Caseware UK (AP4) 2016.0.181 2016.0.181 2017-09-302017-09-302016-10-01'A' Level art coursesfalsefalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. 2132281 2016-10-01 2017-09-30 2132281 2017-09-30 2132281 2016-09-30 2132281 c:Director1 2016-10-01 2017-09-30 2132281 d:FurnitureFittings 2016-10-01 2017-09-30 2132281 d:FurnitureFittings 2017-09-30 2132281 d:FurnitureFittings 2016-09-30 2132281 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 2132281 d:OfficeEquipment 2016-10-01 2017-09-30 2132281 d:OfficeEquipment 2017-09-30 2132281 d:OfficeEquipment 2016-09-30 2132281 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 2132281 d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 2132281 d:CurrentFinancialInstruments 2017-09-30 2132281 d:CurrentFinancialInstruments 2016-09-30 2132281 d:Non-currentFinancialInstruments 2017-09-30 2132281 d:Non-currentFinancialInstruments 2016-09-30 2132281 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 2132281 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 2132281 d:ShareCapital 2017-09-30 2132281 d:ShareCapital 2016-09-30 2132281 d:RetainedEarningsAccumulatedLosses 2017-09-30 2132281 d:RetainedEarningsAccumulatedLosses 2016-09-30 2132281 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-09-30 2132281 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-09-30 2132281 c:FRS102 2016-10-01 2017-09-30 2132281 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 2132281 c:AbridgedAccounts 2016-10-01 2017-09-30 2132281 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 iso4217:GBP xbrli:pure

Registered number: 2132281









A H A COURSES LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2017


 
A H A COURSES LIMITED
REGISTERED NUMBER:2132281

BALANCE SHEET
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,616
4,821

  
3,616
4,821

Current assets
  

Stocks
 5 
203,254
332,212

Debtors
 6 
94,821
79,448

Cash at bank and in hand
 7 
19,349
56,675

  
317,424
468,335

Creditors: amounts falling due within one year
 8 
(387,115)
(523,517)

Net current liabilities
  
 
 
(69,691)
 
 
(55,182)

Total assets less current liabilities
  
(66,075)
(50,361)

Net liabilities
  
(66,075)
(50,361)


Capital and reserves
  

Called up share capital 
  
20,000
20,000

Profit and loss account
  
(86,075)
(70,361)

Shareholders' funds
  
(66,075)
(50,361)


Page 1


 
A H A COURSES LIMITED
REGISTERED NUMBER:2132281
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 June 2018.




Mr N M Ross
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2


 
A H A COURSES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.


General information

The company is incorporated in England and Wales and is limited by shares. The registered office is located at Yew Tree House, Lewes Road, Forest Row, East Sussex, RH18 5AA.
The company’s principal activity continues to be that of running 'A' level art courses.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3


 
A H A COURSES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a
Page 4


 
A H A COURSES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)


2.7
Financial instruments (continued)

rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

 
2.10

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5


 
A H A COURSES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.13

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.14

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2016 - 3).

Page 6


 
A H A COURSES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

4.


Tangible fixed assets





Fixtures & fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 October 2016
4,958
38,861
43,819



At 30 September 2017

4,958
38,861
43,819



Depreciation


At 1 October 2016
2,950
36,048
38,998


Charge owned for the period
502
703
1,205



At 30 September 2017

3,452
36,751
40,203



Net book value



At 30 September 2017
1,506
2,110
3,616



At 30 September 2016
2,008
2,813
4,821


5.


Stocks

2017
2016
£
£

Work in progress
203,254
332,212

203,254
332,212


Page 7


 
A H A COURSES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

6.


Debtors

2017
2016
£
£

Due after more than one year

Other debtors
2,570
2,523

2,570
2,523


2017
2016
£
£

Due within one year

Trade debtors
68,358
33,653

Other debtors
17,014
42,370

Prepayments and accrued income
6,879
901

92,251
76,924



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
19,349
56,675

19,349
56,675



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Other loans
-
8,000

Payments received on account
335,155
468,405

Trade creditors
16,921
12,247

Corporation tax
46
2,523

Other taxation and social security
20,756
21,444

Other creditors
8,724
5,385

Accruals and deferred income
5,513
5,513

387,115
523,517


Page 8


 
A H A COURSES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

9.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
19,349
56,675

19,349
56,675





Financial assets measured at fair value through profit or loss comprise cash at bank.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £1,994 (2016 - £1,794). 


11.


Transactions with directors

Included in other debtors due within one year is a loan to the director N M Ross anounting to £10,044 (2016 - £29,901). Interest has been charged at HM Revenue & Customs offical rate.


12.


Controlling party

The company was controlled throughout the current and previous period by its director, Mr N M Ross, by virtue of the fact that he owns the majority of the company's ordinary issued share capital.


13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9