false false false false false false false false false true false false false false false false false No description of principal activity 2016-10-01 Sage Accounts Production Advanced 2017 Update 2 - FRS 18,000 6,480 2,880 9,360 8,640 11,520 xbrli:pure xbrli:shares iso4217:GBP 06381054 2016-10-01 2017-09-30 06381054 2017-09-30 06381054 2016-09-30 06381054 2015-10-01 2016-09-30 06381054 2016-09-30 06381054 core:NetGoodwill 2016-10-01 2017-09-30 06381054 core:PlantMachinery 2016-10-01 2017-09-30 06381054 core:FurnitureFittings 2016-10-01 2017-09-30 06381054 core:MotorVehicles 2016-10-01 2017-09-30 06381054 bus:RegisteredOffice 2016-10-01 2017-09-30 06381054 bus:OrdinaryShareClass1 2016-10-01 2017-09-30 06381054 bus:OrdinaryShareClass2 2016-10-01 2017-09-30 06381054 bus:LeadAgentIfApplicable 2016-10-01 2017-09-30 06381054 bus:Director1 2016-10-01 2017-09-30 06381054 bus:Director2 2016-10-01 2017-09-30 06381054 bus:CompanySecretary1 2016-10-01 2017-09-30 06381054 core:NetGoodwill 2016-09-30 06381054 core:NetGoodwill 2017-09-30 06381054 core:PlantMachinery 2016-09-30 06381054 core:FurnitureFittings 2016-09-30 06381054 core:MotorVehicles 2016-09-30 06381054 core:PlantMachinery 2017-09-30 06381054 core:FurnitureFittings 2017-09-30 06381054 core:MotorVehicles 2017-09-30 06381054 core:WithinOneYear 2017-09-30 06381054 core:WithinOneYear 2016-09-30 06381054 core:AfterOneYear 2016-09-30 06381054 core:ShareCapital 2017-09-30 06381054 core:ShareCapital 2016-09-30 06381054 core:RevaluationReserve 2017-09-30 06381054 core:RevaluationReserve 2016-09-30 06381054 core:RetainedEarningsAccumulatedLosses 2017-09-30 06381054 core:RetainedEarningsAccumulatedLosses 2016-09-30 06381054 core:BetweenOneFiveYears 2017-09-30 06381054 core:BetweenOneFiveYears 2016-09-30 06381054 core:NetGoodwill 2016-09-30 06381054 core:PlantMachinery 2016-09-30 06381054 core:FurnitureFittings 2016-09-30 06381054 core:MotorVehicles 2016-09-30 06381054 bus:FRS102 2016-10-01 2017-09-30 06381054 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 06381054 bus:FullAccounts 2016-10-01 2017-09-30 06381054 bus:SmallCompaniesRegimeForAccounts 2016-10-01 2017-09-30 06381054 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 06381054 bus:OrdinaryShareClass1 2017-09-30 06381054 bus:OrdinaryShareClass1 2016-09-30 06381054 bus:OrdinaryShareClass2 2017-09-30 06381054 bus:OrdinaryShareClass2 2016-09-30 06381054 bus:AllOrdinaryShares 2017-09-30 06381054 bus:AllOrdinaryShares 2016-09-30
COMPANY REGISTRATION NUMBER: 06381054
A G Precision Limited
Filleted Unaudited Financial Statements
For the year ended
30 September 2017
A G Precision Limited
Financial Statements
Year ended 30 September 2017
Contents
Page
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
The following pages do not form part of the financial statements
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
11
A G Precision Limited
Officers and Professional Advisers
The board of directors
Mr A G Smee
Mr J A Smee
Company secretary
Mr A G Smee
Registered office
Unit 11
Sheet Stores Industrial Estate
Field Farms Road
Long Eaton
Nottinghamshire
NG10 1AU
Accountants
Swandec
Chartered Accountants
550 Valley Road
Basford
Nottingham
NG5 1JJ
Bankers
HSBC
41 Market Place
Long Eaton
Nottinghamshire
NG10 1JN
A G Precision Limited
Statement of Financial Position
30 September 2017
2017
2016
Note
£
£
£
Fixed assets
Intangible assets
4
8,640
11,520
Tangible assets
5
25,008
30,840
--------
--------
33,648
42,360
Current assets
Stocks
1,300
1,300
Debtors
6
69,539
57,345
--------
--------
70,839
58,645
Creditors: amounts falling due within one year
7
66,686
55,888
--------
--------
Net current assets
4,153
2,757
--------
--------
Total assets less current liabilities
37,801
45,117
Creditors: amounts falling due after more than one year
8
3,000
Provisions
Taxation including deferred tax
4,204
5,465
--------
--------
Net assets
33,597
36,652
--------
--------
Capital and reserves
Called up share capital
9
3
3
Revaluation reserve
1,644
2,192
Profit and loss account
31,950
34,457
--------
--------
Members funds
33,597
36,652
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
A G Precision Limited
Statement of Financial Position (continued)
30 September 2017
These financial statements were approved by the board of directors and authorised for issue on 21 June 2018 , and are signed on behalf of the board by:
Mr A G Smee
Director
Company registration number: 06381054
A G Precision Limited
Notes to the Financial Statements
Year ended 30 September 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 11, Sheet Stores Industrial Estate, Field Farms Road, Long Eaton, NG10 1AU, Nottinghamshire.
2. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 October 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 12.
Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced for work carried out during the year, exclusive of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
25% reducing balance
Furniture and Fixtures
-
25% reducing balance
Computer Equipment
-
33% reducing balance
Tools and Equipment
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
During the year the company made contributions into Mr J A Smee's personal pension scheme and into the company's auto enrolled pension scheme for the employees. The amount charged to the profit and loss account in respect of pension costs is the contributions actually paid during the year.
3. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2016: 4 ).
4. Intangible assets
Goodwill
£
Cost
At 1 October 2016 and 30 September 2017
18,000
--------
Amortisation
At 1 October 2016
6,480
Charge for the year
2,880
--------
At 30 September 2017
9,360
--------
Carrying amount
At 30 September 2017
8,640
--------
At 30 September 2016
11,520
--------
5. Tangible assets
Plant and machinery
Fixtures and fittings
Computer equipment
Equipment
Total
£
£
£
£
£
Cost
At 1 October 2016
84,913
2,639
2,120
1,289
90,961
Additions
969
289
1,029
429
2,716
--------
-------
-------
-------
--------
At 30 September 2017
85,882
2,928
3,149
1,718
93,677
--------
-------
-------
-------
--------
Depreciation
At 1 October 2016
56,177
1,540
1,231
1,173
60,121
Charge for the year
7,368
347
639
194
8,548
--------
-------
-------
-------
--------
At 30 September 2017
63,545
1,887
1,870
1,367
68,669
--------
-------
-------
-------
--------
Carrying amount
At 30 September 2017
22,337
1,041
1,279
351
25,008
--------
-------
-------
-------
--------
At 30 September 2016
28,736
1,099
889
116
30,840
--------
-------
-------
-------
--------
6. Debtors
2017
2016
£
£
Trade debtors
44,988
32,794
Other debtors
24,551
24,551
--------
--------
69,539
57,345
--------
--------
7. Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
4,912
2,785
Trade creditors
36,160
18,442
Corporation tax
7,807
9,470
Social security and other taxes
10,362
8,534
Other creditors
7,445
16,657
--------
--------
66,686
55,888
--------
--------
Included in other creditors is a secured loan of £3,000 (2016: £12.000). of which repayments fall due within one year.
8. Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
3,000
----
-------
9. Called up share capital
Issued, called up and fully paid
2017
2016
No.
£
No.
£
Ordinary 'A' shares of £ 1 each
2
2
2
2
Ordinary 'B' shares of £ 1 each
1
1
1
1
----
----
----
----
3
3
3
3
----
----
----
----
Ordinary 'A' shares with full voting rights and full participation in income and capital distributions. Ordinary 'B' shares entitled to dividend payments only.
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2017
2016
£
£
Later than 1 year and not later than 5 years
3,523
3,523
-------
-------
11. Directors' advances, credits and guarantees
At the statement of financial position date the company owed the directors £1,472 (2016: £4,683). This amount is unsecured, interest free and repayable on demand.
12. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 October 2015.
No transitional adjustments were required in equity or profit or loss for the year.
A G Precision Limited
Management Information
Year ended 30 September 2017
The following pages do not form part of the financial statements.
A G Precision Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of A G Precision Limited
Year ended 30 September 2017
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of A G Precision Limited for the year ended 30 September 2017, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of A G Precision Limited, as a body, in accordance with the terms of our engagement letter dated 21 June 2018. Our work has been undertaken solely to prepare for your approval the financial statements of A G Precision Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A G Precision Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that A G Precision Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of A G Precision Limited. You consider that A G Precision Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of A G Precision Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Swandec Chartered Accountants
550 Valley Road Basford Nottingham NG5 1JJ
21 June 2018