Company Registration No. 07917706 (England and Wales)
G-Tuft Limited
Annual Report And Financial Statements
For The Year Ended 29 April 2018
G-TUFT LIMITED
G-Tuft Limited
COMPANY INFORMATION
Directors
Mr N Graham
Mr J S Graham
Mr P Sutton
Secretary
Mr P Sutton
Company number
07917706
Registered office
Thornhill Road Business Park
Tenterfields
Dewsbury
WF12 9QT
Auditor
Garbutt & Elliott Audit Limited
33 Park Place
Leeds
LS1 2RY
G-TUFT LIMITED
G-Tuft Limited
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 24
G-TUFT LIMITED
G-Tuft Limited
STRATEGIC REPORT
FOR THE YEAR ENDED 29 APRIL 2018
- 1 -

The directors present the strategic report of the group for the year ended 29 April 2018.

Fair review of the business

G~tuft operates as a commission manufacturer of carpet supplying major floorcovering distributors based in the UK.

 

The business model is relatively simple, beginning with yarn being delivered to our factory. When a customer specifies the particular type of carpet they require the yarn is tufted, backed and despatched by our own fleet of vehicles.

 

Our machinery is modern and the processing will normally be completed within a 24 hour period. When carpet is produced it is immediately put into trailers for delivery.

 

Both wool and synthetic yarns are processed and G~tuft’s wide range of machinery ensures that every type of tufted carpet can be manufactured.

Principal risks and uncertainties

With most of our yarns produced locally and our clients being UK based, this tends to insulate G~tuft against the possible adverse effects of the UK leaving the EU.

 

Although weakening of sterling has some effects on our costs, this negative aspect also impacts on our overseas competitors attempting to sell into the UK.

 

Price risk, credit risk, liquidity risk and cash flow risk

 

The business' principal financial instruments comprise bank balances, trade debtors and trade creditors. The main purpose of these instruments is to finance the business' operations.

 

The liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of the invoice discounting facility and bank balances. All of the business' cash balances are held in such a way that achieves a competitive rate of interest. The business makes use of money market facilities where funds are available.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. There could be a high concentration of credit risk as there are a small number of large customers. However, this risk is mitigated by maintaining credit insurance where possible for all significant customers. The amounts presented in the balance sheet are net of allowances for doubtful debtors.

 

Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

 

G-TUFT LIMITED
G-Tuft Limited
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
- 2 -
Performance during the year (including key performance indicators)

The directors consider the following to be the key performance indicators of the business:

 

2018

2017

Turnover

£23,329,780

£22,055,910

Gross profit

£1,233,887

£1,236,371

Gross profit margin

5.29%

5.61%

Looking at key performance indicators, the directors are pleased to report an additional 5.8% sales, even against a testing retail backdrop. Stock of materials has dropped by 28.2% and by careful management of cash, bank borrowings have declined by 46.3%

As can be seen in the results, trading profits have been under pressure this year but this aspect is being addressed by a sustained focus on cost control and productivity whilst increasing units through the factory.

It is the object of the directors to continually improve quality, productivity and sales and to that end, machinery investment has continued throughout this financial year. Research and development in this context is vital and precedes the introduction of new machinery, systems and materials into the factory.

Other information

In conclusion the directors look forward to the coming year with guarded optimism.

On behalf of the board

Mr N Graham
Director
22 January 2019
G-TUFT LIMITED
G-Tuft Limited
DIRECTORS' REPORT
FOR THE YEAR ENDED 29 APRIL 2018
- 3 -

The directors present their annual report and financial statements for the year ended 29 April 2018.

Principal activities

The principal activity of the company continued to be that of a carpet manufacturer.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr N Graham
Mr J S Graham
Mr P Sutton
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

The auditor, Garbutt & Elliott Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr N Graham
Director
22 January 2019
G-TUFT LIMITED
G-Tuft Limited
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 29 APRIL 2018
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

G-TUFT LIMITED
G-Tuft Limited
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF G-TUFT LIMITED
- 5 -
Opinion

We have audited the financial statements of G-Tuft Limited (the 'company') for the year ended 29 April 2018 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

G-TUFT LIMITED
G-Tuft Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF G-TUFT LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Laura Masheder (Senior Statutory Auditor)
for and on behalf of Garbutt & Elliott Audit Limited
22 January 2019
Chartered Accountants
Statutory Auditor
33 Park Place
Leeds
LS1 2RY
G-TUFT LIMITED
G-Tuft Limited
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 29 APRIL 2018
- 7 -
2018
2017
Notes
£
£
Turnover
3
23,329,780
22,055,910
Cost of sales
(22,095,893)
(20,819,539)
Gross profit
1,233,887
1,236,371
Administrative expenses
(1,293,722)
(1,172,627)
Other operating income
214,800
214,800
Operating profit
4
154,965
278,544
Interest receivable and similar income
40
-
Interest payable and similar expenses
7
(139,340)
(141,246)
Profit before taxation
15,665
137,298
Tax on profit
8
242,853
49,232
Profit and total comprehensive income for the year
258,518
186,530

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

G-TUFT LIMITED
G-Tuft Limited
BALANCE SHEET
AS AT
29 APRIL 2018
29 April 2018
- 8 -
2018
2017
Notes
£
£
£
£
Fixed assets
Goodwill
9
5
5
Tangible assets
10
3,233,111
2,889,193
3,233,116
2,889,198
Current assets
Stocks
11
1,078,032
1,501,231
Debtors
12
6,098,856
5,652,968
Cash at bank and in hand
152
26,683
7,177,040
7,180,882
Creditors: amounts falling due within one year
13
(8,114,729)
(8,065,171)
Net current liabilities
(937,689)
(884,289)
Total assets less current liabilities
2,295,427
2,004,909
Provisions for liabilities
15
(295,000)
(263,000)
Net assets
2,000,427
1,741,909
Capital and reserves
Called up share capital
18
1,500,000
1,500,000
Profit and loss reserves
500,427
241,909
Total equity
2,000,427
1,741,909
The financial statements were approved by the board of directors and authorised for issue on 22 January 2019 and are signed on its behalf by:
Mr P Sutton
Director
Company Registration No. 07917706
G-TUFT LIMITED
G-Tuft Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 29 APRIL 2018
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 30 April 2016
1,500,000
55,379
1,555,379
Year ended 29 April 2017:
Profit and total comprehensive income for the year
-
186,530
186,530
Balance at 29 April 2017
1,500,000
241,909
1,741,909
Year ended 29 April 2018:
Profit and total comprehensive income for the year
-
258,518
258,518
Balance at 29 April 2018
1,500,000
500,427
2,000,427
G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 APRIL 2018
- 10 -
1
Accounting policies
Company information

G-Tuft Limited is a company limited by shares incorporated in England and Wales. The registered office is Thornhill Road Business Park, Tenterfields, Dewsbury, WF12 9QT.

1.1
Accounting convention

These financial statements have been prepared in accordance with “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The ultimate parent company is G-Tuft (2015) Limited which is the smallest and largest group into which these financial statements are consolidated, G-Tuft (2015)'s registered office is Thornhill Road Business Park, Tenterfields, Dewsbury, WF12 9QT.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable net of VAT and trade discounts for carpet manufacturing.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
1
Accounting policies
(Continued)
- 11 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the life of the lease
Plant and equipment
5% straight line
Fixtures and fittings
10-25% straight line
Computers
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
1
Accounting policies
(Continued)
- 12 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 

Stock held on behalf of third parties has not been included in the value of the financial statements.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
1
Accounting policies
(Continued)
- 13 -

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
1
Accounting policies
(Continued)
- 15 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation

The depreciation policy has been set according to management's experience of the useful lives of a typical asset in each category, something which is reviewed annually. It is not considered practical to use a per unit basis to allocate depreciation without undue cost and therefore amounts are charged annually. The depreciation charged during the year was £296,577 (2017 - £310,535) which the directors feel is a fair reflection of the benefits derived from the consumption of the tangible fixed assets in use during the year.

Bad debt provision

Outstanding trade debtor balances are reviewed on a line by line basis by management to identify possible amounts where a provision is required. Management closely manage the collection of trade debtors and are therefore able to identify balances where there is uncertainty about its recoverability, and determine what provision is required (if any).

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2018
2017
£
£
Turnover analysed by class of business
Sale of carpets
23,329,780
22,055,910
G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
3
Turnover and other revenue
(Continued)
- 16 -
2018
2017
£
£
Other significant revenue
Interest income
40
-
Management fees receivable
214,800
214,800
2018
2017
£
£
Turnover analysed by geographical market
United Kingdom
23,329,780
22,055,910
4
Operating profit
2018
2017
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
13,700
13,700
Depreciation of owned tangible fixed assets
296,577
310,535
Profit on disposal of tangible fixed assets
(3,011)
-
Cost of stocks recognised as an expense
17,839,319
16,947,580
Operating lease charges
255,000
251,697
5
Auditor's remuneration
2018
2017
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,700
13,700
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2018
2017
Number
Number
Administration
9
8
Production
133
132
142
140
G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
6
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2018
2017
£
£
Wages and salaries
3,244,906
2,960,881
Social security costs
298,894
270,585
Pension costs
38,921
12,041
3,582,721
3,243,507

In the opinion of the directors, there are no key management personnel other than the directors themselves.

7
Interest payable and similar expenses
2018
2017
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
47,684
50,458
Interest on invoice finance arrangements
91,656
90,788
139,340
141,246
8
Taxation
2018
2017
£
£
Current tax
Adjustments in respect of prior periods
(245,853)
(40,072)
Deferred tax
Origination and reversal of timing differences
3,000
(9,160)
Total tax credit
(242,853)
(49,232)

The company has tax losses of £1,933,000 (2017 - £1,765,000) available for carry forward.

G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
8
Taxation
(Continued)
- 18 -

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2018
2017
£
£
Profit before taxation
15,665
137,298
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2017: 20.00%)
2,976
27,460
Under/(over) provided in prior years
(245,853)
(40,072)
Other tax adjustments
24
(36,620)
Taxation credit for the year
(242,853)
(49,232)
9
Intangible fixed assets
Goodwill
£
Cost
At 30 April 2017 and 29 April 2018
5
Amortisation and impairment
At 30 April 2017 and 29 April 2018
-
Carrying amount
At 29 April 2018
5
At 29 April 2017
5
G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
- 19 -
10
Tangible fixed assets
Leasehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 30 April 2017
126,206
-
3,551,153
91,362
162,216
316,105
4,247,042
Additions
129,448
7,413
471,146
2,377
3,298
33,102
646,784
Disposals
-
-
-
-
-
(29,510)
(29,510)
At 29 April 2018
255,654
7,413
4,022,299
93,739
165,514
319,697
4,864,316
Depreciation and impairment
At 30 April 2017
-
-
946,452
69,204
129,926
212,267
1,357,849
Depreciation charged in the year
-
-
220,049
7,195
13,434
55,899
296,577
Eliminated in respect of disposals
-
-
-
-
-
(23,221)
(23,221)
At 29 April 2018
-
-
1,166,501
76,399
143,360
244,945
1,631,205
Carrying amount
At 29 April 2018
255,654
7,413
2,855,798
17,340
22,154
74,752
3,233,111
At 29 April 2017
126,206
-
2,604,701
22,158
32,290
103,838
2,889,193
G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
- 20 -
11
Stocks
2018
2017
£
£
Raw materials and consumables
584,180
1,114,217
Work in progress
44,555
24,424
Finished goods and goods for resale
449,297
362,590
1,078,032
1,501,231
12
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
3,069,148
2,866,515
Corporation tax recoverable
178,883
-
Amounts owed by group undertakings
2,000,000
2,000,000
Other debtors
128,375
137,061
Prepayments and accrued income
393,450
349,392
5,769,856
5,352,968
2018
2017
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 16)
329,000
300,000
Total debtors
6,098,856
5,652,968
13
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Bank loans and overdrafts
14
167,799
-
Other borrowings
14
988,681
2,155,560
Trade creditors
4,296,559
3,181,201
Other taxation and social security
471,329
348,711
Other creditors
1,510,858
1,790,049
Accruals and deferred income
679,503
589,650
8,114,729
8,065,171
G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
- 21 -
14
Loans and overdrafts
2018
2017
£
£
Bank overdrafts
167,799
-
Bank finance
988,681
2,155,560
1,156,480
2,155,560
Payable within one year
1,156,480
2,155,560

Bank finance is secured against trade debtors by fixed and floating charges over the assets of the company.

15
Provisions for liabilities
2018
2017
Notes
£
£
Deferred tax liabilities
16
295,000
263,000
16
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2018
2017
2018
2017
Balances:
£
£
£
£
Accelerated capital allowances
295,000
263,000
-
-
Tax losses
-
-
329,000
300,000
295,000
263,000
329,000
300,000
2018
Movements in the year:
£
Liability/(Asset) at 30 April 2017
(37,000)
Charge to profit or loss
3,000
Liability/(Asset) at 29 April 2018
(34,000)

 

G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
- 22 -
17
Retirement benefit schemes
2018
2017
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
38,921
12,041

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,500,000 Ordinary shares of £1 each
1,500,000
1,500,000
1,500,000
1,500,000
19
Financial commitments, guarantees and contingent liabilities

At the balance sheet date, the company had a guarantee in place in favour of HMRC for £520,000.

 

The company is also part of a composite company multilateral guarantee between G-Tuft Holdings Limited and G-Tuft (2015) Limited although at the balance sheet date there is no contingent liability arsing from this.

20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2018
2017
£
£
Within one year
160,000
240,000
Between two and five years
-
160,000
160,000
400,000

Operating lease payments represent rentals payable by the company for warehouse use. Leases are negotiated for an average of 12 years and rentals are fixed.

G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
- 23 -
21
Directors' remuneration
2018
2017
£
£
Remuneration for qualifying services
493,155
483,216
Company pension contributions to defined contribution schemes
1,958
7,650
495,113
490,866

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2017 - 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2018
2017
£
£
Remuneration for qualifying services
215,186
187,230
22
Related party transactions

The directors are of the opinion that there are no Key Management Personnel other than the directors themselves.

Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2018
2017
2018
2017
£
£
£
£
Entities under joint control
309,362
191,696
8,995,342
10,229,833
Rent paid to
Expenses recharged
2018
2017
2018
2017
£
£
£
£
Entities under joint control
255,000
251,697
214,800
232,094

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts owed to related parties
£
£
Entities under joint control
2,313,943
2,036,117
Directors
1,983
-
G-TUFT LIMITED
G-Tuft Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 APRIL 2018
22
Related party transactions
(Continued)
- 24 -

The following amounts were outstanding at the reporting end date:

2018
Balance
Amounts owed by related parties
£
Entities under joint control
10,887
2017
Balance
Amounts owed in previous period
£
Entities under joint control
10,935
Directors
2,011

The company has taken advantage of the disclosure exemption in Section 33.1A of FRS102 which permit it to not present details of its transactions with members of the group where relevant group companies are wholly owned.

23
Controlling party

The ultimate parent company and controlling party is G-Tuft (2015) Limited. G-Tuft (2015) Limited prepares group financial statements and these can be obtained from their registered office at Thornhill Road Business Park, Tenterfields, Dewsbury, WF12 9QT.

2018-04-292017-04-30falseCCH SoftwareCCH Accounts Production 2018.310Mr N GrahamMr J S GrahamMr P SuttonMr P Sutton079177062017-04-302018-04-2907917706bus:Director12017-04-302018-04-2907917706bus:Director22017-04-302018-04-2907917706bus:CompanySecretaryDirector12017-04-302018-04-2907917706bus:CompanySecretary12017-04-302018-04-2907917706bus:Director32017-04-302018-04-2907917706bus:RegisteredOffice2017-04-302018-04-29079177062018-04-29079177062016-04-302017-04-2907917706core:RetainedEarningsAccumulatedLosses2017-04-302018-04-2907917706core:Goodwill2018-04-2907917706core:Goodwill2017-04-29079177062017-04-2907917706core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-04-2907917706core:ConstructionInProgressAssetsUnderConstruction2018-04-2907917706core:PlantMachinery2018-04-2907917706core:FurnitureFittings2018-04-2907917706core:ComputerEquipment2018-04-2907917706core:MotorVehicles2018-04-2907917706core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-2907917706core:PlantMachinery2017-04-2907917706core:FurnitureFittings2017-04-2907917706core:ComputerEquipment2017-04-2907917706core:MotorVehicles2017-04-2907917706core:CurrentFinancialInstruments2018-04-2907917706core:CurrentFinancialInstruments2017-04-2907917706core:ShareCapital2018-04-2907917706core:ShareCapital2017-04-2907917706core:RetainedEarningsAccumulatedLosses2018-04-2907917706core:RetainedEarningsAccumulatedLosses2017-04-2907917706core:ShareCapitalOrdinaryShares2018-04-2907917706core:ShareCapitalOrdinaryShares2017-04-2907917706core:Goodwill2017-04-302018-04-2907917706core:PlantMachinery2017-04-302018-04-2907917706core:FurnitureFittings2017-04-302018-04-2907917706core:ComputerEquipment2017-04-302018-04-2907917706core:MotorVehicles2017-04-302018-04-2907917706core:UKTax2017-04-302018-04-2907917706core:UKTax2016-04-302017-04-290791770612017-04-302018-04-290791770612016-04-302017-04-290791770622017-04-302018-04-290791770622016-04-302017-04-2907917706core:Goodwill2017-04-2907917706core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-2907917706core:PlantMachinery2017-04-2907917706core:FurnitureFittings2017-04-2907917706core:ComputerEquipment2017-04-2907917706core:MotorVehicles2017-04-29079177062017-04-2907917706core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-302018-04-2907917706core:ConstructionInProgressAssetsUnderConstruction2017-04-302018-04-2907917706core:Non-currentFinancialInstruments2018-04-2907917706core:Non-currentFinancialInstruments2017-04-2907917706bus:OrdinaryShareClass12017-04-302018-04-2907917706bus:OrdinaryShareClass12018-04-2907917706bus:PrivateLimitedCompanyLtd2017-04-302018-04-2907917706bus:FRS1022017-04-302018-04-2907917706bus:Audited2017-04-302018-04-2907917706bus:FullAccounts2017-04-302018-04-29xbrli:purexbrli:sharesiso4217:GBP