Caseware UK (AP4) 2014.0.91 2014.0.91 2017-04-302017-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruepress tool design and manufacture of metal componentsfalse2016-05-01 2567897 2016-05-01 2017-04-30 2567897 2015-05-01 2016-04-30 2567897 2017-04-30 2567897 2016-04-30 2567897 2015-05-01 2567897 c:IncreaseDecreaseDueToTransitionFromPreviousStandard 2015-05-01 2567897 c:IncreaseDecreaseDueToTransitionFromPreviousStandard 2016-04-30 2567897 d:Director2 2016-05-01 2017-04-30 2567897 c:PlantMachinery 2016-05-01 2017-04-30 2567897 c:PlantMachinery 2017-04-30 2567897 c:PlantMachinery 2016-04-30 2567897 c:PlantMachinery c:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 2567897 c:FurnitureFittings 2016-05-01 2017-04-30 2567897 c:FurnitureFittings 2017-04-30 2567897 c:FurnitureFittings 2016-04-30 2567897 c:FurnitureFittings c:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 2567897 c:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 2567897 c:CurrentFinancialInstruments 2017-04-30 2567897 c:CurrentFinancialInstruments 2016-04-30 2567897 c:Non-currentFinancialInstruments 2017-04-30 2567897 c:Non-currentFinancialInstruments 2016-04-30 2567897 c:CurrentFinancialInstruments c:WithinOneYear 2017-04-30 2567897 c:CurrentFinancialInstruments c:WithinOneYear 2016-04-30 2567897 c:Non-currentFinancialInstruments c:AfterOneYear 2017-04-30 2567897 c:Non-currentFinancialInstruments c:AfterOneYear 2016-04-30 2567897 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2017-04-30 2567897 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2016-04-30 2567897 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2017-04-30 2567897 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2016-04-30 2567897 c:ShareCapital 2017-04-30 2567897 c:ShareCapital 2016-04-30 2567897 c:RevaluationReserve 2017-04-30 2567897 c:RevaluationReserve 2016-04-30 2567897 c:RetainedEarningsAccumulatedLosses 2017-04-30 2567897 c:RetainedEarningsAccumulatedLosses 2016-04-30 2567897 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-04-30 2567897 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-04-30 2567897 c:AcceleratedTaxDepreciationDeferredTax 2017-04-30 2567897 c:AcceleratedTaxDepreciationDeferredTax 2016-04-30 2567897 c:OtherDeferredTax 2017-04-30 2567897 c:OtherDeferredTax 2016-04-30 2567897 d:FRS102 2016-05-01 2017-04-30 2567897 d:AuditExempt-NoAccountantsReport 2016-05-01 2017-04-30 2567897 d:FullAccounts 2016-05-01 2017-04-30 2567897 d:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 2567897 c:HirePurchaseContracts c:WithinOneYear 2017-04-30 2567897 c:HirePurchaseContracts c:BetweenOneTwoYears 2017-04-30 2567897 c:HirePurchaseContracts c:BetweenTwoFiveYears 2017-04-30 iso4217:GBP xbrli:pure
PM+M

ACCOUNTS COPYING CONTROL SHEET

Client name:ABBEY PRECISION TOOL COMPANY LIMITED

Database reference:ABB002

Balance Sheet Date:30 APRIL 2017

Type of accounts:Full
Photocopy instructions:


Bound
Bound
Unbound
Unbound

with trading account
without trading account
with trading account
without trading account
Client
-
-
-
-
Companies House
-
-
-
-
Bankers
-
-
-
-
Inland Revenue
-
-
1
-
PMM Tax dept
-
-
1
-
Other
-
-
-
-

-
-
2
-


REGISTERED NUMBER:2567897









ABBEY PRECISION TOOL COMPANY LIMITED

UNAUDITED
DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2017























PM+M Solutions for Business LLP
Chartered Accountants
King Edward House
9A Finsley Gate
Burnley
Lancashire
BB11 2HA

PAGE 1
 
ABBEY PRECISION TOOL COMPANY LIMITED
REGISTERED NUMBER:2567897


BALANCE SHEET
AS AT 30 APRIL 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
239,349
212,234

  
239,349
212,234

Current assets
  

Stocks
 5 
124,900
148,500

Debtors: amounts falling due within one year
 6 
112,374
138,257

Cash at bank and in hand
 7 
62,709
45,818

  
299,983
332,575

Creditors: amounts falling due within one year
 8 
(139,299)
(229,257)

Net current assets
  
 
 
160,684
 
 
103,318

Total assets less current liabilities
  
400,033
315,552

Creditors: amounts falling due after more than one year
 9 
(20,377)
(13,359)

Provisions for liabilities
  

Deferred tax
 13 
(44,700)
(42,350)

  
 
 
(44,700)
 
 
(42,350)

Net assets
  
334,956
259,843



PAGE 2
 
ABBEY PRECISION TOOL COMPANY LIMITED
REGISTERED NUMBER:2567897

    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2017

2017
2016
Note
£
£

Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account non distributable reserve
  
142,627
141,527

Profit and loss account distributable reserve
  
191,329
117,316

  
334,956
259,843


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 September 2017.





S A Cotton
Director
The notes on pages 3 to 13 form part of these financial statements.



PAGE 3
 
ABBEY PRECISION TOOL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

1.


General information

Abbey Precision Tool Company Limited, registered number 02567897 is a private company limited by shares and incorporated in England and Wales. Its registered office is c/o PM+M, Greenbank Technology Park, Challenge Way, Blackburn, Lancashire BB1 5QB and its trading address Unit 8A, Time Technology Park, Blackburn Road, Simonstone, Burnley, BB12 7TY.                  
The company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis. The directors are confident that the company has sufficient resourses to meet its liabilities as they fall due for at least one year from the date of approval of the accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
·the Company has transferred the significant risks and rewards of ownership to the buyer;
·the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the transaction; and
·the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.



PAGE 4
 
ABBEY PRECISION TOOL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & Machinery
-
20%
Fixtures & Fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.



PAGE 5
 
ABBEY PRECISION TOOL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.10

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.



PAGE 6
 
ABBEY PRECISION TOOL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2016 - 3).



PAGE 7
 
ABBEY PRECISION TOOL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

4.


Tangible fixed assets





Plant & Machinery
Fixtures & Fittings
Total

£
£
£



Cost or valuation


At 1 May 2016
441,212
5,788
447,000


Additions
41,025
-
41,025



At 30 April 2017

482,237
5,788
488,025



Depreciation


At 1 May 2016
229,692
5,074
234,766


Charge for the year on owned assets
13,767
143
13,910



At 30 April 2017

243,459
5,217
248,676



Net book value



At 30 April 2017
238,778
571
239,349



At 30 April 2016
211,520
714
212,234

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2017
2016
£
£



Plant and machinery
37,606
-

37,606
-


5.


Stocks

2017
2016
£
£

Raw materials and consumables
124,900
148,500

124,900
148,500




PAGE 8
 
ABBEY PRECISION TOOL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

6.


Debtors

2017
2016
£
£


Trade debtors
54,290
102,109

Prepayments and accrued income
58,084
36,148

112,374
138,257



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
62,709
45,818

62,709
45,818



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
5,323
5,040

Trade creditors
24,815
111,725

Corporation tax
26,144
32,730

Other taxation and social security
34,688
45,763

Obligations under finance lease and hire purchase contracts
9,905
-

Other creditors
28,869
32,009

Accruals and deferred income
9,555
1,990

139,299
229,257




PAGE 9
 
ABBEY PRECISION TOOL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
8,013
13,359

Net obligations under finance leases and hire purchase contracts
12,364
-

20,377
13,359



Secured loans

Net obligations under hire purchase contracts of £9,905 (2016 £Nil) due within one year and £12,364 (2016 £Nil) are secured.


10.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
5,323
5,040


5,323
5,040

Amounts falling due 1-2 years

Bank loans
5,607
5,314


5,607
5,314

Amounts falling due 2-5 years

Bank loans
2,406
8,045


2,406
8,045


13,336
18,399




PAGE 10
 
ABBEY PRECISION TOOL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

11.


Hire purchase and finance leases


2017
2016
£
£


Within one year
9,905
-

Between 1-2 years
10,473
-

Between 2-5 years
1,891
-

22,269
-


12.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
62,709
45,818

62,709
45,818





Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


13.


Deferred taxation




2017
2016


£

£






At beginning of year
42,350
44,600


Charged to profit or loss
3,450
(50)


Charged to other comprehensive income
(1,100)
(2,200)



At end of year
44,700
42,350

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
26,300
22,850

Provision for tax on revaluation surplus
18,400
19,500

44,700
42,350



PAGE 11
 
ABBEY PRECISION TOOL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £120 (2016 - £120). Contributions totalling £Nil (2016 - £Nil) were payable to the fund at the balance sheet date


PAGE 12

 
ABBEY PRECISION TOOL COMPANY LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS 
 
FOR THE YEAR ENDED 30 APRIL 2017


15.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 May 2015. The impact of the transition to FRS 102 is as follows:

As previously stated
1 May
2015
Effect of transition
1 May
2015
FRS 102
(as restated)
1 May
2015
As previously stated
30 April
2016
Effect of transition
30 April
2016
FRS 102
(as restated)
30 April
2016
Note
£
£
£
£
£
£

Fixed assets
  
200,618
-
200,618
212,234
-
212,234

Current assets
  
172,351
-
172,351
332,575
-
332,575

Creditors: amounts falling due within one year
  
(135,363)
-
(135,363)
(229,257)
-
(229,257)

Net current assets
  
 
36,988
 
-
 
36,988
 
103,318
 
-
 
103,318

Total assets less current liabilities
  
 
237,606
 
-
 
237,606
 
315,552
 
-
 
315,552

Creditors: amounts falling due after more than one year
  
(18,434)
-
(18,434)
(13,359)
-
(13,359)

Provisions for liabilities
  
(22,900)
(21,700)
(44,600)
(22,850)
(19,500)
(42,350)

Net  assets
  
 
196,272
 
(21,700)
 
174,572
 
279,343
 
(19,500)
 
259,843

Capital and reserves
  
196,272
(21,700)
174,572
279,343
(19,500)
259,843

PAGE 13
 
ABBEY PRECISION TOOL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

           15.First time adoption of FRS 102 (continued)

As previously stated
30 April
2016
Effect of transition
30 April
2016
FRS 102
(as restated)
30 April
2016
Note
£
£
£

Turnover
  
442,343
-
442,343

Cost of sales
  
(220,487)
-
(220,487)

  
 
221,856
 
-
 
221,856

Administrative expenses
  
(44,521)
-
(44,521)

Operating profit
  
 
177,335
 
-
 
177,335

Interest payable and similar charges
  
(1,191)
-
(1,191)

Taxation
  
(32,680)
-
(32,680)

Profit on ordinary activities after taxation and for the financial year
  
 
143,464
 
-
 
143,464

Explanation of changes to previously reported profit and equity:

1

Provision for deferred tax on revaluation of plant and equipment is provided for under FRS102.