Caseware UK (AP4) 2016.0.181 2016.0.181 2017-02-282017-02-28The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruecarrying out vehicle repairfalse2016-03-01 SC338491 2016-03-01 2017-02-28 SC338491 2017-02-28 SC338491 2016-02-29 SC338491 c:CompanySecretary1 2016-03-01 2017-02-28 SC338491 c:Director1 2016-03-01 2017-02-28 SC338491 c:Director2 2016-03-01 2017-02-28 SC338491 c:RegisteredOffice 2016-03-01 2017-02-28 SC338491 c:Agent1 2016-03-01 2017-02-28 SC338491 d:PlantMachinery 2016-03-01 2017-02-28 SC338491 d:PlantMachinery 2017-02-28 SC338491 d:PlantMachinery 2016-02-29 SC338491 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-03-01 2017-02-28 SC338491 d:MotorVehicles 2016-03-01 2017-02-28 SC338491 d:MotorVehicles 2017-02-28 SC338491 d:MotorVehicles 2016-02-29 SC338491 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-03-01 2017-02-28 SC338491 d:OwnedOrFreeholdAssets 2016-03-01 2017-02-28 SC338491 d:Goodwill 2016-03-01 2017-02-28 SC338491 d:Goodwill 2017-02-28 SC338491 d:Goodwill 2016-02-29 SC338491 d:CurrentFinancialInstruments 2017-02-28 SC338491 d:CurrentFinancialInstruments 2016-02-29 SC338491 d:CurrentFinancialInstruments d:WithinOneYear 2017-02-28 SC338491 d:CurrentFinancialInstruments d:WithinOneYear 2016-02-29 SC338491 d:ShareCapital 2017-02-28 SC338491 d:ShareCapital 2016-02-29 SC338491 d:RetainedEarningsAccumulatedLosses 2017-02-28 SC338491 d:RetainedEarningsAccumulatedLosses 2016-02-29 SC338491 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-02-28 SC338491 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-02-29 SC338491 d:AcceleratedTaxDepreciationDeferredTax 2017-02-28 SC338491 c:OrdinaryShareClass1 2016-03-01 2017-02-28 SC338491 c:OrdinaryShareClass1 2017-02-28 SC338491 c:FRS102 2016-03-01 2017-02-28 SC338491 c:AuditExempt-NoAccountantsReport 2016-03-01 2017-02-28 SC338491 c:FullAccounts 2016-03-01 2017-02-28 SC338491 c:PrivateLimitedCompanyLtd 2016-03-01 2017-02-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: SC338491









ABERBROTHOCK COACHWORKS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2017

 
ABERBROTHOCK COACHWORKS LIMITED
 
 
COMPANY INFORMATION


Directors
Stephen Smart 
Donna Smart 




Company secretary
Mrs Donna Smart



Registered number
SC338491



Registered office
John Street West

Arbroath

Angus

DD11 1XA




Trading Address
John Street West

Arbroath

Angus

DD11 1XA






Accountants
Findlay & Company

Peasiehill Road

Arbroath

Angus

DD11 2NJ




Bankers
Bank of Scotland
Brothock Bridge

Arbroath

Angus

DD11 1NH





 
ABERBROTHOCK COACHWORKS LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9


 
ABERBROTHOCK COACHWORKS LIMITED
REGISTERED NUMBER: SC338491

BALANCE SHEET
AS AT 28 FEBRUARY 2017

28 February
29 February
2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
15,000
30,000

Tangible assets
 5 
26,169
18,784

  
41,169
48,784

Current assets
  

Stocks
 6 
10,000
10,000

Debtors: amounts falling due within one year
 7 
22,669
14,058

Cash at bank and in hand
  
31,357
36,053

  
64,026
60,111

Creditors: amounts falling due within one year
 8 
(99,619)
(105,465)

Net current liabilities
  
 
 
(35,593)
 
 
(45,354)

Total assets less current liabilities
  
5,576
3,430

Provisions for liabilities
  

Deferred tax
 10 
(4,755)
(3,239)

  
 
 
(4,755)
 
 
(3,239)

Net assets
  
821
191


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
721
91

  
821
191


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
ABERBROTHOCK COACHWORKS LIMITED
REGISTERED NUMBER: SC338491
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2017


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 May 2017.



Stephen Smart
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ABERBROTHOCK COACHWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

1.


General information

Aberbrothock Coachworks Ltd is a private company limited by its share capital (company number SC338491).  The company was incorporated in Scotland and its registered office is; John Street West, Arbroath, Angus, DD11 1XA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
ABERBROTHOCK COACHWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Reducing balance
Motor vehicles
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
ABERBROTHOCK COACHWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

2.Accounting policies (continued)

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.11

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
ABERBROTHOCK COACHWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2016 - 6).


4.


Intangible assets






Goodwill

£



Cost


At 1 March 2016
150,000



At 28 February 2017

150,000



Amortisation


At 1 March 2016
120,000


Charge for the year
15,000



At 28 February 2017

135,000



Net book value



At 28 February 2017
15,000



At 29 February 2016
30,000

Page 6

 
ABERBROTHOCK COACHWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

5.


Tangible fixed assets







Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 March 2016
40,489
7,500
47,989


Additions
-
12,395
12,395



At 28 February 2017

40,489
19,895
60,384



Depreciation


At 1 March 2016
25,553
3,652
29,205


Charge for the period on owned assets
2,240
2,770
5,010



At 28 February 2017

27,793
6,422
34,215



Net book value



At 28 February 2017
12,696
13,473
26,169



At 29 February 2016
14,936
3,848
18,784


6.


Stocks

28 February
29 February
2017
2016
£
£

Finished goods and goods for resale
10,000
10,000

10,000
10,000



7.


Debtors

28 February
29 February
2017
2016
£
£


Trade debtors
22,669
14,058

22,669
14,058


Page 7

 
ABERBROTHOCK COACHWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

8.


Creditors: Amounts falling due within one year

28 February
29 February
2017
2016
£
£

Trade creditors
15,943
13,896

Corporation tax
13,399
15,588

Other taxation and social security
12,361
12,914

Other creditors
56,066
61,267

Accruals and deferred income
1,850
1,800

99,619
105,465



9.


Financial instruments

28 February
29 February
2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
31,357
36,053

31,357
36,053





10.


Deferred taxation




2017


£






At beginning of year
(3,239)


Charged to profit or loss
(1,516)



At end of year
(4,755)

Page 8

 
ABERBROTHOCK COACHWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017
 
10.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

28 February
2017
£


Accelerated capital allowances
(4,755)

(4,755)


11.


Share capital

28 February
29 February
2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100


12.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

Page 9