Registered number: 07047431 | ||||||||
FOR THE YEAR ENDED 31/10/2017 | ||||||||
Prepared By: | ||||||||
DNS Associates | ||||||||
Chartered Management Accountants | ||||||||
Pacific House | ||||||||
382 Kenton Road | ||||||||
Harrow | ||||||||
Middlesex | ||||||||
HA3 8DP |
DNS Associates Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/10/2017 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
Middlesex | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 07047431 | ||||||||
ACCOUNTANTS | ||||||||
DNS Associates | ||||||||
Chartered Management Accountants | ||||||||
Pacific House | ||||||||
382 Kenton Road | ||||||||
Harrow | ||||||||
Middlesex | ||||||||
HA3 8DP |
DNS Associates Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/10/2017 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
DNS Associates Ltd | ||||||||
BALANCE SHEET AT | ||||||||||
2017 | 2016 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
Investment Assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Debtors | 4 | |||||||||
Current Asset Investments | 5 | |||||||||
Cash at bank and in hand | ||||||||||
1,608,993 | 1,338,534 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT LIABILITIES | ( | (856,125) | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 1,485,791 | 1,285,140 | |||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | |||||||||
Profit and loss account | 1,087,318 | 892,776 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
DNS Associates Ltd | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/10/2017 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Fixtures and Fittings | straight line 20% |
1c. Investment Properties | ||||||||
Investment properties are included in the financial statements at open market value. No depreciation is provided on such property in compliance with the Financial Reporting Standard for Smaller Entities. This departure from Companies Act requirements is necessary to show a true and fair view. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. |
1e. Investments | ||||||||
Fixed asset investments are shown at cost less amounts written off. | ||||||||
Provisions are made for permanent fluctuations in value. |
DNS Associates Ltd | ||||||||
2. TANGIBLE FIXED ASSETS | ||||
Fixtures | ||||
and Fittings | Total | |||
£ | £ | |||
Cost | ||||
At 01/11/2016 | 9,489 | 9,489 | ||
Additions | 8,519 | 8,519 | ||
At 31/10/2017 | 18,008 | 18,008 | ||
Depreciation | ||||
At 01/11/2016 | 1,897 | 1,897 | ||
For the year | 3,602 | 3,602 | ||
At 31/10/2017 | 5,499 | 5,499 | ||
Net Book Amounts | ||||
At 31/10/2017 | 12,509 | |||
At 31/10/2016 | 7,592 | |||
3. FiNANCIAL ASSETS | |||||||||
Shares in group companies | |||||||||
and participating interests | Total | ||||||||
£ | £ | ||||||||
Cost | |||||||||
At 01/11/2016 | 410,962 | 410,962 | |||||||
Additions | 184,125 | 184,125 | |||||||
At 31/10/2017 | 595,087 | 595,087 | |||||||
Amortisation | |||||||||
Net Book Amounts | |||||||||
At 31/10/2017 | 595,087 | 595,087 | |||||||
At 31/10/2016 | 410,962 | 410,962 | |||||||
4. DEBTORS | 2017 | 2016 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 77,900 | 48,728 | ||||||
Other debtors | 307,591 | 529,496 | ||||||
Amounts due from group companies | 11,000 | - | ||||||
Prepayments | 8,501 | 7,250 | ||||||
Accrued income | 70,218 | - | ||||||
475,210 | 585,474 | |||||||
DNS Associates Ltd | ||||||||
5. CURRENT ASSET INVESTMENTS | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
Other investments | 1,100,000 | - | ||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
UK corporation tax | 107,762 | 91,179 | ||||||
Other tax | 882 | - | ||||||
VAT | 60,580 | 20,795 | ||||||
PAYE control | 635 | 1,572 | ||||||
Directors current account | 1,463,241 | - | ||||||
Bank Loan | 77,688 | 77,689 | ||||||
Loans | 53,626 | - | ||||||
Credit card | 342 | - | ||||||
Trade creditors | - | 5,002 | ||||||
Other creditors | 115,716 | 1,408,422 | ||||||
Accruals | 10,500 | - | ||||||
Deferred income | 18,822 | - | ||||||
Amounts due to group companies | 217,918 | 590,000 | ||||||
2,127,712 | 2,194,659 | |||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
Bank loans (secured) >1yr | 1,412,083 | 1,285,140 | ||||||
Loans >1yr | 73,708 | - | ||||||
1,485,791 | 1,285,140 | |||||||
DNS Associates Ltd | ||||||||
8. EMPLOYEES | ||||||
2017 | 2016 | |||||
No. | No. | |||||
Average number of employees | 8 | 7 | ||||
9. SHARE CAPITAL | 2017 | 2016 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
1 | 1 | |||||||
1 | 1 | |||||||
10. CONSOLIDATED ACCOUNTS | ||||||||
The Company is not required to prepare Considated Financial Statements because the Parent Company and the Group qualifes as Small Company. The Aggregate Turnover is less than £ 6.5 million Net (£ 7.8 million Gross ) and Aggregate Balance Sheet total is alos less than £ 3.26 million Net ( £ 3.9 million Gross). | ||||||||