May 2016 343,820
Depreciation
At 1 June 2015 310,492
Charge for the year 8,610
On disposals (50,755)
At 31 May 2016 268,347
Net book values
At 31 May 2016 75,473
At 31 May 2015 34,083

During the year the land owned by the company was valued by Baird Lumsden, Registered Valuers at £40,000 and the revalued amount has been incorporated in the financial statements. In addition the directors valued kegs owned by the company at £15,000. This revalued amount has also been incorporated in the financial statements

4Creditors
2016
£
2015
£
Secured Debts 62,315 0
5Called Up Share Capital
Allotted, called up and fully paid:
2016
£
2015
£
350,000 Ordinary shares of £1 each (100,000 shares for 2015) 350,000 100,000
0 Redeemable ordinary shares of £1 each (100,000 shares for 2015) 0 100,000