Statement of Consent to Prepare Abridged Financial Statements |
|
|
|
|
Abridged Financial Statements |
Contents |
Page |
Officers and professional advisers |
1 |
Director's report |
2 |
Abridged statement of income and retained earnings |
3 |
Abridged statement of financial position |
4 |
Notes to the abridged financial statements |
5 |
Detailed abridged income statement |
9 |
Notes to the detailed abridged income statement |
10 |
|
Officers and Professional Advisers |
Director |
|
Registered office |
|
|
|
|
|
|
|
Accountants |
|
Chartered accountant |
|
2nd Floor |
|
5 Greenwich Quay |
|
Clarence Road |
|
London |
|
SE8 3EY |
|
Bankers |
|
102-104 High Road |
|
Ilford |
|
IG11 1DS |
|
|
Director's Report |
|
|
|
|
Director |
|
Registered office: |
|
|
|
|
|
Abridged Statement of Income and Retained Earnings |
2017 |
2016 |
|
Note |
£ |
£ |
Gross profit |
|
|
Administrative expenses |
|
|
--------- |
--------- |
|
Operating profit |
|
|
Other interest receivable and similar income |
– |
|
|
--------- |
--------- |
||
Profit before taxation |
5 |
|
|
Tax on profit |
|
|
-------- |
-------- |
|
Profit for the financial year and total comprehensive income |
|
|
-------- |
-------- |
|
Dividends paid and payable |
(
|
(
|
Retained earnings at the start of the year |
|
|
-------- |
-------- |
|
Retained earnings at the end of the year |
|
|
-------- |
-------- |
|
|
Abridged Statement of Financial Position |
2017 |
2016 |
||
Note |
£ |
£ |
£ |
Tangible assets |
6 |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
--------- |
-------- |
||
|
|
||
Creditors: amounts falling due within one year |
|
|
|
--------- |
-------- |
||
Net current assets |
|
|
|
-------- |
-------- |
||
Total assets less current liabilities |
|
|
|
-------- |
-------- |
||
Net assets |
|
|
|
-------- |
-------- |
||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
-------- |
-------- |
||
Members funds |
|
|
|
-------- |
-------- |
||
|
|
Director |
|
|
Notes to the Abridged Financial Statements |
2017 |
2016 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
------ |
------ |
|
£ |
|
Cost |
|
At 1 April 2016 and 31 March 2017 |
|
-------- |
|
Depreciation |
|
At 1 April 2016 |
|
Charge for the year |
|
-------- |
|
At 31 March 2017 |
|
-------- |
|
Carrying amount |
|
At 31 March 2017 |
8,677 |
-------- |
|
At 31 March 2016 |
11,569 |
-------- |
|
|
Management Information |
|
Detailed Abridged Income Statement |
2017 |
2016 |
|
£ |
£ |
|
Turnover |
|
|
Purchases |
8,038 |
5,823 |
Wages and salaries |
224,059 |
228,246 |
Subcontractor costs |
111,472 |
130,579 |
--------- |
--------- |
|
343,569 |
364,648 |
|
--------- |
--------- |
|
Gross profit |
|
|
Administrative expenses |
131,021 |
109,539 |
--------- |
--------- |
|
Operating profit |
|
|
Other interest receivable and similar income |
– |
1 |
-------- |
-------- |
|
Profit before taxation |
62,200 |
62,276 |
-------- |
-------- |
|
|
Notes to the Detailed Abridged Income Statement |
2017 |
2016 |
|
£ |
£ |
|
Directors salaries |
47,859 |
20,457 |
Wages and salaries |
28,373 |
25,176 |
Employers national insurance contributions |
6,676 |
8,414 |
Staff pension contributions |
875 |
– |
Rent and rates |
5,805 |
9,625 |
Insurance |
6,221 |
6,632 |
Repairs and maintenance (allowable) |
250 |
351 |
Motor, travel and subsistence |
11,907 |
13,244 |
Hire costs (non-operating leases) |
5,065 |
3,298 |
Telephone |
4,044 |
3,213 |
Office expenses |
6,419 |
5,622 |
Printing postage and stationery |
– |
258 |
Charitable donations (allowable) |
– |
4,000 |
Legal and professional fees (disallowable) |
– |
459 |
Accountancy fees |
4,000 |
4,000 |
Depreciation of tangible assets |
2,892 |
3,856 |
Bank charges |
635 |
934 |
--------- |
--------- |
|
131,021 |
109,539 |
|
--------- |
--------- |
|
Interest on cash and cash equivalents |
– |
1 |
---- |
---- |
|