Caseware UK (AP4) 2016.0.181 2016.0.181 2018-06-302018-06-30falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2017-07-01trueNo description of principal activity 04742827 2017-07-01 2018-06-30 04742827 2018-06-30 04742827 2017-06-30 04742827 c:Director1 2017-07-01 2018-06-30 04742827 d:Buildings 2017-07-01 2018-06-30 04742827 d:Buildings 2018-06-30 04742827 d:Buildings 2017-06-30 04742827 d:Buildings d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 04742827 d:PlantMachinery 2017-07-01 2018-06-30 04742827 d:PlantMachinery 2018-06-30 04742827 d:PlantMachinery 2017-06-30 04742827 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 04742827 d:MotorVehicles 2017-07-01 2018-06-30 04742827 d:MotorVehicles 2018-06-30 04742827 d:MotorVehicles 2017-06-30 04742827 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 04742827 d:OfficeEquipment 2017-07-01 2018-06-30 04742827 d:OfficeEquipment 2018-06-30 04742827 d:OfficeEquipment 2017-06-30 04742827 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 04742827 d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 04742827 d:Goodwill 2017-07-01 2018-06-30 04742827 d:Goodwill 2018-06-30 04742827 d:Goodwill 2017-06-30 04742827 d:CurrentFinancialInstruments 2018-06-30 04742827 d:CurrentFinancialInstruments 2017-06-30 04742827 d:Non-currentFinancialInstruments 2018-06-30 04742827 d:Non-currentFinancialInstruments 2017-06-30 04742827 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 04742827 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 04742827 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 04742827 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 04742827 d:ShareCapital 2018-06-30 04742827 d:ShareCapital 2017-06-30 04742827 d:RetainedEarningsAccumulatedLosses 2018-06-30 04742827 d:RetainedEarningsAccumulatedLosses 2017-06-30 04742827 d:AcceleratedTaxDepreciationDeferredTax 2018-06-30 04742827 d:AcceleratedTaxDepreciationDeferredTax 2017-06-30 04742827 c:FRS102 2017-07-01 2018-06-30 04742827 c:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 04742827 c:FullAccounts 2017-07-01 2018-06-30 04742827 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 iso4217:GBP xbrli:pure
Registered number: 04742827









A & F ENGINEERING (NORWICH) LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2018

 
A & F ENGINEERING (NORWICH) LIMITED
REGISTERED NUMBER: 04742827

BALANCE SHEET
AS AT 30 JUNE 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 4 
50,000
60,000

Tangible assets
 5 
37,497
39,379

  
87,497
99,379

Current assets
  

Stocks
 6 
70,577
49,609

Debtors: amounts falling due within one year
 7 
6,515
3,878

Cash at bank and in hand
  
4,580
2,500

  
81,672
55,987

Creditors: amounts falling due within one year
 8 
(139,975)
(124,395)

Net current liabilities
  
 
 
(58,303)
 
 
(68,408)

Total assets less current liabilities
  
29,194
30,971

Creditors: amounts falling due after more than one year
 9 
(40,000)
(40,000)

Provisions for liabilities
  

Deferred tax
 10 
(3,381)
(3,325)

  
 
 
(3,381)
 
 
(3,325)

Net liabilities
  
(14,187)
(12,354)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(14,287)
(12,454)

  
(14,187)
(12,354)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
A & F ENGINEERING (NORWICH) LIMITED
REGISTERED NUMBER: 04742827

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 November 2018.




D J Allen
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


General information

A & F Engineering (Norwich) Limited is a private company limited by shares, incorporated in England and Wales, with a company registration number of 04742827. The address of the registered office is Anglia House, 6 Central Avenue, St Andrews Business Park, Thorpe St Andrew, Norwich, Norfolk, NR7 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, which assumes the continued support of the company's bankers and its director.

 
2.3

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

 
2.5

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

Page 3

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Property Improvements
-
10%
reducing balance
Plant & machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2017 - 8).

Page 5

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2017
200,000



At 30 June 2018

200,000



Amortisation


At 1 July 2017
140,000


Charge for the year
10,000



At 30 June 2018

150,000



Net book value



At 30 June 2018
50,000



At 30 June 2017
60,000


5.


Tangible fixed assets





Property improvement
Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2017
75,571
46,130
3,800
83,717
209,218


Additions
-
3,470
-
-
3,470



At 30 June 2018

75,571
49,600
3,800
83,717
212,688



Depreciation


At 1 July 2017
53,691
33,521
3,249
79,378
169,839


Charge for the year on owned assets
2,180
1,957
137
1,078
5,352



At 30 June 2018

55,871
35,478
3,386
80,456
175,191



Net book value



At 30 June 2018
19,700
14,122
414
3,261
37,497



At 30 June 2017
21,880
12,609
551
4,339
39,379

Page 6

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

6.


Stocks

2018
2017
£
£

Fuel and goods for resale
70,577
49,609



7.


Debtors

2018
2017
£
£


Trade debtors
5,000
-

Amounts owed by associated company
-
3,261

Prepayments
1,515
617

6,515
3,878



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
10,715
12,807

Other loans
-
1,708

Trade creditors
100,182
84,311

Amounts owed to associated company
1,346
-

Corporation tax
2,422
5,847

Other taxation and social security
4,408
9,118

Other creditors
13,789
4,204

Accruals
7,113
6,400

139,975
124,395



9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Directors loan
40,000
40,000


Page 7

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

10.


Deferred taxation




2018


£






At beginning of year
3,325


Charged to profit or loss
56



At end of year
3,381

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
3,381
3,325


Page 8