Registered Number SC012965

THE ABERCAIRNY ESTATES LIMITED

Abbreviated Accounts

31 December 2015

THE ABERCAIRNY ESTATES LIMITED Registered Number SC012965

Abbreviated Balance Sheet as at 31 December 2015

Notes 2015 2014
£ £
Fixed assets
Intangible assets 2 - -
Tangible assets 3 6,384,521 6,380,195
6,384,521 6,380,195
Current assets
Stocks 144,713 117,468
Debtors 472,131 395,020
Cash at bank and in hand 36 157
616,880 512,645
Creditors: amounts falling due within one year (1,782,636) (711,579)
Net current assets (liabilities) (1,165,756) (198,934)
Total assets less current liabilities 5,218,765 6,181,261
Creditors: amounts falling due after more than one year (72,765) (865,351)
Total net assets (liabilities) 5,146,000 5,315,910
Capital and reserves
Called up share capital 4 25,003 25,003
Revaluation reserve 5,103,981 5,164,090
Profit and loss account 17,016 126,817
Shareholders' funds 5,146,000 5,315,910
  • For the year ending 31 December 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 30 September 2016

And signed on their behalf by:
W G S Home Drummond Moray, Director
A C Moray Parker, Director

THE ABERCAIRNY ESTATES LIMITED Registered Number SC012965

Notes to the Abbreviated Accounts for the period ended 31 December 2015

1Accounting Policies

Basis of measurement and preparation of accounts
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities effective April 2008.

Turnover policy
Turnover represents amounts receivable for rental income, farming goods, grant income and other
miscellaneous estate ownership income. Revenue is recognised on an accruals basis.

Tangible assets depreciation policy
Tangible fixed assets other than heritable land are stated at cost or valuation less depreciation. No
depreciation is charged on heritable land. Depreciation is provided at rates calculated to write off
the cost or valuation less estimated residual value of each asset over its expected useful life, as
follows:

Heritable property 2% per annum
Property improvements 10% per annum on a straight line basis
Plant and equipment 15%-25% per annum on a reducing balance basis

In accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015)
the company's revaluation reserve reports an annual transfer to the profit and loss reserves to
align with the company's heritable buildings depreciation policy. Therefore, a 2% charge of the
deemed buildings element of the revaluation reserve is transferred.

Intangible assets amortisation policy
Single farm payment entitlements are included at cost less amortisation. Amortisation is provided
at rates calculated to write off the cost over its useful economic life, which for entitlements
purchased in the current year is four years. A full year's amortisation charge is included in the year
of purchase.

Valuation information and policy
Stock is valued at the lower of cost and net realisable value.

Other accounting policies
Pensions
The company operates a defined contribution scheme for the benefit of its employees.
Contributions payable are charged to the profit and loss account in the year they are payable.

Deferred taxation
Deferred taxation is provided in full in respect of taxation deferred by timing differences between
the treatment of certain items for taxation and accounting purposes. The deferred tax balance has
not been discounted.

2Intangible fixed assets
£
Cost
At 1 January 2015 62,881
Additions -
Disposals -
Revaluations -
Transfers -
At 31 December 2015 62,881
Amortisation
At 1 January 2015 62,881
Charge for the year -
On disposals -
At 31 December 2015 62,881
Net book values
At 31 December 2015 0
At 31 December 2014 0
3Tangible fixed assets
£
Cost
At 1 January 2015 7,177,680
Additions 137,577
Disposals (6,300)
Revaluations -
Transfers -
At 31 December 2015 7,308,957
Depreciation
At 1 January 2015 797,485
Charge for the year 131,303
On disposals (4,352)
At 31 December 2015 924,436
Net book values
At 31 December 2015 6,384,521
At 31 December 2014 6,380,195
4Called Up Share Capital
Allotted, called up and fully paid:
2015
£
2014
£
12,000 Ordinary shares of £1 each 12,000 12,000
1 A Ordinary share of £1 each 1 1
1 B Ordinary share of £1 each 1 1
1 C Ordinary share of £1 each 1 1
13,000 3.5% Cumulative Preference shares of £1 each 13,000 13,000

The cumulative preference shares are redeemable at par at the option of the company. The 2015
cumulative preference dividends were not paid during the year and the company is in arrears to
the cumulative preference shareholders by £455.