Contents | |
Page | |
---|---|
Company Information | 1 |
Directors' Report | 2 |
Accountant's Report | 3 |
Profit and Loss Account | 4 |
Balance Sheet | 5 |
Notes to the Accounts | 7 |
The following pages do not form part of the statutory accounts: | |
Trading Profit and Loss Account | 11—12 |
Directors |
|
|
|
Company Number |
|
Registered Office |
|
|
|
|
|
|
|
|
|
Accountants | O'Hara Accounting & Tax Ltd |
|
|
|
|
|
|
|
|
|
|
|
|
Mr V G OHara FCPA.
|
30/03/2015
|
31 December 2014 | Period to 31 December 2013 | |||
---|---|---|---|---|
Notes | £ | £ | ||
TURNOVER |
|
|
||
Cost of sales |
( |
( |
||
GROSS PROFIT |
|
|
||
Administrative expenses |
( |
( |
||
OPERATING PROFIT | 2 |
|
|
|
PROFIT ON ORDINARY ACTIVITIES BEFORE INTEREST |
|
|
||
Interest payable and similar charges |
( |
( |
||
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION |
|
|
||
Tax on profit on ordinary activities | 4 |
( |
|
|
PROFIT FOR THE FINANCIAL YEAR | 12 |
|
|
|
31 December 2014 | Period to 31 December 2013 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible assets | 5 |
|
|
||
71,594 | 82,863 | ||||
CURRENT ASSETS | |||||
Debtors | 6 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling After More Than One Year | 8 |
( |
( |
||
PROVISIONS FOR LIABILITIES | |||||
Provisions for charges | 10 |
( |
|
||
Deferred Taxation | 9 |
( |
|
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 11 |
|
|
||
Profit and Loss account |
|
|
|||
SHAREHOLDERS' FUNDS | 12 |
|
|
||
|
|
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
31 December 2014 | Period to 31 December 2013 | ||
---|---|---|---|
£ | £ | ||
Directors' Remuneration |
|
|
|
Depreciation of tangible fixed assets |
|
|
|
31 December 2014 | Period to 31 December 2013 | ||
---|---|---|---|
£ | £ | ||
Emoluments |
|
|
|
Company contributions to money purchase pension schemes |
|
|
|
|
|
||
Tax Rate | 31 December 2014 | Period to 31 December 2013 | |||
---|---|---|---|---|---|
31 December 2014 | Period to 31 December 2013 | £ | £ | ||
UK Corporation Tax |
|
|
|
|
|
Total Current Tax Charge |
|
|
|||
Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total | |
---|---|---|---|---|
£ | £ | £ | £ | |
Cost | ||||
As at |
|
|
|
|
Additions |
|
|
|
|
As at |
|
|
|
|
Depreciation | ||||
As at |
|
|
|
|
Provided during the period |
|
|
|
|
As at |
|
|
|
|
Net Book Value | ||||
As at |
|
|
|
|
As at |
|
|
|
|
31 December 2014 | Period to 31 December 2013 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Other debtors |
|
|
|
|
|
||
31 December 2014 | Period to 31 December 2013 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
31 December 2014 | Period to 31 December 2013 | ||
---|---|---|---|
£ | £ | ||
Other creditors |
|
|
|
Directors loan account |
|
|
|
|
|
||
31 December 2014 | Period to 31 December 2013 | ||
---|---|---|---|
£ | £ | ||
Deferred taxation |
|
|
|
Deferred tax |
|
|
|
£ | |
---|---|
As at |
|
Additional provisions made during the period | 3,099 |
As at |
|
Share Capital | Profit & Loss Account | |||
---|---|---|---|---|
£ | £ | |||
As at |
|
|
||
Profit for year | - |
|
||
As at |
|
|
||
31 December 2014 | Period to 31 December 2013 | |||
---|---|---|---|---|
£ | £ | £ | £ | |
TURNOVER | ||||
Sales |
|
|
||
Forward sales | - | (580,625) | ||
Other trading income |
|
|
||
|
|
|||
COST OF SALES | ||||
Leasing and hire of plant, equipment and vehicles |
|
|
||
Other direct costs |
|
|
||
( |
( |
|||
GROSS PROFIT |
|
|
||
Administrative Expenses | ||||
Directors' salaries |
|
|
||
Directors' pension - defined contribution schemes |
|
|
||
Wages and salaries |
|
|
||
Employers pensions - defined benefits scheme |
|
|
||
Subcontractor costs |
|
|
||
Recruitment costs |
|
|
||
Staff training |
|
|
||
Health and safety costs |
|
|
||
Travel expenses |
|
|
||
Rent & rates |
|
|
||
Light and heat |
|
|
||
Hire and leasing of plant, equipment and vehicles |
|
|
||
Other vehicle costs |
|
|
||
Computer software, consumables and maintenance |
|
|
||
Repairs, renewals and maintenance |
|
|
||
Insurance |
|
|
||
Printing, postage and stationery |
|
|
||
Advertising and marketing costs |
|
|
||
Telecommunications |
|
|
||
Professional fees |
|
|
||
Subscriptions |
|
|
||
licence fees payable (General admin) |
|
|
||
Charitable donations |
|
|
||
Other office costs |
|
|
Depreciation |
|
|
||
Entertaining |
|
|
||
( |
( |
|||
PROFIT ON ORDINARY ACTIVITIES BEFORE INTEREST |
|
|
||
Finance Costs | ||||
Bank charges |
|
|
||
( |
( |
|||
NET PROFIT |
|
|
||