IRIS Accounts Production v18.2.1.62 04548556 Board of Directors 1.1.17 31.12.17 31.12.17 false true false false true true true true true false Ordinary 1.00000 Ordinary B shares 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 46136 69741 2304 23605 48440 46136 41377 66357 2106 24980 43483 41377 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045485562016-12-31045485562017-12-31045485562017-01-012017-12-31045485562015-12-31045485562016-01-012016-12-31045485562016-12-3104548556ns15:EnglandWales2017-01-012017-12-3104548556ns14:PoundSterling2017-01-012017-12-3104548556ns10:Director12017-01-012017-12-3104548556ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3104548556ns10:SmallEntities2017-01-012017-12-3104548556ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3104548556ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3104548556ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3104548556ns10:FullAccounts2017-01-012017-12-3104548556ns10:OrdinaryShareClass12017-01-012017-12-3104548556ns10:OrdinaryShareClass22017-01-012017-12-3104548556ns10:OrdinaryShareClass32017-01-012017-12-3104548556ns10:OrdinaryShareClass42017-01-012017-12-310454855644ns10:Director42016-12-310454855644ns10:Director42015-12-310454855644ns10:Director42017-01-012017-12-310454855644ns10:Director42016-01-012016-12-310454855644ns10:Director42017-12-310454855644ns10:Director42016-12-3104548556ns10:Director3432016-12-3104548556ns10:Director3432015-12-3104548556ns10:Director3432017-01-012017-12-3104548556ns10:Director3432016-01-012016-12-3104548556ns10:Director3432017-12-3104548556ns10:Director3432016-12-3104548556ns10:Director22017-01-012017-12-3104548556ns10:Director32017-01-012017-12-3104548556ns10:Director42017-01-012017-12-3104548556ns10:Director52017-01-012017-12-3104548556ns10:Director62017-01-012017-12-3104548556ns10:Director72017-01-012017-12-3104548556ns10:Director82017-01-012017-12-3104548556ns10:CompanySecretary12017-01-012017-12-3104548556ns10:RegisteredOffice2017-01-012017-12-3104548556ns5:CurrentFinancialInstruments2017-12-3104548556ns5:CurrentFinancialInstruments2016-12-3104548556ns5:ShareCapital2017-12-3104548556ns5:ShareCapital2016-12-3104548556ns5:RetainedEarningsAccumulatedLosses2017-12-3104548556ns5:RetainedEarningsAccumulatedLosses2016-12-3104548556ns5:LandBuildings2017-01-012017-12-3104548556ns5:PlantMachinery2017-01-012017-12-3104548556ns5:LandBuildings2016-12-3104548556ns5:PlantMachinery2016-12-3104548556ns5:LandBuildings2017-12-3104548556ns5:PlantMachinery2017-12-3104548556ns5:LandBuildings2016-12-3104548556ns5:PlantMachinery2016-12-3104548556ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3104548556ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3104548556ns5:AcceleratedTaxDepreciationDeferredTax2017-12-3104548556ns5:AcceleratedTaxDepreciationDeferredTax2016-12-3104548556ns5:DeferredTaxation2016-12-3104548556ns5:DeferredTaxation2017-01-012017-12-3104548556ns5:DeferredTaxation2017-12-3104548556ns10:OrdinaryShareClass12017-12-3104548556ns10:OrdinaryShareClass22017-12-3104548556ns10:OrdinaryShareClass32017-12-3104548556ns10:OrdinaryShareClass42017-12-3104548556ns5:RetainedEarningsAccumulatedLosses2016-12-3104548556ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-3104548556ns10:Director112016-12-3104548556ns10:Director112015-12-3104548556ns10:Director112017-01-012017-12-3104548556ns10:Director112016-01-012016-12-3104548556ns10:Director112017-12-3104548556ns10:Director112016-12-3104548556ns10:Director222016-12-3104548556ns10:Director222015-12-3104548556ns10:Director222017-01-012017-12-3104548556ns10:Director222016-01-012016-12-3104548556ns10:Director222017-12-3104548556ns10:Director222016-12-3104548556ns10:Director552016-12-3104548556ns10:Director552015-12-3104548556ns10:Director552017-01-012017-12-3104548556ns10:Director552016-01-012016-12-3104548556ns10:Director552017-12-3104548556ns10:Director552016-12-3104548556ns10:Director772016-12-3104548556ns10:Director772015-12-3104548556ns10:Director772017-01-012017-12-3104548556ns10:Director772016-01-012016-12-3104548556ns10:Director772017-12-3104548556ns10:Director772016-12-3104548556ns10:Director882016-12-3104548556ns10:Director882015-12-3104548556ns10:Director882017-01-012017-12-3104548556ns10:Director882016-01-012016-12-3104548556ns10:Director882017-12-3104548556ns10:Director882016-12-31045485566ns10:Director62016-12-31045485566ns10:Director62015-12-31045485566ns10:Director62017-01-012017-12-31045485566ns10:Director62016-01-012016-12-31045485566ns10:Director62017-12-31045485566ns10:Director62016-12-3104548556ns5:RetainedEarningsAccumulatedLosses2016-01-012016-12-31


REGISTERED NUMBER: 04548556 (England and Wales)










Unaudited Financial Statements

for the Year Ended 31 December 2017

for

A & S TOOLING LIMITED

A & S TOOLING LIMITED (REGISTERED NUMBER: 04548556)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


A & S TOOLING LIMITED

Company Information
for the Year Ended 31 December 2017







DIRECTORS: A J Murray
S R Charlton
Mrs L F Charlton
Mrs P A Murray
M D Conrad
Miss H Bryczkowski
P Thompson
Mrs E F Thompson





SECRETARY: S R Charlton





REGISTERED OFFICE: 4 Sudley Road
Bognor Regis
West
Sussex
PO21 1EU





REGISTERED NUMBER: 04548556 (England and Wales)





ACCOUNTANTS: Adams Beeny Limited
Chartered Certified Accountants
4 Sudley Road
Bognor Regis
West Sussex
PO21 1EU

A & S TOOLING LIMITED (REGISTERED NUMBER: 04548556)

Statement of Financial Position
31 December 2017

31.12.17 31.12.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 34,050 31,253

CURRENT ASSETS
Stocks 11,700 6,300
Debtors 5 305,395 206,808
Cash at bank and in hand 93,958 108,992
411,053 322,100
CREDITORS
Amounts falling due within one year 6 315,640 250,928
NET CURRENT ASSETS 95,413 71,172
TOTAL ASSETS LESS CURRENT
LIABILITIES

129,463

102,425

PROVISIONS FOR LIABILITIES 7 6,172 4,518
NET ASSETS 123,291 97,907

CAPITAL AND RESERVES
Called up share capital 8 1,106 1,106
Retained earnings 9 122,185 96,801
SHAREHOLDERS' FUNDS 12 123,291 97,907

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

A & S TOOLING LIMITED (REGISTERED NUMBER: 04548556)

Statement of Financial Position - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 24 September 2018 and were signed on its behalf
by:





A J Murray - Director


A & S TOOLING LIMITED (REGISTERED NUMBER: 04548556)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

A & S Tooling Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2016 - 16 ) .

A & S TOOLING LIMITED (REGISTERED NUMBER: 04548556)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2017 5,053 146,277 151,330
Additions - 11,685 11,685
Disposals - (2,000 ) (2,000 )
At 31 December 2017 5,053 155,962 161,015
DEPRECIATION
At 1 January 2017 615 119,462 120,077
Charge for year 101 6,787 6,888
At 31 December 2017 716 126,249 126,965
NET BOOK VALUE
At 31 December 2017 4,337 29,713 34,050
At 31 December 2016 4,438 26,815 31,253

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade debtors 301,209 175,439
Other debtors 4,186 31,369
305,395 206,808

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade creditors 107,471 70,497
Taxation and social security 112,513 90,007
Other creditors 95,656 90,424
315,640 250,928

7. PROVISIONS FOR LIABILITIES
31.12.17 31.12.16
£    £   
Deferred tax
Accelerated capital allowances 6,172 4,518

Deferred
tax
£   
Balance at 1 January 2017 4,518
Provided during year 1,654
Balance at 31 December 2017 6,172

A & S TOOLING LIMITED (REGISTERED NUMBER: 04548556)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.17 31.12.16
value: £    £   
1,000 Ordinary £1 1,000 1,000
100 Ordinary B shares £1 100 100
2 Ordinary C £1 2 2
4 Ordinary D £1 4 4
1,106 1,106

9. RESERVES
Retained
earnings
£   

At 1 January 2017 96,801
Profit for the year 218,404
Dividends (193,020 )
At 31 December 2017 122,185

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2017 and
31 December 2016:

31.12.17 31.12.16
£    £   
A J Murray and Mrs P A Murray
Balance outstanding at start of year 46,136 69,741
Amounts advanced 2,304 -
Amounts repaid - (23,605 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 48,440 46,136

S R Charlton and Mrs L F Charlton
Balance outstanding at start of year 41,377 66,357
Amounts advanced 2,106 -
Amounts repaid - (24,980 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 43,483 41,377

M D Conrad
Balance outstanding at start of year 5,242 -
Amounts advanced - 5,242
Amounts repaid (5,273 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (31 ) 5,242

A & S TOOLING LIMITED (REGISTERED NUMBER: 04548556)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

P Thompson
Balance outstanding at start of year 5,242 -
Amounts advanced - 5,242
Amounts repaid (5,242 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 5,242

Mrs E F Thompson
Balance outstanding at start of year 8,502 -
Amounts advanced - 8,502
Amounts repaid (8,502 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 8,502

Miss H Bryczkowski
Balance outstanding at start of year 8,502 -
Amounts advanced - 8,502
Amounts repaid (8,502 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 8,502

The directors loans are interest free and repayable on demand.

11. RELATED PARTY DISCLOSURES

The company remained under the control of the directors.

12. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
31.12.17 31.12.16
£    £   
Profit for the financial year 218,404 146,525
Dividends (193,020 ) (90,240 )
New share capital subscribed - 1,002
Opening shareholder funds
Net addition to shareholders' funds 25,384 57,287
Opening shareholders' funds 97,907 40,620
Closing shareholders' funds 123,291 97,907